Highlights

[AWC] QoQ TTM Result on 2016-12-31 [#2]

Stock [AWC]: AWC BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     6.86%    YoY -     194.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 295,220 296,139 286,184 294,096 278,650 249,339 207,026 26.66%
  QoQ % -0.31% 3.48% -2.69% 5.54% 11.76% 20.44% -
  Horiz. % 142.60% 143.04% 138.24% 142.06% 134.60% 120.44% 100.00%
PBT 37,056 39,100 40,844 40,504 38,296 30,324 20,243 49.59%
  QoQ % -5.23% -4.27% 0.84% 5.77% 26.29% 49.80% -
  Horiz. % 183.06% 193.15% 201.77% 200.09% 189.18% 149.80% 100.00%
Tax -8,568 -8,709 -8,949 -8,019 -7,954 -6,501 -3,914 68.51%
  QoQ % 1.62% 2.68% -11.60% -0.82% -22.35% -66.10% -
  Horiz. % 218.91% 222.51% 228.64% 204.88% 203.22% 166.10% 100.00%
NP 28,488 30,391 31,895 32,485 30,342 23,823 16,329 44.87%
  QoQ % -6.26% -4.72% -1.82% 7.06% 27.36% 45.89% -
  Horiz. % 174.46% 186.12% 195.33% 198.94% 185.82% 145.89% 100.00%
NP to SH 21,214 21,589 22,172 22,899 21,428 17,244 12,948 38.94%
  QoQ % -1.74% -2.63% -3.17% 6.86% 24.26% 33.18% -
  Horiz. % 163.84% 166.74% 171.24% 176.85% 165.49% 133.18% 100.00%
Tax Rate 23.12 % 22.27 % 21.91 % 19.80 % 20.77 % 21.44 % 19.34 % 12.63%
  QoQ % 3.82% 1.64% 10.66% -4.67% -3.13% 10.86% -
  Horiz. % 119.54% 115.15% 113.29% 102.38% 107.39% 110.86% 100.00%
Total Cost 266,732 265,748 254,289 261,611 248,308 225,516 190,697 25.04%
  QoQ % 0.37% 4.51% -2.80% 5.36% 10.11% 18.26% -
  Horiz. % 139.87% 139.36% 133.35% 137.19% 130.21% 118.26% 100.00%
Net Worth 146,853 140,986 134,395 128,762 123,779 119,383 115,907 17.07%
  QoQ % 4.16% 4.90% 4.37% 4.03% 3.68% 3.00% -
  Horiz. % 126.70% 121.64% 115.95% 111.09% 106.79% 103.00% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 5,231 5,231 5,180 9,018 6,422 6,422 3,837 22.91%
  QoQ % 0.00% 0.99% -42.56% 40.42% 0.00% 67.33% -
  Horiz. % 136.30% 136.30% 134.97% 234.97% 167.33% 167.33% 100.00%
Div Payout % 24.66 % 24.23 % 23.36 % 39.38 % 29.97 % 37.24 % 29.64 % -11.53%
  QoQ % 1.77% 3.72% -40.68% 31.40% -19.52% 25.64% -
  Horiz. % 83.20% 81.75% 78.81% 132.86% 101.11% 125.64% 100.00%
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 146,853 140,986 134,395 128,762 123,779 119,383 115,907 17.07%
  QoQ % 4.16% 4.90% 4.37% 4.03% 3.68% 3.00% -
  Horiz. % 126.70% 121.64% 115.95% 111.09% 106.79% 103.00% 100.00%
NOSH 265,078 263,526 261,979 259,601 258,952 258,406 255,866 2.38%
  QoQ % 0.59% 0.59% 0.92% 0.25% 0.21% 0.99% -
  Horiz. % 103.60% 102.99% 102.39% 101.46% 101.21% 100.99% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.65 % 10.26 % 11.14 % 11.05 % 10.89 % 9.55 % 7.89 % 14.35%
  QoQ % -5.95% -7.90% 0.81% 1.47% 14.03% 21.04% -
  Horiz. % 122.31% 130.04% 141.19% 140.05% 138.02% 121.04% 100.00%
ROE 14.45 % 15.31 % 16.50 % 17.78 % 17.31 % 14.44 % 11.17 % 18.71%
  QoQ % -5.62% -7.21% -7.20% 2.72% 19.88% 29.27% -
  Horiz. % 129.36% 137.06% 147.72% 159.18% 154.97% 129.27% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 111.37 112.38 109.24 113.29 107.61 96.49 80.91 23.72%
  QoQ % -0.90% 2.87% -3.57% 5.28% 11.52% 19.26% -
  Horiz. % 137.65% 138.90% 135.01% 140.02% 133.00% 119.26% 100.00%
EPS 8.00 8.19 8.46 8.82 8.27 6.67 5.06 35.68%
  QoQ % -2.32% -3.19% -4.08% 6.65% 23.99% 31.82% -
  Horiz. % 158.10% 161.86% 167.19% 174.31% 163.44% 131.82% 100.00%
DPS 1.97 2.00 2.00 3.50 2.50 2.49 1.50 19.91%
  QoQ % -1.50% 0.00% -42.86% 40.00% 0.40% 66.00% -
  Horiz. % 131.33% 133.33% 133.33% 233.33% 166.67% 166.00% 100.00%
NAPS 0.5540 0.5350 0.5130 0.4960 0.4780 0.4620 0.4530 14.35%
  QoQ % 3.55% 4.29% 3.43% 3.77% 3.46% 1.99% -
  Horiz. % 122.30% 118.10% 113.25% 109.49% 105.52% 101.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 299,241
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 98.66 98.96 95.64 98.28 93.12 83.32 69.18 26.67%
  QoQ % -0.30% 3.47% -2.69% 5.54% 11.76% 20.44% -
  Horiz. % 142.61% 143.05% 138.25% 142.06% 134.61% 120.44% 100.00%
EPS 7.09 7.21 7.41 7.65 7.16 5.76 4.33 38.88%
  QoQ % -1.66% -2.70% -3.14% 6.84% 24.31% 33.03% -
  Horiz. % 163.74% 166.51% 171.13% 176.67% 165.36% 133.03% 100.00%
DPS 1.75 1.75 1.73 3.01 2.15 2.15 1.28 23.16%
  QoQ % 0.00% 1.16% -42.52% 40.00% 0.00% 67.97% -
  Horiz. % 136.72% 136.72% 135.16% 235.16% 167.97% 167.97% 100.00%
NAPS 0.4908 0.4711 0.4491 0.4303 0.4136 0.3990 0.3873 17.09%
  QoQ % 4.18% 4.90% 4.37% 4.04% 3.66% 3.02% -
  Horiz. % 126.72% 121.64% 115.96% 111.10% 106.79% 103.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.0400 1.1000 1.0400 0.9450 0.7850 0.8050 0.4500 -
P/RPS 0.93 0.98 0.95 0.83 0.73 0.83 0.56 40.19%
  QoQ % -5.10% 3.16% 14.46% 13.70% -12.05% 48.21% -
  Horiz. % 166.07% 175.00% 169.64% 148.21% 130.36% 148.21% 100.00%
P/EPS 13.00 13.43 12.29 10.71 9.49 12.06 8.89 28.80%
  QoQ % -3.20% 9.28% 14.75% 12.86% -21.31% 35.66% -
  Horiz. % 146.23% 151.07% 138.25% 120.47% 106.75% 135.66% 100.00%
EY 7.70 7.45 8.14 9.33 10.54 8.29 11.25 -22.32%
  QoQ % 3.36% -8.48% -12.75% -11.48% 27.14% -26.31% -
  Horiz. % 68.44% 66.22% 72.36% 82.93% 93.69% 73.69% 100.00%
DY 1.90 1.82 1.92 3.70 3.18 3.09 3.33 -31.18%
  QoQ % 4.40% -5.21% -48.11% 16.35% 2.91% -7.21% -
  Horiz. % 57.06% 54.65% 57.66% 111.11% 95.50% 92.79% 100.00%
P/NAPS 1.88 2.06 2.03 1.91 1.64 1.74 0.99 53.29%
  QoQ % -8.74% 1.48% 6.28% 16.46% -5.75% 75.76% -
  Horiz. % 189.90% 208.08% 205.05% 192.93% 165.66% 175.76% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 29/08/17 30/05/17 28/02/17 28/11/16 23/08/16 25/05/16 -
Price 1.0000 1.0800 1.0200 1.0200 0.8900 0.8550 0.7300 -
P/RPS 0.90 0.96 0.93 0.90 0.83 0.89 0.90 -
  QoQ % -6.25% 3.23% 3.33% 8.43% -6.74% -1.11% -
  Horiz. % 100.00% 106.67% 103.33% 100.00% 92.22% 98.89% 100.00%
P/EPS 12.50 13.18 12.05 11.56 10.76 12.81 14.43 -9.12%
  QoQ % -5.16% 9.38% 4.24% 7.43% -16.00% -11.23% -
  Horiz. % 86.63% 91.34% 83.51% 80.11% 74.57% 88.77% 100.00%
EY 8.00 7.59 8.30 8.65 9.30 7.80 6.93 10.04%
  QoQ % 5.40% -8.55% -4.05% -6.99% 19.23% 12.55% -
  Horiz. % 115.44% 109.52% 119.77% 124.82% 134.20% 112.55% 100.00%
DY 1.97 1.85 1.96 3.43 2.81 2.91 2.05 -2.62%
  QoQ % 6.49% -5.61% -42.86% 22.06% -3.44% 41.95% -
  Horiz. % 96.10% 90.24% 95.61% 167.32% 137.07% 141.95% 100.00%
P/NAPS 1.81 2.02 1.99 2.06 1.86 1.85 1.61 8.11%
  QoQ % -10.40% 1.51% -3.40% 10.75% 0.54% 14.91% -
  Horiz. % 112.42% 125.47% 123.60% 127.95% 115.53% 114.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
5. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
6. Supermax performance during H1N1 pandemic - Koon Yew Yin Koon Yew Yin's Blog
7. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS