Highlights

[TEXCHEM] QoQ TTM Result on 2020-03-31 [#1]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 26-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     -135.92%    YoY -     -598.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,037,536 1,034,513 1,100,402 1,134,545 1,130,951 1,141,402 1,140,486 -6.10%
  QoQ % 0.29% -5.99% -3.01% 0.32% -0.92% 0.08% -
  Horiz. % 90.97% 90.71% 96.49% 99.48% 99.16% 100.08% 100.00%
PBT -11,475 -22,891 -12,928 833 4,046 2,613 9,050 -
  QoQ % 49.87% -77.07% -1,651.98% -79.41% 54.84% -71.13% -
  Horiz. % -126.80% -252.94% -142.85% 9.20% 44.71% 28.87% 100.00%
Tax -6,889 -4,142 -6,219 -8,256 -8,536 -10,067 -10,655 -25.17%
  QoQ % -66.32% 33.40% 24.67% 3.28% 15.21% 5.52% -
  Horiz. % 64.66% 38.87% 58.37% 77.48% 80.11% 94.48% 100.00%
NP -18,364 -27,033 -19,147 -7,423 -4,490 -7,454 -1,605 405.51%
  QoQ % 32.07% -41.19% -157.94% -65.32% 39.76% -364.42% -
  Horiz. % 1,144.17% 1,684.30% 1,192.96% 462.49% 279.75% 464.42% 100.00%
NP to SH -12,990 -20,473 -16,236 -6,882 -5,066 -6,946 -2,323 214.06%
  QoQ % 36.55% -26.10% -135.92% -35.85% 27.07% -199.01% -
  Horiz. % 559.19% 881.32% 698.92% 296.25% 218.08% 299.01% 100.00%
Tax Rate - % - % - % 991.12 % 210.97 % 385.27 % 117.73 % -
  QoQ % 0.00% 0.00% 0.00% 369.79% -45.24% 227.25% -
  Horiz. % 0.00% 0.00% 0.00% 841.86% 179.20% 327.25% 100.00%
Total Cost 1,055,900 1,061,546 1,119,549 1,141,968 1,135,441 1,148,856 1,142,091 -5.08%
  QoQ % -0.53% -5.18% -1.96% 0.57% -1.17% 0.59% -
  Horiz. % 92.45% 92.95% 98.03% 99.99% 99.42% 100.59% 100.00%
Net Worth 227,276 219,270 229,892 236,104 237,017 236,440 242,238 -4.15%
  QoQ % 3.65% -4.62% -2.63% -0.39% 0.24% -2.39% -
  Horiz. % 93.82% 90.52% 94.90% 97.47% 97.84% 97.61% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 227,276 219,270 229,892 236,104 237,017 236,440 242,238 -4.15%
  QoQ % 3.65% -4.62% -2.63% -0.39% 0.24% -2.39% -
  Horiz. % 93.82% 90.52% 94.90% 97.47% 97.84% 97.61% 100.00%
NOSH 120,571 120,571 120,571 121,042 121,193 121,289 121,508 -0.51%
  QoQ % 0.00% 0.00% -0.39% -0.12% -0.08% -0.18% -
  Horiz. % 99.23% 99.23% 99.23% 99.62% 99.74% 99.82% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -1.77 % -2.61 % -1.74 % -0.65 % -0.40 % -0.65 % -0.14 % 440.20%
  QoQ % 32.18% -50.00% -167.69% -62.50% 38.46% -364.29% -
  Horiz. % 1,264.29% 1,864.29% 1,242.86% 464.29% 285.71% 464.29% 100.00%
ROE -5.72 % -9.34 % -7.06 % -2.91 % -2.14 % -2.94 % -0.96 % 227.60%
  QoQ % 38.76% -32.29% -142.61% -35.98% 27.21% -206.25% -
  Horiz. % 595.83% 972.92% 735.42% 303.13% 222.92% 306.25% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 860.52 858.01 912.66 937.32 933.18 941.06 938.61 -5.61%
  QoQ % 0.29% -5.99% -2.63% 0.44% -0.84% 0.26% -
  Horiz. % 91.68% 91.41% 97.24% 99.86% 99.42% 100.26% 100.00%
EPS -10.77 -16.98 -13.47 -5.69 -4.18 -5.73 -1.91 215.81%
  QoQ % 36.57% -26.06% -136.73% -36.12% 27.05% -200.00% -
  Horiz. % 563.87% 889.01% 705.24% 297.91% 218.85% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8850 1.8186 1.9067 1.9506 1.9557 1.9494 1.9936 -3.66%
  QoQ % 3.65% -4.62% -2.25% -0.26% 0.32% -2.22% -
  Horiz. % 94.55% 91.22% 95.64% 97.84% 98.10% 97.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 836.06 833.62 886.71 914.23 911.33 919.75 919.01 -6.10%
  QoQ % 0.29% -5.99% -3.01% 0.32% -0.92% 0.08% -
  Horiz. % 90.97% 90.71% 96.49% 99.48% 99.16% 100.08% 100.00%
EPS -10.47 -16.50 -13.08 -5.55 -4.08 -5.60 -1.87 214.32%
  QoQ % 36.55% -26.15% -135.68% -36.03% 27.14% -199.47% -
  Horiz. % 559.89% 882.35% 699.47% 296.79% 218.18% 299.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8314 1.7669 1.8525 1.9025 1.9099 1.9053 1.9520 -4.15%
  QoQ % 3.65% -4.62% -2.63% -0.39% 0.24% -2.39% -
  Horiz. % 93.82% 90.52% 94.90% 97.46% 97.84% 97.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5400 0.4800 0.2400 0.4850 0.4000 0.6200 0.7000 -
P/RPS 0.06 0.06 0.03 0.05 0.04 0.07 0.07 -9.74%
  QoQ % 0.00% 100.00% -40.00% 25.00% -42.86% 0.00% -
  Horiz. % 85.71% 85.71% 42.86% 71.43% 57.14% 100.00% 100.00%
P/EPS -5.01 -2.83 -1.78 -8.53 -9.57 -10.83 -36.61 -73.35%
  QoQ % -77.03% -58.99% 79.13% 10.87% 11.63% 70.42% -
  Horiz. % 13.68% 7.73% 4.86% 23.30% 26.14% 29.58% 100.00%
EY -19.95 -35.38 -56.11 -11.72 -10.45 -9.24 -2.73 275.21%
  QoQ % 43.61% 36.95% -378.75% -12.15% -13.10% -238.46% -
  Horiz. % 730.77% 1,295.97% 2,055.31% 429.30% 382.78% 338.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.26 0.13 0.25 0.20 0.32 0.35 -11.75%
  QoQ % 11.54% 100.00% -48.00% 25.00% -37.50% -8.57% -
  Horiz. % 82.86% 74.29% 37.14% 71.43% 57.14% 91.43% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/10/20 30/07/20 26/06/20 26/02/20 24/10/19 23/07/19 24/04/19 -
Price 0.6400 0.6200 0.4800 0.4700 0.4000 0.6000 0.6100 -
P/RPS 0.07 0.07 0.05 0.05 0.04 0.06 0.06 10.79%
  QoQ % 0.00% 40.00% 0.00% 25.00% -33.33% 0.00% -
  Horiz. % 116.67% 116.67% 83.33% 83.33% 66.67% 100.00% 100.00%
P/EPS -5.94 -3.65 -3.56 -8.27 -9.57 -10.48 -31.91 -67.30%
  QoQ % -62.74% -2.53% 56.95% 13.58% 8.68% 67.16% -
  Horiz. % 18.61% 11.44% 11.16% 25.92% 29.99% 32.84% 100.00%
EY -16.83 -27.39 -28.05 -12.10 -10.45 -9.54 -3.13 205.98%
  QoQ % 38.55% 2.35% -131.82% -15.79% -9.54% -204.79% -
  Horiz. % 537.70% 875.08% 896.17% 386.58% 333.87% 304.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.34 0.25 0.24 0.20 0.31 0.31 6.33%
  QoQ % 0.00% 36.00% 4.17% 20.00% -35.48% 0.00% -
  Horiz. % 109.68% 109.68% 80.65% 77.42% 64.52% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS