Highlights

[AWC] QoQ TTM Result on 2019-06-30 [#4]

Stock [AWC]: AWC BHD
Announcement Date 27-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     -17.86%    YoY -     -6.24%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 337,023 343,353 323,056 337,451 323,846 306,252 303,964 7.11%
  QoQ % -1.84% 6.28% -4.27% 4.20% 5.74% 0.75% -
  Horiz. % 110.88% 112.96% 106.28% 111.02% 106.54% 100.75% 100.00%
PBT 29,566 38,901 36,087 40,315 39,365 34,541 33,445 -7.87%
  QoQ % -24.00% 7.80% -10.49% 2.41% 13.97% 3.28% -
  Horiz. % 88.40% 116.31% 107.90% 120.54% 117.70% 103.28% 100.00%
Tax -9,190 -10,046 -8,859 -8,051 -8,099 -7,102 -6,960 20.30%
  QoQ % 8.52% -13.40% -10.04% 0.59% -14.04% -2.04% -
  Horiz. % 132.04% 144.34% 127.28% 115.68% 116.36% 102.04% 100.00%
NP 20,376 28,855 27,228 32,264 31,266 27,439 26,485 -16.00%
  QoQ % -29.38% 5.98% -15.61% 3.19% 13.95% 3.60% -
  Horiz. % 76.93% 108.95% 102.81% 121.82% 118.05% 103.60% 100.00%
NP to SH 14,004 20,645 20,044 24,403 24,329 22,385 21,377 -24.51%
  QoQ % -32.17% 3.00% -17.86% 0.30% 8.68% 4.72% -
  Horiz. % 65.51% 96.58% 93.76% 114.16% 113.81% 104.72% 100.00%
Tax Rate 31.08 % 25.82 % 24.55 % 19.97 % 20.57 % 20.56 % 20.81 % 30.56%
  QoQ % 20.37% 5.17% 22.93% -2.92% 0.05% -1.20% -
  Horiz. % 149.35% 124.07% 117.97% 95.96% 98.85% 98.80% 100.00%
Total Cost 316,647 314,498 295,828 305,187 292,580 278,813 277,479 9.18%
  QoQ % 0.68% 6.31% -3.07% 4.31% 4.94% 0.48% -
  Horiz. % 114.12% 113.34% 106.61% 109.99% 105.44% 100.48% 100.00%
Net Worth 202,893 204,605 200,396 200,373 189,085 168,478 162,306 16.00%
  QoQ % -0.84% 2.10% 0.01% 5.97% 12.23% 3.80% -
  Horiz. % 125.01% 126.06% 123.47% 123.45% 116.50% 103.80% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 5,866 4,392 4,392 2,812 1,350 1,350 1,350 165.56%
  QoQ % 33.57% 0.00% 56.15% 108.32% 0.00% 0.00% -
  Horiz. % 434.49% 325.29% 325.29% 208.32% 100.00% 100.00% 100.00%
Div Payout % 41.89 % 21.28 % 21.91 % 11.53 % 5.55 % 6.03 % 6.32 % 251.64%
  QoQ % 96.85% -2.88% 90.03% 107.75% -7.96% -4.59% -
  Horiz. % 662.82% 336.71% 346.68% 182.44% 87.82% 95.41% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 202,893 204,605 200,396 200,373 189,085 168,478 162,306 16.00%
  QoQ % -0.84% 2.10% 0.01% 5.97% 12.23% 3.80% -
  Horiz. % 125.01% 126.06% 123.47% 123.45% 116.50% 103.80% 100.00%
NOSH 294,903 293,131 292,977 292,516 284,339 269,566 270,060 6.03%
  QoQ % 0.60% 0.05% 0.16% 2.88% 5.48% -0.18% -
  Horiz. % 109.20% 108.54% 108.49% 108.32% 105.29% 99.82% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.05 % 8.40 % 8.43 % 9.56 % 9.65 % 8.96 % 8.71 % -21.52%
  QoQ % -27.98% -0.36% -11.82% -0.93% 7.70% 2.87% -
  Horiz. % 69.46% 96.44% 96.79% 109.76% 110.79% 102.87% 100.00%
ROE 6.90 % 10.09 % 10.00 % 12.18 % 12.87 % 13.29 % 13.17 % -34.93%
  QoQ % -31.62% 0.90% -17.90% -5.36% -3.16% 0.91% -
  Horiz. % 52.39% 76.61% 75.93% 92.48% 97.72% 100.91% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 114.28 117.13 110.27 115.36 113.89 113.61 112.55 1.02%
  QoQ % -2.43% 6.22% -4.41% 1.29% 0.25% 0.94% -
  Horiz. % 101.54% 104.07% 97.97% 102.50% 101.19% 100.94% 100.00%
EPS 4.75 7.04 6.84 8.34 8.56 8.30 7.92 -28.82%
  QoQ % -32.53% 2.92% -17.99% -2.57% 3.13% 4.80% -
  Horiz. % 59.97% 88.89% 86.36% 105.30% 108.08% 104.80% 100.00%
DPS 2.00 1.50 1.50 0.96 0.47 0.50 0.50 151.35%
  QoQ % 33.33% 0.00% 56.25% 104.26% -6.00% 0.00% -
  Horiz. % 400.00% 300.00% 300.00% 192.00% 94.00% 100.00% 100.00%
NAPS 0.6880 0.6980 0.6840 0.6850 0.6650 0.6250 0.6010 9.40%
  QoQ % -1.43% 2.05% -0.15% 3.01% 6.40% 3.99% -
  Horiz. % 114.48% 116.14% 113.81% 113.98% 110.65% 103.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 298,908
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 112.75 114.87 108.08 112.89 108.34 102.46 101.69 7.11%
  QoQ % -1.85% 6.28% -4.26% 4.20% 5.74% 0.76% -
  Horiz. % 110.88% 112.96% 106.28% 111.01% 106.54% 100.76% 100.00%
EPS 4.69 6.91 6.71 8.16 8.14 7.49 7.15 -24.45%
  QoQ % -32.13% 2.98% -17.77% 0.25% 8.68% 4.76% -
  Horiz. % 65.59% 96.64% 93.85% 114.13% 113.85% 104.76% 100.00%
DPS 1.96 1.47 1.47 0.94 0.45 0.45 0.45 165.99%
  QoQ % 33.33% 0.00% 56.38% 108.89% 0.00% 0.00% -
  Horiz. % 435.56% 326.67% 326.67% 208.89% 100.00% 100.00% 100.00%
NAPS 0.6788 0.6845 0.6704 0.6704 0.6326 0.5636 0.5430 16.00%
  QoQ % -0.83% 2.10% 0.00% 5.98% 12.24% 3.79% -
  Horiz. % 125.01% 126.06% 123.46% 123.46% 116.50% 103.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.6000 0.6150 0.7350 0.7750 0.6900 0.9000 0.6650 -
P/RPS 0.53 0.53 0.67 0.67 0.61 0.79 0.59 -6.88%
  QoQ % 0.00% -20.90% 0.00% 9.84% -22.78% 33.90% -
  Horiz. % 89.83% 89.83% 113.56% 113.56% 103.39% 133.90% 100.00%
P/EPS 12.64 8.73 10.74 9.29 8.06 10.84 8.40 31.22%
  QoQ % 44.79% -18.72% 15.61% 15.26% -25.65% 29.05% -
  Horiz. % 150.48% 103.93% 127.86% 110.60% 95.95% 129.05% 100.00%
EY 7.91 11.45 9.31 10.76 12.40 9.23 11.90 -23.78%
  QoQ % -30.92% 22.99% -13.48% -13.23% 34.34% -22.44% -
  Horiz. % 66.47% 96.22% 78.24% 90.42% 104.20% 77.56% 100.00%
DY 3.33 2.44 2.04 1.24 0.69 0.56 0.75 169.41%
  QoQ % 36.48% 19.61% 64.52% 79.71% 23.21% -25.33% -
  Horiz. % 444.00% 325.33% 272.00% 165.33% 92.00% 74.67% 100.00%
P/NAPS 0.87 0.88 1.07 1.13 1.04 1.44 1.11 -14.95%
  QoQ % -1.14% -17.76% -5.31% 8.65% -27.78% 29.73% -
  Horiz. % 78.38% 79.28% 96.40% 101.80% 93.69% 129.73% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 28/08/18 -
Price 0.5200 0.6200 0.6450 0.7050 0.7700 0.8000 0.7600 -
P/RPS 0.46 0.53 0.58 0.61 0.68 0.70 0.68 -22.88%
  QoQ % -13.21% -8.62% -4.92% -10.29% -2.86% 2.94% -
  Horiz. % 67.65% 77.94% 85.29% 89.71% 100.00% 102.94% 100.00%
P/EPS 10.95 8.80 9.43 8.45 9.00 9.63 9.60 9.14%
  QoQ % 24.43% -6.68% 11.60% -6.11% -6.54% 0.31% -
  Horiz. % 114.06% 91.67% 98.23% 88.02% 93.75% 100.31% 100.00%
EY 9.13 11.36 10.61 11.83 11.11 10.38 10.42 -8.41%
  QoQ % -19.63% 7.07% -10.31% 6.48% 7.03% -0.38% -
  Horiz. % 87.62% 109.02% 101.82% 113.53% 106.62% 99.62% 100.00%
DY 3.85 2.42 2.32 1.36 0.62 0.62 0.66 223.01%
  QoQ % 59.09% 4.31% 70.59% 119.35% 0.00% -6.06% -
  Horiz. % 583.33% 366.67% 351.52% 206.06% 93.94% 93.94% 100.00%
P/NAPS 0.76 0.89 0.94 1.03 1.16 1.28 1.26 -28.55%
  QoQ % -14.61% -5.32% -8.74% -11.21% -9.38% 1.59% -
  Horiz. % 60.32% 70.63% 74.60% 81.75% 92.06% 101.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

326  438  454  1069 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.080.00 
 TRIVE 0.005-0.005 
 ARMADA 0.14+0.005 
 VELESTO 0.125+0.01 
 KNM 0.1150.00 
 ALAM 0.045-0.005 
 HIBISCS 0.335-0.005 
 JAKS 0.775+0.015 
 SANICHI 0.0450.00 
 MINETEC 0.14+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers