Highlights

[AWC] QoQ TTM Result on 2017-06-30 [#4]

Stock [AWC]: AWC BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -2.63%    YoY -     25.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 295,764 287,934 295,220 296,139 286,184 294,096 278,650 4.06%
  QoQ % 2.72% -2.47% -0.31% 3.48% -2.69% 5.54% -
  Horiz. % 106.14% 103.33% 105.95% 106.28% 102.70% 105.54% 100.00%
PBT 36,696 34,716 37,056 39,100 40,844 40,504 38,296 -2.81%
  QoQ % 5.70% -6.31% -5.23% -4.27% 0.84% 5.77% -
  Horiz. % 95.82% 90.65% 96.76% 102.10% 106.65% 105.77% 100.00%
Tax -8,304 -8,324 -8,568 -8,709 -8,949 -8,019 -7,954 2.92%
  QoQ % 0.24% 2.85% 1.62% 2.68% -11.60% -0.82% -
  Horiz. % 104.40% 104.65% 107.72% 109.49% 112.51% 100.82% 100.00%
NP 28,392 26,392 28,488 30,391 31,895 32,485 30,342 -4.34%
  QoQ % 7.58% -7.36% -6.26% -4.72% -1.82% 7.06% -
  Horiz. % 93.57% 86.98% 93.89% 100.16% 105.12% 107.06% 100.00%
NP to SH 22,883 21,056 21,214 21,589 22,172 22,899 21,428 4.48%
  QoQ % 8.68% -0.74% -1.74% -2.63% -3.17% 6.86% -
  Horiz. % 106.79% 98.26% 99.00% 100.75% 103.47% 106.86% 100.00%
Tax Rate 22.63 % 23.98 % 23.12 % 22.27 % 21.91 % 19.80 % 20.77 % 5.89%
  QoQ % -5.63% 3.72% 3.82% 1.64% 10.66% -4.67% -
  Horiz. % 108.96% 115.45% 111.31% 107.22% 105.49% 95.33% 100.00%
Total Cost 267,372 261,542 266,732 265,748 254,289 261,611 248,308 5.06%
  QoQ % 2.23% -1.95% 0.37% 4.51% -2.80% 5.36% -
  Horiz. % 107.68% 105.33% 107.42% 107.02% 102.41% 105.36% 100.00%
Net Worth 154,591 150,873 146,853 140,986 134,395 128,762 123,779 15.99%
  QoQ % 2.46% 2.74% 4.16% 4.90% 4.37% 4.03% -
  Horiz. % 124.89% 121.89% 118.64% 113.90% 108.58% 104.03% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 2,635 2,635 5,231 5,231 5,180 9,018 6,422 -44.81%
  QoQ % 0.00% -49.62% 0.00% 0.99% -42.56% 40.42% -
  Horiz. % 41.03% 41.03% 81.46% 81.46% 80.66% 140.42% 100.00%
Div Payout % 11.52 % 12.52 % 24.66 % 24.23 % 23.36 % 39.38 % 29.97 % -47.16%
  QoQ % -7.99% -49.23% 1.77% 3.72% -40.68% 31.40% -
  Horiz. % 38.44% 41.78% 82.28% 80.85% 77.94% 131.40% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 154,591 150,873 146,853 140,986 134,395 128,762 123,779 15.99%
  QoQ % 2.46% 2.74% 4.16% 4.90% 4.37% 4.03% -
  Horiz. % 124.89% 121.89% 118.64% 113.90% 108.58% 104.03% 100.00%
NOSH 269,793 268,937 265,078 263,526 261,979 259,601 258,952 2.77%
  QoQ % 0.32% 1.46% 0.59% 0.59% 0.92% 0.25% -
  Horiz. % 104.19% 103.86% 102.37% 101.77% 101.17% 100.25% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.60 % 9.17 % 9.65 % 10.26 % 11.14 % 11.05 % 10.89 % -8.07%
  QoQ % 4.69% -4.97% -5.95% -7.90% 0.81% 1.47% -
  Horiz. % 88.15% 84.21% 88.61% 94.21% 102.30% 101.47% 100.00%
ROE 14.80 % 13.96 % 14.45 % 15.31 % 16.50 % 17.78 % 17.31 % -9.93%
  QoQ % 6.02% -3.39% -5.62% -7.21% -7.20% 2.72% -
  Horiz. % 85.50% 80.65% 83.48% 88.45% 95.32% 102.72% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 109.63 107.06 111.37 112.38 109.24 113.29 107.61 1.25%
  QoQ % 2.40% -3.87% -0.90% 2.87% -3.57% 5.28% -
  Horiz. % 101.88% 99.49% 103.49% 104.43% 101.51% 105.28% 100.00%
EPS 8.48 7.83 8.00 8.19 8.46 8.82 8.27 1.69%
  QoQ % 8.30% -2.13% -2.32% -3.19% -4.08% 6.65% -
  Horiz. % 102.54% 94.68% 96.74% 99.03% 102.30% 106.65% 100.00%
DPS 0.98 0.98 1.97 2.00 2.00 3.50 2.50 -46.47%
  QoQ % 0.00% -50.25% -1.50% 0.00% -42.86% 40.00% -
  Horiz. % 39.20% 39.20% 78.80% 80.00% 80.00% 140.00% 100.00%
NAPS 0.5730 0.5610 0.5540 0.5350 0.5130 0.4960 0.4780 12.86%
  QoQ % 2.14% 1.26% 3.55% 4.29% 3.43% 3.77% -
  Horiz. % 119.87% 117.36% 115.90% 111.92% 107.32% 103.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 319,688
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 92.52 90.07 92.35 92.63 89.52 91.99 87.16 4.06%
  QoQ % 2.72% -2.47% -0.30% 3.47% -2.69% 5.54% -
  Horiz. % 106.15% 103.34% 105.95% 106.28% 102.71% 105.54% 100.00%
EPS 7.16 6.59 6.64 6.75 6.94 7.16 6.70 4.53%
  QoQ % 8.65% -0.75% -1.63% -2.74% -3.07% 6.87% -
  Horiz. % 106.87% 98.36% 99.10% 100.75% 103.58% 106.87% 100.00%
DPS 0.82 0.82 1.64 1.64 1.62 2.82 2.01 -45.02%
  QoQ % 0.00% -50.00% 0.00% 1.23% -42.55% 40.30% -
  Horiz. % 40.80% 40.80% 81.59% 81.59% 80.60% 140.30% 100.00%
NAPS 0.4836 0.4719 0.4594 0.4410 0.4204 0.4028 0.3872 15.99%
  QoQ % 2.48% 2.72% 4.17% 4.90% 4.37% 4.03% -
  Horiz. % 124.90% 121.88% 118.65% 113.89% 108.57% 104.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.7550 0.8900 1.0400 1.1000 1.0400 0.9450 0.7850 -
P/RPS 0.69 0.83 0.93 0.98 0.95 0.83 0.73 -3.69%
  QoQ % -16.87% -10.75% -5.10% 3.16% 14.46% 13.70% -
  Horiz. % 94.52% 113.70% 127.40% 134.25% 130.14% 113.70% 100.00%
P/EPS 8.90 11.37 13.00 13.43 12.29 10.71 9.49 -4.19%
  QoQ % -21.72% -12.54% -3.20% 9.28% 14.75% 12.86% -
  Horiz. % 93.78% 119.81% 136.99% 141.52% 129.50% 112.86% 100.00%
EY 11.23 8.80 7.70 7.45 8.14 9.33 10.54 4.32%
  QoQ % 27.61% 14.29% 3.36% -8.48% -12.75% -11.48% -
  Horiz. % 106.55% 83.49% 73.06% 70.68% 77.23% 88.52% 100.00%
DY 1.29 1.10 1.90 1.82 1.92 3.70 3.18 -45.23%
  QoQ % 17.27% -42.11% 4.40% -5.21% -48.11% 16.35% -
  Horiz. % 40.57% 34.59% 59.75% 57.23% 60.38% 116.35% 100.00%
P/NAPS 1.32 1.59 1.88 2.06 2.03 1.91 1.64 -13.48%
  QoQ % -16.98% -15.43% -8.74% 1.48% 6.28% 16.46% -
  Horiz. % 80.49% 96.95% 114.63% 125.61% 123.78% 116.46% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 22/02/18 21/11/17 29/08/17 30/05/17 28/02/17 28/11/16 -
Price 0.7400 0.7750 1.0000 1.0800 1.0200 1.0200 0.8900 -
P/RPS 0.68 0.72 0.90 0.96 0.93 0.90 0.83 -12.45%
  QoQ % -5.56% -20.00% -6.25% 3.23% 3.33% 8.43% -
  Horiz. % 81.93% 86.75% 108.43% 115.66% 112.05% 108.43% 100.00%
P/EPS 8.72 9.90 12.50 13.18 12.05 11.56 10.76 -13.09%
  QoQ % -11.92% -20.80% -5.16% 9.38% 4.24% 7.43% -
  Horiz. % 81.04% 92.01% 116.17% 122.49% 111.99% 107.43% 100.00%
EY 11.46 10.10 8.00 7.59 8.30 8.65 9.30 14.95%
  QoQ % 13.47% 26.25% 5.40% -8.55% -4.05% -6.99% -
  Horiz. % 123.23% 108.60% 86.02% 81.61% 89.25% 93.01% 100.00%
DY 1.32 1.26 1.97 1.85 1.96 3.43 2.81 -39.60%
  QoQ % 4.76% -36.04% 6.49% -5.61% -42.86% 22.06% -
  Horiz. % 46.98% 44.84% 70.11% 65.84% 69.75% 122.06% 100.00%
P/NAPS 1.29 1.38 1.81 2.02 1.99 2.06 1.86 -21.67%
  QoQ % -6.52% -23.76% -10.40% 1.51% -3.40% 10.75% -
  Horiz. % 69.35% 74.19% 97.31% 108.60% 106.99% 110.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

459  405  645  1033 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.295-0.005 
 FINTEC 0.08+0.005 
 KEYASIC 0.105+0.015 
 DNEX-WD 0.060.00 
 PBBANK 4.47+0.21 
 MLAB 0.075+0.01 
 QES 0.40+0.035 
 PHB 0.0250.00 
 AT 0.1750.00 
 PBBANK-C57 0.175-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
4. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
PARTNERS & BROKERS