Highlights

[TEXCHEM] QoQ TTM Result on 2018-12-31 [#4]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 21-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -127.11%    YoY -     -101.85%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,130,951 1,141,402 1,140,486 1,129,329 1,127,113 1,114,512 1,112,232 1.12%
  QoQ % -0.92% 0.08% 0.99% 0.20% 1.13% 0.20% -
  Horiz. % 101.68% 102.62% 102.54% 101.54% 101.34% 100.20% 100.00%
PBT 4,046 2,613 9,050 4,895 9,018 11,874 7,143 -31.52%
  QoQ % 54.84% -71.13% 84.88% -45.72% -24.05% 66.23% -
  Horiz. % 56.64% 36.58% 126.70% 68.53% 126.25% 166.23% 100.00%
Tax -8,536 -10,067 -10,655 -11,235 -11,846 -12,828 -13,320 -25.65%
  QoQ % 15.21% 5.52% 5.16% 5.16% 7.66% 3.69% -
  Horiz. % 64.08% 75.58% 79.99% 84.35% 88.93% 96.31% 100.00%
NP -4,490 -7,454 -1,605 -6,340 -2,828 -954 -6,177 -19.14%
  QoQ % 39.76% -364.42% 74.68% -124.19% -196.44% 84.56% -
  Horiz. % 72.69% 120.67% 25.98% 102.64% 45.78% 15.44% 100.00%
NP to SH -5,066 -6,946 -2,323 -6,752 -2,973 -2,273 -4,775 4.02%
  QoQ % 27.07% -199.01% 65.60% -127.11% -30.80% 52.40% -
  Horiz. % 106.09% 145.47% 48.65% 141.40% 62.26% 47.60% 100.00%
Tax Rate 210.97 % 385.27 % 117.73 % 229.52 % 131.36 % 108.03 % 186.48 % 8.57%
  QoQ % -45.24% 227.25% -48.71% 74.73% 21.60% -42.07% -
  Horiz. % 113.13% 206.60% 63.13% 123.08% 70.44% 57.93% 100.00%
Total Cost 1,135,441 1,148,856 1,142,091 1,135,669 1,129,941 1,115,466 1,118,409 1.01%
  QoQ % -1.17% 0.59% 0.57% 0.51% 1.30% -0.26% -
  Horiz. % 101.52% 102.72% 102.12% 101.54% 101.03% 99.74% 100.00%
Net Worth 237,017 236,440 242,238 244,765 243,902 250,573 253,611 -4.41%
  QoQ % 0.24% -2.39% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.46% 93.23% 95.52% 96.51% 96.17% 98.80% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 0 12,409 12,409 12,409 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 237,017 236,440 242,238 244,765 243,902 250,573 253,611 -4.41%
  QoQ % 0.24% -2.39% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.46% 93.23% 95.52% 96.51% 96.17% 98.80% 100.00%
NOSH 121,193 121,289 121,508 121,508 121,508 121,508 121,508 -0.17%
  QoQ % -0.08% -0.18% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.74% 99.82% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.40 % -0.65 % -0.14 % -0.56 % -0.25 % -0.09 % -0.56 % -20.08%
  QoQ % 38.46% -364.29% 75.00% -124.00% -177.78% 83.93% -
  Horiz. % 71.43% 116.07% 25.00% 100.00% 44.64% 16.07% 100.00%
ROE -2.14 % -2.94 % -0.96 % -2.76 % -1.22 % -0.91 % -1.88 % 9.01%
  QoQ % 27.21% -206.25% 65.22% -126.23% -34.07% 51.60% -
  Horiz. % 113.83% 156.38% 51.06% 146.81% 64.89% 48.40% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 933.18 941.06 938.61 929.43 927.60 917.23 915.36 1.29%
  QoQ % -0.84% 0.26% 0.99% 0.20% 1.13% 0.20% -
  Horiz. % 101.95% 102.81% 102.54% 101.54% 101.34% 100.20% 100.00%
EPS -4.18 -5.73 -1.91 -5.56 -2.45 -1.87 -3.93 4.19%
  QoQ % 27.05% -200.00% 65.65% -126.94% -31.02% 52.42% -
  Horiz. % 106.36% 145.80% 48.60% 141.48% 62.34% 47.58% 100.00%
DPS 0.00 0.00 0.00 0.00 10.21 10.21 10.21 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00%
NAPS 1.9557 1.9494 1.9936 2.0144 2.0073 2.0622 2.0872 -4.24%
  QoQ % 0.32% -2.22% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.70% 93.40% 95.52% 96.51% 96.17% 98.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 911.33 919.75 919.01 910.02 908.24 898.08 896.25 1.12%
  QoQ % -0.92% 0.08% 0.99% 0.20% 1.13% 0.20% -
  Horiz. % 101.68% 102.62% 102.54% 101.54% 101.34% 100.20% 100.00%
EPS -4.08 -5.60 -1.87 -5.44 -2.40 -1.83 -3.85 3.94%
  QoQ % 27.14% -199.47% 65.62% -126.67% -31.15% 52.47% -
  Horiz. % 105.97% 145.45% 48.57% 141.30% 62.34% 47.53% 100.00%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 10.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00%
NAPS 1.9099 1.9053 1.9520 1.9723 1.9654 2.0191 2.0436 -4.41%
  QoQ % 0.24% -2.39% -1.03% 0.35% -2.66% -1.20% -
  Horiz. % 93.46% 93.23% 95.52% 96.51% 96.17% 98.80% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.4000 0.6200 0.7000 0.7200 0.8000 0.8250 0.9000 -
P/RPS 0.04 0.07 0.07 0.08 0.09 0.09 0.10 -45.68%
  QoQ % -42.86% 0.00% -12.50% -11.11% 0.00% -10.00% -
  Horiz. % 40.00% 70.00% 70.00% 80.00% 90.00% 90.00% 100.00%
P/EPS -9.57 -10.83 -36.61 -12.96 -32.70 -44.10 -22.90 -44.07%
  QoQ % 11.63% 70.42% -182.48% 60.37% 25.85% -92.58% -
  Horiz. % 41.79% 47.29% 159.87% 56.59% 142.79% 192.58% 100.00%
EY -10.45 -9.24 -2.73 -7.72 -3.06 -2.27 -4.37 78.73%
  QoQ % -13.10% -238.46% 64.64% -152.29% -34.80% 48.05% -
  Horiz. % 239.13% 211.44% 62.47% 176.66% 70.02% 51.95% 100.00%
DY 0.00 0.00 0.00 0.00 12.77 12.38 11.35 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 3.15% 9.07% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 112.51% 109.07% 100.00%
P/NAPS 0.20 0.32 0.35 0.36 0.40 0.40 0.43 -39.94%
  QoQ % -37.50% -8.57% -2.78% -10.00% 0.00% -6.98% -
  Horiz. % 46.51% 74.42% 81.40% 83.72% 93.02% 93.02% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/10/19 23/07/19 24/04/19 21/02/19 25/10/18 26/07/18 26/04/18 -
Price 0.4000 0.6000 0.6100 0.6300 0.7300 0.8150 0.8900 -
P/RPS 0.04 0.06 0.06 0.07 0.08 0.09 0.10 -45.68%
  QoQ % -33.33% 0.00% -14.29% -12.50% -11.11% -10.00% -
  Horiz. % 40.00% 60.00% 60.00% 70.00% 80.00% 90.00% 100.00%
P/EPS -9.57 -10.48 -31.91 -11.34 -29.84 -43.57 -22.65 -43.66%
  QoQ % 8.68% 67.16% -181.39% 62.00% 31.51% -92.36% -
  Horiz. % 42.25% 46.27% 140.88% 50.07% 131.74% 192.36% 100.00%
EY -10.45 -9.54 -3.13 -8.82 -3.35 -2.30 -4.42 77.38%
  QoQ % -9.54% -204.79% 64.51% -163.28% -45.65% 47.96% -
  Horiz. % 236.43% 215.84% 70.81% 199.55% 75.79% 52.04% 100.00%
DY 0.00 0.00 0.00 0.00 13.99 12.53 11.48 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 11.65% 9.15% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 121.86% 109.15% 100.00%
P/NAPS 0.20 0.31 0.31 0.31 0.36 0.40 0.43 -39.94%
  QoQ % -35.48% 0.00% 0.00% -13.89% -10.00% -6.98% -
  Horiz. % 46.51% 72.09% 72.09% 72.09% 83.72% 93.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

385  391  612  1059 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.035+0.005 
 KGROUP-OR 0.005-0.015 
 DGSB 0.20-0.03 
 IRIS 0.285+0.02 
 KGROUP 0.065+0.005 
 AT 0.0850.00 
 MAHSING 1.130.00 
 MLAB 0.03+0.005 
 LUSTER 0.1950.00 
 DSONIC-WA 0.235+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS