Highlights

[KYM] QoQ TTM Result on 2019-01-31 [#4]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     256.57%    YoY -     538.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 91,982 94,929 97,524 100,198 94,146 93,604 88,040 2.95%
  QoQ % -3.10% -2.66% -2.67% 6.43% 0.58% 6.32% -
  Horiz. % 104.48% 107.82% 110.77% 113.81% 106.94% 106.32% 100.00%
PBT 2,858 2,448 3,822 4,713 -2,189 -1,001 -2,088 -
  QoQ % 16.75% -35.95% -18.91% 315.30% -118.68% 52.06% -
  Horiz. % -136.88% -117.24% -183.05% -225.72% 104.84% 47.94% 100.00%
Tax -1,410 -1,162 -1,162 -1,162 -79 -80 -80 573.73%
  QoQ % -21.34% 0.00% 0.00% -1,370.89% 1.25% 0.00% -
  Horiz. % 1,762.50% 1,452.50% 1,452.50% 1,452.50% 98.75% 100.00% 100.00%
NP 1,448 1,286 2,660 3,551 -2,268 -1,081 -2,168 -
  QoQ % 12.60% -51.65% -25.09% 256.57% -109.81% 50.14% -
  Horiz. % -66.79% -59.32% -122.69% -163.79% 104.61% 49.86% 100.00%
NP to SH 1,448 1,286 2,660 3,551 -2,268 -1,081 -2,168 -
  QoQ % 12.60% -51.65% -25.09% 256.57% -109.81% 50.14% -
  Horiz. % -66.79% -59.32% -122.69% -163.79% 104.61% 49.86% 100.00%
Tax Rate 49.34 % 47.47 % 30.40 % 24.66 % - % - % - % -
  QoQ % 3.94% 56.15% 23.28% 0.00% 0.00% 0.00% -
  Horiz. % 200.08% 192.50% 123.28% 100.00% - - -
Total Cost 90,534 93,643 94,864 96,647 96,414 94,685 90,208 0.24%
  QoQ % -3.32% -1.29% -1.84% 0.24% 1.83% 4.96% -
  Horiz. % 100.36% 103.81% 105.16% 107.14% 106.88% 104.96% 100.00%
Net Worth 89,933 9,293,164 9,293,164 94,430 88,434 91,432 91,432 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 89,933 9,293,164 9,293,164 94,430 88,434 91,432 91,432 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 1.57 % 1.35 % 2.73 % 3.54 % -2.41 % -1.15 % -2.46 % -
  QoQ % 16.30% -50.55% -22.88% 246.89% -109.57% 53.25% -
  Horiz. % -63.82% -54.88% -110.98% -143.90% 97.97% 46.75% 100.00%
ROE 1.61 % 0.01 % 0.03 % 3.76 % -2.56 % -1.18 % -2.37 % -
  QoQ % 16,000.00% -66.67% -99.20% 246.88% -116.95% 50.21% -
  Horiz. % -67.93% -0.42% -1.27% -158.65% 108.02% 49.79% 100.00%
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 61.37 63.33 65.06 66.85 62.81 62.45 58.74 2.95%
  QoQ % -3.09% -2.66% -2.68% 6.43% 0.58% 6.32% -
  Horiz. % 104.48% 107.81% 110.76% 113.81% 106.93% 106.32% 100.00%
EPS 0.97 0.86 1.77 2.37 -1.51 -0.72 -1.45 -
  QoQ % 12.79% -51.41% -25.32% 256.95% -109.72% 50.34% -
  Horiz. % -66.90% -59.31% -122.07% -163.45% 104.14% 49.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 62.0000 62.0000 0.6300 0.5900 0.6100 0.6100 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 61.37 63.33 65.06 66.85 62.81 62.45 58.74 2.95%
  QoQ % -3.09% -2.66% -2.68% 6.43% 0.58% 6.32% -
  Horiz. % 104.48% 107.81% 110.76% 113.81% 106.93% 106.32% 100.00%
EPS 0.97 0.86 1.77 2.37 -1.51 -0.72 -1.45 -
  QoQ % 12.79% -51.41% -25.32% 256.95% -109.72% 50.34% -
  Horiz. % -66.90% -59.31% -122.07% -163.45% 104.14% 49.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 62.0000 62.0000 0.6300 0.5900 0.6100 0.6100 -1.09%
  QoQ % -99.03% 0.00% 9,741.27% 6.78% -3.28% 0.00% -
  Horiz. % 98.36% 10,163.93% 10,163.93% 103.28% 96.72% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 0.2750 0.2800 0.3550 0.3000 0.3600 0.3500 0.4700 -
P/RPS 0.45 0.44 0.55 0.45 0.57 0.56 0.80 -31.79%
  QoQ % 2.27% -20.00% 22.22% -21.05% 1.79% -30.00% -
  Horiz. % 56.25% 55.00% 68.75% 56.25% 71.25% 70.00% 100.00%
P/EPS 28.47 32.64 20.00 12.66 -23.79 -48.53 -32.49 -
  QoQ % -12.78% 63.20% 57.98% 153.22% 50.98% -49.37% -
  Horiz. % -87.63% -100.46% -61.56% -38.97% 73.22% 149.37% 100.00%
EY 3.51 3.06 5.00 7.90 -4.20 -2.06 -3.08 -
  QoQ % 14.71% -38.80% -36.71% 288.10% -103.88% 33.12% -
  Horiz. % -113.96% -99.35% -162.34% -256.49% 136.36% 66.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 0.01 0.48 0.61 0.57 0.77 -29.00%
  QoQ % 0.00% 0.00% -97.92% -21.31% 7.02% -25.97% -
  Horiz. % 59.74% 0.00% 1.30% 62.34% 79.22% 74.03% 100.00%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 24/12/19 18/09/19 21/06/19 29/03/19 18/12/18 27/09/18 27/06/18 -
Price 0.2750 0.2700 0.3100 0.3200 0.3100 0.3950 0.4800 -
P/RPS 0.45 0.43 0.48 0.48 0.49 0.63 0.82 -32.90%
  QoQ % 4.65% -10.42% 0.00% -2.04% -22.22% -23.17% -
  Horiz. % 54.88% 52.44% 58.54% 58.54% 59.76% 76.83% 100.00%
P/EPS 28.47 31.47 17.47 13.51 -20.49 -54.77 -33.19 -
  QoQ % -9.53% 80.14% 29.31% 165.93% 62.59% -65.02% -
  Horiz. % -85.78% -94.82% -52.64% -40.71% 61.74% 165.02% 100.00%
EY 3.51 3.18 5.72 7.40 -4.88 -1.83 -3.01 -
  QoQ % 10.38% -44.41% -22.70% 251.64% -166.67% 39.20% -
  Horiz. % -116.61% -105.65% -190.03% -245.85% 162.13% 60.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 0.01 0.51 0.53 0.65 0.79 -30.20%
  QoQ % 0.00% 0.00% -98.04% -3.77% -18.46% -17.72% -
  Horiz. % 58.23% 0.00% 1.27% 64.56% 67.09% 82.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

431  153  436  1189 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.49+0.04 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.18+0.015 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.495-0.11 
 KNM 0.16+0.015 
 ALAM 0.085+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers