Highlights

[PERTAMA] QoQ TTM Result on 2020-12-31 [#2]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2021
Quarter 31-Dec-2020  [#2]
Profit Trend QoQ -     -194.41%    YoY -     97.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 308 3,858 8,651 17,678 53,926 79,395 103,774 -97.90%
  QoQ % -92.02% -55.40% -51.06% -67.22% -32.08% -23.49% -
  Horiz. % 0.30% 3.72% 8.34% 17.04% 51.96% 76.51% 100.00%
PBT -2,661 -2,599 -825 -683 319 -216 1,684 -
  QoQ % -2.39% -215.03% -20.79% -314.11% 247.69% -112.83% -
  Horiz. % -158.02% -154.33% -48.99% -40.56% 18.94% -12.83% 100.00%
Tax 2,143 2,551 2,503 -68,292 -70,506 -73,320 -75,548 -
  QoQ % -15.99% 1.92% 103.67% 3.14% 3.84% 2.95% -
  Horiz. % -2.84% -3.38% -3.31% 90.40% 93.33% 97.05% 100.00%
NP -518 -48 1,678 -68,975 -70,187 -73,536 -73,864 -96.28%
  QoQ % -979.17% -102.86% 102.43% 1.73% 4.55% 0.44% -
  Horiz. % 0.70% 0.06% -2.27% 93.38% 95.02% 99.56% 100.00%
NP to SH -1,634 -555 1,631 -68,975 -70,187 -73,536 -73,864 -92.03%
  QoQ % -194.41% -134.03% 102.36% 1.73% 4.55% 0.44% -
  Horiz. % 2.21% 0.75% -2.21% 93.38% 95.02% 99.56% 100.00%
Tax Rate - % - % - % - % 22,102.20 % - % 4,486.22 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 492.67% 0.00% 100.00%
Total Cost 826 3,906 6,973 86,653 124,113 152,931 177,638 -97.17%
  QoQ % -78.85% -43.98% -91.95% -30.18% -18.84% -13.91% -
  Horiz. % 0.46% 2.20% 3.93% 48.78% 69.87% 86.09% 100.00%
Net Worth 125,531 122,631 115,739 114,520 110,571 110,571 10,612,989 -94.74%
  QoQ % 2.37% 5.95% 1.06% 3.57% 0.00% -98.96% -
  Horiz. % 1.18% 1.16% 1.09% 1.08% 1.04% 1.04% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 125,531 122,631 115,739 114,520 110,571 110,571 10,612,989 -94.74%
  QoQ % 2.37% 5.95% 1.06% 3.57% 0.00% -98.96% -
  Horiz. % 1.18% 1.16% 1.09% 1.08% 1.04% 1.04% 100.00%
NOSH 418,439 408,771 399,103 394,899 394,899 394,899 394,828 3.93%
  QoQ % 2.37% 2.42% 1.06% 0.00% 0.00% 0.02% -
  Horiz. % 105.98% 103.53% 101.08% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -168.18 % -1.24 % 19.40 % -390.17 % -130.15 % -92.62 % -71.18 % 76.93%
  QoQ % -13,462.90% -106.39% 104.97% -199.78% -40.52% -30.12% -
  Horiz. % 236.27% 1.74% -27.25% 548.15% 182.85% 130.12% 100.00%
ROE -1.30 % -0.45 % 1.41 % -60.23 % -63.48 % -66.51 % -0.70 % 50.80%
  QoQ % -188.89% -131.91% 102.34% 5.12% 4.56% -9,401.43% -
  Horiz. % 185.71% 64.29% -201.43% 8,604.29% 9,068.57% 9,501.43% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.07 0.94 2.17 4.48 13.66 20.11 26.28 -98.04%
  QoQ % -92.55% -56.68% -51.56% -67.20% -32.07% -23.48% -
  Horiz. % 0.27% 3.58% 8.26% 17.05% 51.98% 76.52% 100.00%
EPS -0.39 -0.14 0.41 -17.47 -17.77 -18.62 -18.71 -92.34%
  QoQ % -178.57% -134.15% 102.35% 1.69% 4.56% 0.48% -
  Horiz. % 2.08% 0.75% -2.19% 93.37% 94.98% 99.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3000 0.2900 0.2900 0.2800 0.2800 26.8800 -94.94%
  QoQ % 0.00% 3.45% 0.00% 3.57% 0.00% -98.96% -
  Horiz. % 1.12% 1.12% 1.08% 1.08% 1.04% 1.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.07 0.89 2.00 4.08 12.44 18.32 23.95 -97.92%
  QoQ % -92.13% -55.50% -50.98% -67.20% -32.10% -23.51% -
  Horiz. % 0.29% 3.72% 8.35% 17.04% 51.94% 76.49% 100.00%
EPS -0.38 -0.13 0.38 -15.92 -16.20 -16.97 -17.04 -91.99%
  QoQ % -192.31% -134.21% 102.39% 1.73% 4.54% 0.41% -
  Horiz. % 2.23% 0.76% -2.23% 93.43% 95.07% 99.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2897 0.2830 0.2671 0.2643 0.2551 0.2551 24.4900 -94.74%
  QoQ % 2.37% 5.95% 1.06% 3.61% 0.00% -98.96% -
  Horiz. % 1.18% 1.16% 1.09% 1.08% 1.04% 1.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.3700 0.3500 0.4900 0.0950 0.1750 0.1650 0.2000 -
P/RPS 502.67 37.08 22.61 2.12 1.28 0.82 0.76 7,343.31%
  QoQ % 1,255.64% 64.00% 966.51% 65.62% 56.10% 7.89% -
  Horiz. % 66,140.79% 4,878.95% 2,975.00% 278.95% 168.42% 107.89% 100.00%
P/EPS -94.75 -257.78 119.90 -0.54 -0.98 -0.89 -1.07 1,859.88%
  QoQ % 63.24% -315.00% 22,303.70% 44.90% -10.11% 16.82% -
  Horiz. % 8,855.14% 24,091.59% -11,205.61% 50.47% 91.59% 83.18% 100.00%
EY -1.06 -0.39 0.83 -183.86 -101.56 -112.86 -93.54 -94.89%
  QoQ % -171.79% -146.99% 100.45% -81.04% 10.01% -20.65% -
  Horiz. % 1.13% 0.42% -0.89% 196.56% 108.57% 120.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 1.17 1.69 0.33 0.63 0.59 0.01 2,337.46%
  QoQ % 5.13% -30.77% 412.12% -47.62% 6.78% 5,800.00% -
  Horiz. % 12,300.00% 11,700.00% 16,900.00% 3,300.00% 6,300.00% 5,900.00% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 20/11/20 01/09/20 29/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.4550 0.3750 0.3800 0.4700 0.1100 0.0900 0.2150 -
P/RPS 618.15 39.73 17.53 10.50 0.81 0.45 0.82 8,018.35%
  QoQ % 1,455.88% 126.64% 66.95% 1,196.30% 80.00% -45.12% -
  Horiz. % 75,384.15% 4,845.12% 2,137.80% 1,280.49% 98.78% 54.88% 100.00%
P/EPS -116.52 -276.20 92.99 -2.69 -0.62 -0.48 -1.15 2,043.17%
  QoQ % 57.81% -397.02% 3,556.88% -333.87% -29.17% 58.26% -
  Horiz. % 10,132.17% 24,017.39% -8,086.09% 233.91% 53.91% 41.74% 100.00%
EY -0.86 -0.36 1.08 -37.16 -161.58 -206.91 -87.01 -95.33%
  QoQ % -138.89% -133.33% 102.91% 77.00% 21.91% -137.80% -
  Horiz. % 0.99% 0.41% -1.24% 42.71% 185.70% 237.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.52 1.25 1.31 1.62 0.39 0.32 0.01 2,705.12%
  QoQ % 21.60% -4.58% -19.14% 315.38% 21.87% 3,100.00% -
  Horiz. % 15,200.00% 12,500.00% 13,100.00% 16,200.00% 3,900.00% 3,200.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

234  253  556  1456 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.16-0.015 
 LAMBO 0.020.00 
 DATAPRP 0.99+0.235 
 DNEX 0.825+0.005 
 WIDAD 0.51+0.02 
 CNI 0.205-0.01 
 REX 0.23-0.005 
 MACPIE 0.09+0.01 
 SAUDEE 0.275+0.03 
 UCREST 0.28+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS