Highlights

[PMETAL] QoQ TTM Result on 2018-06-30 [#2]

Stock [PMETAL]: PRESS METAL ALUMINIUM HOLDINGS BHD
Announcement Date 15-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     1.72%    YoY -     11.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 9,229,689 9,183,872 9,082,316 8,837,061 8,477,251 8,373,390 8,228,972 7.96%
  QoQ % 0.50% 1.12% 2.78% 4.24% 1.24% 1.75% -
  Horiz. % 112.16% 111.60% 110.37% 107.39% 103.02% 101.75% 100.00%
PBT 820,080 874,749 873,516 842,492 830,440 819,531 819,303 0.06%
  QoQ % -6.25% 0.14% 3.68% 1.45% 1.33% 0.03% -
  Horiz. % 100.09% 106.77% 106.62% 102.83% 101.36% 100.03% 100.00%
Tax -84,189 -89,635 -84,974 -71,401 -67,630 -64,123 -78,572 4.72%
  QoQ % 6.08% -5.49% -19.01% -5.58% -5.47% 18.39% -
  Horiz. % 107.15% 114.08% 108.15% 90.87% 86.07% 81.61% 100.00%
NP 735,891 785,114 788,542 771,091 762,810 755,408 740,731 -0.44%
  QoQ % -6.27% -0.43% 2.26% 1.09% 0.98% 1.98% -
  Horiz. % 99.35% 105.99% 106.45% 104.10% 102.98% 101.98% 100.00%
NP to SH 594,610 629,980 623,762 615,652 605,217 602,789 584,379 1.16%
  QoQ % -5.61% 1.00% 1.32% 1.72% 0.40% 3.15% -
  Horiz. % 101.75% 107.80% 106.74% 105.35% 103.57% 103.15% 100.00%
Tax Rate 10.27 % 10.25 % 9.73 % 8.47 % 8.14 % 7.82 % 9.59 % 4.68%
  QoQ % 0.20% 5.34% 14.88% 4.05% 4.09% -18.46% -
  Horiz. % 107.09% 106.88% 101.46% 88.32% 84.88% 81.54% 100.00%
Total Cost 8,493,798 8,398,758 8,293,774 8,065,970 7,714,441 7,617,982 7,488,241 8.77%
  QoQ % 1.13% 1.27% 2.82% 4.56% 1.27% 1.73% -
  Horiz. % 113.43% 112.16% 110.76% 107.72% 103.02% 101.73% 100.00%
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,752,657 55.08%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.92% 27.08% -
  Horiz. % 193.00% 184.70% 166.95% 158.90% 173.99% 127.08% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 245,008 253,166 250,573 228,483 226,495 224,250 208,132 11.50%
  QoQ % -3.22% 1.03% 9.67% 0.88% 1.00% 7.74% -
  Horiz. % 117.72% 121.64% 120.39% 109.78% 108.82% 107.74% 100.00%
Div Payout % 41.20 % 40.19 % 40.17 % 37.11 % 37.42 % 37.20 % 35.62 % 10.20%
  QoQ % 2.51% 0.05% 8.25% -0.83% 0.59% 4.44% -
  Horiz. % 115.67% 112.83% 112.77% 104.18% 105.05% 104.44% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 2,227,223 1,752,657 55.08%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.92% 27.08% -
  Horiz. % 193.00% 184.70% 166.95% 158.90% 173.99% 127.08% 100.00%
NOSH 3,979,564 3,947,810 3,901,312 3,868,061 3,860,132 3,774,956 3,729,058 4.43%
  QoQ % 0.80% 1.19% 0.86% 0.21% 2.26% 1.23% -
  Horiz. % 106.72% 105.87% 104.62% 103.73% 103.51% 101.23% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.97 % 8.55 % 8.68 % 8.73 % 9.00 % 9.02 % 9.00 % -7.79%
  QoQ % -6.78% -1.50% -0.57% -3.00% -0.22% 0.22% -
  Horiz. % 88.56% 95.00% 96.44% 97.00% 100.00% 100.22% 100.00%
ROE 17.58 % 19.46 % 21.32 % 22.11 % 19.85 % 27.06 % 33.34 % -34.76%
  QoQ % -9.66% -8.72% -3.57% 11.39% -26.64% -18.84% -
  Horiz. % 52.73% 58.37% 63.95% 66.32% 59.54% 81.16% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 231.93 232.63 232.80 228.46 219.61 221.81 220.67 3.38%
  QoQ % -0.30% -0.07% 1.90% 4.03% -0.99% 0.52% -
  Horiz. % 105.10% 105.42% 105.50% 103.53% 99.52% 100.52% 100.00%
EPS 14.94 15.96 15.99 15.92 15.68 15.97 15.67 -3.13%
  QoQ % -6.39% -0.19% 0.44% 1.53% -1.82% 1.91% -
  Horiz. % 95.34% 101.85% 102.04% 101.60% 100.06% 101.91% 100.00%
DPS 6.16 6.41 6.42 5.91 5.87 6.00 5.58 6.82%
  QoQ % -3.90% -0.16% 8.63% 0.68% -2.17% 7.53% -
  Horiz. % 110.39% 114.87% 115.05% 105.91% 105.20% 107.53% 100.00%
NAPS 0.8500 0.8200 0.7500 0.7200 0.7900 0.5900 0.4700 48.49%
  QoQ % 3.66% 9.33% 4.17% -8.86% 33.90% 25.53% -
  Horiz. % 180.85% 174.47% 159.57% 153.19% 168.09% 125.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,038,109
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 228.56 227.43 224.92 218.84 209.93 207.36 203.78 7.96%
  QoQ % 0.50% 1.12% 2.78% 4.24% 1.24% 1.76% -
  Horiz. % 112.16% 111.61% 110.37% 107.39% 103.02% 101.76% 100.00%
EPS 14.72 15.60 15.45 15.25 14.99 14.93 14.47 1.15%
  QoQ % -5.64% 0.97% 1.31% 1.73% 0.40% 3.18% -
  Horiz. % 101.73% 107.81% 106.77% 105.39% 103.59% 103.18% 100.00%
DPS 6.07 6.27 6.21 5.66 5.61 5.55 5.15 11.59%
  QoQ % -3.19% 0.97% 9.72% 0.89% 1.08% 7.77% -
  Horiz. % 117.86% 121.75% 120.58% 109.90% 108.93% 107.77% 100.00%
NAPS 0.8377 0.8017 0.7246 0.6897 0.7552 0.5516 0.4340 55.09%
  QoQ % 4.49% 10.64% 5.06% -8.67% 36.91% 27.10% -
  Horiz. % 193.02% 184.72% 166.96% 158.92% 174.01% 127.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 4.5100 4.8300 4.8600 4.3600 4.3200 5.3900 3.7700 -
P/RPS 1.94 2.08 2.09 1.91 1.97 2.43 1.71 8.79%
  QoQ % -6.73% -0.48% 9.42% -3.05% -18.93% 42.11% -
  Horiz. % 113.45% 121.64% 122.22% 111.70% 115.20% 142.11% 100.00%
P/EPS 30.18 30.27 30.40 27.39 27.55 33.75 24.06 16.33%
  QoQ % -0.30% -0.43% 10.99% -0.58% -18.37% 40.27% -
  Horiz. % 125.44% 125.81% 126.35% 113.84% 114.51% 140.27% 100.00%
EY 3.31 3.30 3.29 3.65 3.63 2.96 4.16 -14.15%
  QoQ % 0.30% 0.30% -9.86% 0.55% 22.64% -28.85% -
  Horiz. % 79.57% 79.33% 79.09% 87.74% 87.26% 71.15% 100.00%
DY 1.37 1.33 1.32 1.35 1.36 1.11 1.48 -5.02%
  QoQ % 3.01% 0.76% -2.22% -0.74% 22.52% -25.00% -
  Horiz. % 92.57% 89.86% 89.19% 91.22% 91.89% 75.00% 100.00%
P/NAPS 5.31 5.89 6.48 6.06 5.47 9.14 8.02 -24.05%
  QoQ % -9.85% -9.10% 6.93% 10.79% -40.15% 13.97% -
  Horiz. % 66.21% 73.44% 80.80% 75.56% 68.20% 113.97% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 22/11/18 15/08/18 17/05/18 27/02/18 21/11/17 -
Price 4.2400 4.1500 4.9000 4.7900 4.9600 5.7800 4.7500 -
P/RPS 1.83 1.78 2.10 2.10 2.26 2.61 2.15 -10.20%
  QoQ % 2.81% -15.24% 0.00% -7.08% -13.41% 21.40% -
  Horiz. % 85.12% 82.79% 97.67% 97.67% 105.12% 121.40% 100.00%
P/EPS 28.38 26.01 30.65 30.09 31.64 36.20 30.31 -4.30%
  QoQ % 9.11% -15.14% 1.86% -4.90% -12.60% 19.43% -
  Horiz. % 93.63% 85.81% 101.12% 99.27% 104.39% 119.43% 100.00%
EY 3.52 3.85 3.26 3.32 3.16 2.76 3.30 4.40%
  QoQ % -8.57% 18.10% -1.81% 5.06% 14.49% -16.36% -
  Horiz. % 106.67% 116.67% 98.79% 100.61% 95.76% 83.64% 100.00%
DY 1.45 1.55 1.31 1.23 1.18 1.04 1.18 14.74%
  QoQ % -6.45% 18.32% 6.50% 4.24% 13.46% -11.86% -
  Horiz. % 122.88% 131.36% 111.02% 104.24% 100.00% 88.14% 100.00%
P/NAPS 4.99 5.06 6.53 6.65 6.28 9.80 10.11 -37.57%
  QoQ % -1.38% -22.51% -1.80% 5.89% -35.92% -3.07% -
  Horiz. % 49.36% 50.05% 64.59% 65.78% 62.12% 96.93% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers