Highlights

[ANZO] QoQ TTM Result on 2017-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     71.67%    YoY -     89.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 30,657 37,875 19,770 21,531 12,259 6,079 6,213 335.47%
  QoQ % -19.06% 91.58% -8.18% 75.63% 101.66% -2.16% -
  Horiz. % 493.43% 609.61% 318.20% 346.55% 197.31% 97.84% 100.00%
PBT -1,251 -100 1,177 -1,358 -4,751 -9,862 -14,028 -89.22%
  QoQ % -1,151.00% -108.50% 186.67% 71.42% 51.83% 29.70% -
  Horiz. % 8.92% 0.71% -8.39% 9.68% 33.87% 70.30% 100.00%
Tax 38 57 34 47 124 125 148 -71.44%
  QoQ % -33.33% 67.65% -27.66% -62.10% -0.80% -15.54% -
  Horiz. % 25.68% 38.51% 22.97% 31.76% 83.78% 84.46% 100.00%
NP -1,213 -43 1,211 -1,311 -4,627 -9,737 -13,880 -89.42%
  QoQ % -2,720.93% -103.55% 192.37% 71.67% 52.48% 29.85% -
  Horiz. % 8.74% 0.31% -8.72% 9.45% 33.34% 70.15% 100.00%
NP to SH -1,213 -43 1,211 -1,311 -4,627 -9,737 -13,880 -89.42%
  QoQ % -2,720.93% -103.55% 192.37% 71.67% 52.48% 29.85% -
  Horiz. % 8.74% 0.31% -8.72% 9.45% 33.34% 70.15% 100.00%
Tax Rate - % - % -2.89 % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 31,870 37,918 18,559 22,842 16,886 15,816 20,093 52.99%
  QoQ % -15.95% 104.31% -18.75% 35.27% 6.77% -21.29% -
  Horiz. % 158.61% 188.71% 92.37% 113.68% 84.04% 78.71% 100.00%
Net Worth - 141,809 47,845 61,387 41,725 40,114 40,536 -
  QoQ % 0.00% 196.39% -22.06% 47.12% 4.02% -1.04% -
  Horiz. % 0.00% 349.83% 118.03% 151.44% 102.94% 98.96% 100.00%
Dividend
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth - 141,809 47,845 61,387 41,725 40,114 40,536 -
  QoQ % 0.00% 196.39% -22.06% 47.12% 4.02% -1.04% -
  Horiz. % 0.00% 349.83% 118.03% 151.44% 102.94% 98.96% 100.00%
NOSH 880,810 822,083 345,454 345,454 302,142 299,583 297,840 171.67%
  QoQ % 7.14% 137.97% 0.00% 14.33% 0.85% 0.59% -
  Horiz. % 295.73% 276.01% 115.99% 115.99% 101.44% 100.59% 100.00%
Ratio Analysis
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -3.96 % -0.11 % 6.13 % -6.09 % -37.74 % -160.17 % -223.40 % -97.57%
  QoQ % -3,500.00% -101.79% 200.66% 83.86% 76.44% 28.30% -
  Horiz. % 1.77% 0.05% -2.74% 2.73% 16.89% 71.70% 100.00%
ROE - % -0.03 % 2.53 % -2.14 % -11.09 % -24.27 % -34.24 % -
  QoQ % 0.00% -101.19% 218.22% 80.70% 54.31% 29.12% -
  Horiz. % 0.00% 0.09% -7.39% 6.25% 32.39% 70.88% 100.00%
Per Share
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.48 4.61 5.72 6.23 4.06 2.03 2.09 59.99%
  QoQ % -24.51% -19.41% -8.19% 53.45% 100.00% -2.87% -
  Horiz. % 166.51% 220.57% 273.68% 298.09% 194.26% 97.13% 100.00%
EPS -0.14 -0.01 0.35 -0.38 -1.53 -3.25 -4.66 -96.05%
  QoQ % -1,300.00% -102.86% 192.11% 75.16% 52.92% 30.26% -
  Horiz. % 3.00% 0.21% -7.51% 8.15% 32.83% 69.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.1725 0.1385 0.1777 0.1381 0.1339 0.1361 -
  QoQ % 0.00% 24.55% -22.06% 28.67% 3.14% -1.62% -
  Horiz. % 0.00% 126.75% 101.76% 130.57% 101.47% 98.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.48 4.30 2.24 2.44 1.39 0.69 0.71 332.79%
  QoQ % -19.07% 91.96% -8.20% 75.54% 101.45% -2.82% -
  Horiz. % 490.14% 605.63% 315.49% 343.66% 195.77% 97.18% 100.00%
EPS -0.14 0.00 0.14 -0.15 -0.53 -1.11 -1.58 -89.29%
  QoQ % 0.00% 0.00% 193.33% 71.70% 52.25% 29.75% -
  Horiz. % 8.86% -0.00% -8.86% 9.49% 33.54% 70.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.1610 0.0543 0.0697 0.0474 0.0455 0.0460 -
  QoQ % 0.00% 196.50% -22.09% 47.05% 4.18% -1.09% -
  Horiz. % 0.00% 350.00% 118.04% 151.52% 103.04% 98.91% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/10/17 29/09/17 31/07/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1100 0.1100 0.1050 0.1400 0.5200 0.2300 0.2100 -
P/RPS 3.16 2.39 1.83 2.25 12.82 11.33 10.07 -65.64%
  QoQ % 32.22% 30.60% -18.67% -82.45% 13.15% 12.51% -
  Horiz. % 31.38% 23.73% 18.17% 22.34% 127.31% 112.51% 100.00%
P/EPS -79.88 -2,103.00 29.95 -36.89 -33.96 -7.08 -4.51 1,314.31%
  QoQ % 96.20% -7,121.70% 181.19% -8.63% -379.66% -56.98% -
  Horiz. % 1,771.18% 46,629.71% -664.08% 817.96% 752.99% 156.98% 100.00%
EY -1.25 -0.05 3.34 -2.71 -2.94 -14.13 -22.19 -92.94%
  QoQ % -2,400.00% -101.50% 223.25% 7.82% 79.19% 36.32% -
  Horiz. % 5.63% 0.23% -15.05% 12.21% 13.25% 63.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.64 0.76 0.79 3.77 1.72 1.54 -
  QoQ % 0.00% -15.79% -3.80% -79.05% 119.19% 11.69% -
  Horiz. % 0.00% 41.56% 49.35% 51.30% 244.81% 111.69% 100.00%
Price Multiplier on Announcement Date
31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date - 27/11/17 - 30/08/17 17/05/17 24/02/17 18/11/16 -
Price 0.0000 0.1000 0.0000 0.1000 0.2750 0.2600 0.2100 -
P/RPS 0.00 2.17 0.00 1.60 6.78 12.81 10.07 -
  QoQ % 0.00% 0.00% 0.00% -76.40% -47.07% 27.21% -
  Horiz. % 0.00% 21.55% 0.00% 15.89% 67.33% 127.21% 100.00%
P/EPS 0.00 -1,911.82 0.00 -26.35 -17.96 -8.00 -4.51 -
  QoQ % 0.00% 0.00% 0.00% -46.71% -124.50% -77.38% -
  Horiz. % -0.00% 42,390.68% -0.00% 584.26% 398.23% 177.38% 100.00%
EY 0.00 -0.05 0.00 -3.79 -5.57 -12.50 -22.19 -
  QoQ % 0.00% 0.00% 0.00% 31.96% 55.44% 43.67% -
  Horiz. % -0.00% 0.23% -0.00% 17.08% 25.10% 56.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.58 0.00 0.56 1.99 1.94 1.54 -
  QoQ % 0.00% 0.00% 0.00% -71.86% 2.58% 25.97% -
  Horiz. % 0.00% 37.66% 0.00% 36.36% 129.22% 125.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

441  257  545  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 DYNACIA-PA 0.05+0.005 
 EKOVEST-WB 0.115+0.035 
 IMPIANA 0.06-0.005 
 ORION 0.18+0.01 
 IWCITY 0.86+0.03 
 HSI-C5D 0.37-0.05 
 EKOVEST 0.59+0.04 
 ARMADA 0.190.00 
 MACPIE 0.175+0.005 
Partners & Brokers