Highlights

[ANZO] QoQ TTM Result on 2015-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     18.85%    YoY -     -9.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 6,112 6,783 6,071 5,705 5,374 4,969 5,822 3.29%
  QoQ % -9.89% 11.73% 6.42% 6.16% 8.15% -14.65% -
  Horiz. % 104.98% 116.51% 104.28% 97.99% 92.31% 85.35% 100.00%
PBT -10,957 -8,935 -6,816 -6,903 -8,393 -7,887 -6,405 42.99%
  QoQ % -22.63% -31.09% 1.26% 17.75% -6.42% -23.14% -
  Horiz. % 171.07% 139.50% 106.42% 107.78% 131.04% 123.14% 100.00%
Tax 105 705 705 487 467 -133 -215 -
  QoQ % -85.11% 0.00% 44.76% 4.28% 451.13% 38.14% -
  Horiz. % -48.84% -327.91% -327.91% -226.51% -217.21% 61.86% 100.00%
NP -10,852 -8,230 -6,111 -6,416 -7,926 -8,020 -6,620 38.99%
  QoQ % -31.86% -34.68% 4.75% 19.05% 1.17% -21.15% -
  Horiz. % 163.93% 124.32% 92.31% 96.92% 119.73% 121.15% 100.00%
NP to SH -10,852 -8,230 -6,111 -6,416 -7,906 -8,000 -6,600 39.27%
  QoQ % -31.86% -34.68% 4.75% 18.85% 1.17% -21.21% -
  Horiz. % 164.42% 124.70% 92.59% 97.21% 119.79% 121.21% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,964 15,013 12,182 12,121 13,300 12,989 12,442 22.94%
  QoQ % 13.00% 23.24% 0.50% -8.86% 2.39% 4.40% -
  Horiz. % 136.34% 120.66% 97.91% 97.42% 106.90% 104.40% 100.00%
Net Worth 41,881 42,886 45,385 46,229 47,512 48,142 51,295 -12.63%
  QoQ % -2.34% -5.51% -1.83% -2.70% -1.31% -6.15% -
  Horiz. % 81.65% 83.61% 88.48% 90.12% 92.63% 93.85% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 41,881 42,886 45,385 46,229 47,512 48,142 51,295 -12.63%
  QoQ % -2.34% -5.51% -1.83% -2.70% -1.31% -6.15% -
  Horiz. % 81.65% 83.61% 88.48% 90.12% 92.63% 93.85% 100.00%
NOSH 284,518 281,040 283,658 281,714 283,488 279,897 282,307 0.52%
  QoQ % 1.24% -0.92% 0.69% -0.63% 1.28% -0.85% -
  Horiz. % 100.78% 99.55% 100.48% 99.79% 100.42% 99.15% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -177.55 % -121.33 % -100.66 % -112.46 % -147.49 % -161.40 % -113.71 % 34.55%
  QoQ % -46.34% -20.53% 10.49% 23.75% 8.62% -41.94% -
  Horiz. % 156.14% 106.70% 88.52% 98.90% 129.71% 141.94% 100.00%
ROE -25.91 % -19.19 % -13.46 % -13.88 % -16.64 % -16.62 % -12.87 % 59.37%
  QoQ % -35.02% -42.57% 3.03% 16.59% -0.12% -29.14% -
  Horiz. % 201.32% 149.11% 104.58% 107.85% 129.29% 129.14% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.15 2.41 2.14 2.03 1.90 1.78 2.06 2.89%
  QoQ % -10.79% 12.62% 5.42% 6.84% 6.74% -13.59% -
  Horiz. % 104.37% 116.99% 103.88% 98.54% 92.23% 86.41% 100.00%
EPS -3.81 -2.93 -2.15 -2.28 -2.79 -2.86 -2.34 38.36%
  QoQ % -30.03% -36.28% 5.70% 18.28% 2.45% -22.22% -
  Horiz. % 162.82% 125.21% 91.88% 97.44% 119.23% 122.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1472 0.1526 0.1600 0.1641 0.1676 0.1720 0.1817 -13.09%
  QoQ % -3.54% -4.62% -2.50% -2.09% -2.56% -5.34% -
  Horiz. % 81.01% 83.98% 88.06% 90.31% 92.24% 94.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.69 0.77 0.69 0.65 0.61 0.56 0.66 3.01%
  QoQ % -10.39% 11.59% 6.15% 6.56% 8.93% -15.15% -
  Horiz. % 104.55% 116.67% 104.55% 98.48% 92.42% 84.85% 100.00%
EPS -1.23 -0.93 -0.69 -0.73 -0.90 -0.91 -0.75 39.03%
  QoQ % -32.26% -34.78% 5.48% 18.89% 1.10% -21.33% -
  Horiz. % 164.00% 124.00% 92.00% 97.33% 120.00% 121.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0475 0.0487 0.0515 0.0525 0.0539 0.0547 0.0582 -12.66%
  QoQ % -2.46% -5.44% -1.90% -2.60% -1.46% -6.01% -
  Horiz. % 81.62% 83.68% 88.49% 90.21% 92.61% 93.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.2800 0.1800 0.1850 0.1900 0.1950 0.1900 0.2450 -
P/RPS 13.03 7.46 8.64 9.38 10.29 10.70 11.88 6.35%
  QoQ % 74.66% -13.66% -7.89% -8.84% -3.83% -9.93% -
  Horiz. % 109.68% 62.79% 72.73% 78.96% 86.62% 90.07% 100.00%
P/EPS -7.34 -6.15 -8.59 -8.34 -6.99 -6.65 -10.48 -21.12%
  QoQ % -19.35% 28.41% -3.00% -19.31% -5.11% 36.55% -
  Horiz. % 70.04% 58.68% 81.97% 79.58% 66.70% 63.45% 100.00%
EY -13.62 -16.27 -11.65 -11.99 -14.30 -15.04 -9.54 26.76%
  QoQ % 16.29% -39.66% 2.84% 16.15% 4.92% -57.65% -
  Horiz. % 142.77% 170.55% 122.12% 125.68% 149.90% 157.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.90 1.18 1.16 1.16 1.16 1.10 1.35 25.56%
  QoQ % 61.02% 1.72% 0.00% 0.00% 5.45% -18.52% -
  Horiz. % 140.74% 87.41% 85.93% 85.93% 85.93% 81.48% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 28/11/14 -
Price 0.2750 0.2300 0.2000 0.2000 0.2100 0.2000 0.2100 -
P/RPS 12.80 9.53 9.34 9.88 11.08 11.27 10.18 16.48%
  QoQ % 34.31% 2.03% -5.47% -10.83% -1.69% 10.71% -
  Horiz. % 125.74% 93.61% 91.75% 97.05% 108.84% 110.71% 100.00%
P/EPS -7.21 -7.85 -9.28 -8.78 -7.53 -7.00 -8.98 -13.60%
  QoQ % 8.15% 15.41% -5.69% -16.60% -7.57% 22.05% -
  Horiz. % 80.29% 87.42% 103.34% 97.77% 83.85% 77.95% 100.00%
EY -13.87 -12.73 -10.77 -11.39 -13.28 -14.29 -11.13 15.79%
  QoQ % -8.96% -18.20% 5.44% 14.23% 7.07% -28.39% -
  Horiz. % 124.62% 114.38% 96.77% 102.34% 119.32% 128.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.87 1.51 1.25 1.22 1.25 1.16 1.16 37.45%
  QoQ % 23.84% 20.80% 2.46% -2.40% 7.76% 0.00% -
  Horiz. % 161.21% 130.17% 107.76% 105.17% 107.76% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers