Highlights

[SINOTOP] QoQ TTM Result on 2018-09-30 [#1]

Stock [SINOTOP]: SINOTOP HOLDINGS BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     1,929.32%    YoY -     287.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 103,774 126,632 118,265 138,346 149,053 155,788 157,699 -24.40%
  QoQ % -18.05% 7.07% -14.52% -7.18% -4.32% -1.21% -
  Horiz. % 65.81% 80.30% 74.99% 87.73% 94.52% 98.79% 100.00%
PBT 1,684 7,465 6,425 7,704 1,827 -3,213 -2,488 -
  QoQ % -77.44% 16.19% -16.60% 321.67% 156.86% -29.14% -
  Horiz. % -67.68% -300.04% -258.24% -309.65% -73.43% 129.14% 100.00%
Tax -75,548 -2,435 -1,890 -2,088 -2,134 -1,119 -1,123 1,566.90%
  QoQ % -3,002.59% -28.84% 9.48% 2.16% -90.71% 0.36% -
  Horiz. % 6,727.34% 216.83% 168.30% 185.93% 190.03% 99.64% 100.00%
NP -73,864 5,030 4,535 5,616 -307 -4,332 -3,611 652.09%
  QoQ % -1,568.47% 10.92% -19.25% 1,929.32% 92.91% -19.97% -
  Horiz. % 2,045.53% -139.30% -125.59% -155.52% 8.50% 119.97% 100.00%
NP to SH -73,864 5,030 4,535 5,616 -307 -4,332 -3,611 652.09%
  QoQ % -1,568.47% 10.92% -19.25% 1,929.32% 92.91% -19.97% -
  Horiz. % 2,045.53% -139.30% -125.59% -155.52% 8.50% 119.97% 100.00%
Tax Rate 4,486.22 % 32.62 % 29.42 % 27.10 % 116.80 % - % - % -
  QoQ % 13,652.97% 10.88% 8.56% -76.80% 0.00% 0.00% -
  Horiz. % 3,840.94% 27.93% 25.19% 23.20% 100.00% - -
Total Cost 177,638 121,602 113,730 132,730 149,360 160,120 161,310 6.66%
  QoQ % 46.08% 6.92% -14.31% -11.13% -6.72% -0.74% -
  Horiz. % 110.12% 75.38% 70.50% 82.28% 92.59% 99.26% 100.00%
Net Worth 10,612,989 181,653 181,653 181,653 300,094 175,968 358,828 862.34%
  QoQ % 5,742.43% 0.00% 0.00% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.68% 50.62% 50.62% 50.62% 83.63% 49.04% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 10,612,989 181,653 181,653 181,653 300,094 175,968 358,828 862.34%
  QoQ % 5,742.43% 0.00% 0.00% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.68% 50.62% 50.62% 50.62% 83.63% 49.04% 100.00%
NOSH 394,828 394,899 394,899 394,899 652,379 703,875 780,061 -36.57%
  QoQ % -0.02% 0.00% 0.00% -39.47% -7.32% -9.77% -
  Horiz. % 50.62% 50.62% 50.62% 50.62% 83.63% 90.23% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -71.18 % 3.97 % 3.83 % 4.06 % -0.21 % -2.78 % -2.29 % 894.83%
  QoQ % -1,892.95% 3.66% -5.67% 2,033.33% 92.45% -21.40% -
  Horiz. % 3,108.30% -173.36% -167.25% -177.29% 9.17% 121.40% 100.00%
ROE -0.70 % 2.77 % 2.50 % 3.09 % -0.10 % -2.46 % -1.01 % -21.74%
  QoQ % -125.27% 10.80% -19.09% 3,190.00% 95.93% -143.56% -
  Horiz. % 69.31% -274.26% -247.52% -305.94% 9.90% 243.56% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.28 32.07 29.95 35.03 22.85 22.13 20.22 19.15%
  QoQ % -18.05% 7.08% -14.50% 53.30% 3.25% 9.45% -
  Horiz. % 129.97% 158.61% 148.12% 173.24% 113.01% 109.45% 100.00%
EPS -18.71 1.27 1.15 1.42 -0.05 -0.62 -0.46 1,090.76%
  QoQ % -1,573.23% 10.43% -19.01% 2,940.00% 91.94% -34.78% -
  Horiz. % 4,067.39% -276.09% -250.00% -308.70% 10.87% 134.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8800 0.4600 0.4600 0.4600 0.4600 0.2500 0.4600 1,417.11%
  QoQ % 5,743.48% 0.00% 0.00% 0.00% 84.00% -45.65% -
  Horiz. % 5,843.48% 100.00% 100.00% 100.00% 100.00% 54.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.95 29.22 27.29 31.92 34.39 35.95 36.39 -24.40%
  QoQ % -18.04% 7.07% -14.51% -7.18% -4.34% -1.21% -
  Horiz. % 65.81% 80.30% 74.99% 87.72% 94.50% 98.79% 100.00%
EPS -17.04 1.16 1.05 1.30 -0.07 -1.00 -0.83 653.93%
  QoQ % -1,568.97% 10.48% -19.23% 1,957.14% 93.00% -20.48% -
  Horiz. % 2,053.01% -139.76% -126.51% -156.63% 8.43% 120.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 24.4900 0.4192 0.4192 0.4192 0.6925 0.4061 0.8280 862.35%
  QoQ % 5,742.08% 0.00% 0.00% -39.47% 70.52% -50.95% -
  Horiz. % 2,957.73% 50.63% 50.63% 50.63% 83.64% 49.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2000 0.2700 0.2900 0.4000 0.2550 0.4600 0.6300 -
P/RPS 0.76 0.84 0.97 1.14 1.12 2.08 3.12 -61.10%
  QoQ % -9.52% -13.40% -14.91% 1.79% -46.15% -33.33% -
  Horiz. % 24.36% 26.92% 31.09% 36.54% 35.90% 66.67% 100.00%
P/EPS -1.07 21.20 25.25 28.13 -541.88 -74.74 -136.09 -96.08%
  QoQ % -105.05% -16.04% -10.24% 105.19% -625.02% 45.08% -
  Horiz. % 0.79% -15.58% -18.55% -20.67% 398.18% 54.92% 100.00%
EY -93.54 4.72 3.96 3.56 -0.18 -1.34 -0.73 2,464.35%
  QoQ % -2,081.78% 19.19% 11.24% 2,077.78% 86.57% -83.56% -
  Horiz. % 12,813.70% -646.58% -542.47% -487.67% 24.66% 183.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.59 0.63 0.87 0.55 1.84 1.37 -96.27%
  QoQ % -98.31% -6.35% -27.59% 58.18% -70.11% 34.31% -
  Horiz. % 0.73% 43.07% 45.99% 63.50% 40.15% 134.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 31/05/18 28/02/18 -
Price 0.2150 0.2400 0.2750 0.3000 0.2400 0.4400 0.5200 -
P/RPS 0.82 0.75 0.92 0.86 1.05 1.99 2.57 -53.40%
  QoQ % 9.33% -18.48% 6.98% -18.10% -47.24% -22.57% -
  Horiz. % 31.91% 29.18% 35.80% 33.46% 40.86% 77.43% 100.00%
P/EPS -1.15 18.84 23.95 21.10 -510.00 -71.49 -112.33 -95.32%
  QoQ % -106.10% -21.34% 13.51% 104.14% -613.39% 36.36% -
  Horiz. % 1.02% -16.77% -21.32% -18.78% 454.02% 63.64% 100.00%
EY -87.01 5.31 4.18 4.74 -0.20 -1.40 -0.89 2,040.09%
  QoQ % -1,738.61% 27.03% -11.81% 2,470.00% 85.71% -57.30% -
  Horiz. % 9,776.40% -596.63% -469.66% -532.58% 22.47% 157.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.52 0.60 0.65 0.52 1.76 1.13 -95.76%
  QoQ % -98.08% -13.33% -7.69% 25.00% -70.45% 55.75% -
  Horiz. % 0.88% 46.02% 53.10% 57.52% 46.02% 155.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

358  521  487  529 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.020.00 
 CAREPLS 1.11+0.14 
 EDUSPEC 0.03+0.005 
 KGROUP 0.075-0.01 
 COMFORT 3.45+0.37 
 SANICHI 0.095+0.005 
 GDEX 0.375-0.07 
 XOX 0.0650.00 
 HLT-WA 0.335+0.04 
 ARMADA 0.215-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers