Highlights

[BERTAM] QoQ TTM Result on 2018-09-30 [#3]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     17.30%    YoY -     -112.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 817 0 15,822 15,822 145,248 145,248 133,695 -96.63%
  QoQ % 0.00% 0.00% 0.00% -89.11% 0.00% 8.64% -
  Horiz. % 0.61% 0.00% 11.83% 11.83% 108.64% 108.64% 100.00%
PBT -3,555 -7,545 -8,953 -11,907 61,633 47,140 47,235 -
  QoQ % 52.88% 15.73% 24.81% -119.32% 30.74% -0.20% -
  Horiz. % -7.53% -15.97% -18.95% -25.21% 130.48% 99.80% 100.00%
Tax -342 1,017 1,060 1,043 1,045 4,444 4,672 -
  QoQ % -133.63% -4.06% 1.63% -0.19% -76.49% -4.88% -
  Horiz. % -7.32% 21.77% 22.69% 22.32% 22.37% 95.12% 100.00%
NP -3,897 -6,528 -7,893 -10,864 62,678 51,584 51,907 -
  QoQ % 40.30% 17.29% 27.35% -117.33% 21.51% -0.62% -
  Horiz. % -7.51% -12.58% -15.21% -20.93% 120.75% 99.38% 100.00%
NP to SH -3,897 -6,525 -7,890 -10,861 62,681 51,584 51,907 -
  QoQ % 40.28% 17.30% 27.35% -117.33% 21.51% -0.62% -
  Horiz. % -7.51% -12.57% -15.20% -20.92% 120.76% 99.38% 100.00%
Tax Rate - % - % - % - % -1.70 % -9.43 % -9.89 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 81.97% 4.65% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 17.19% 95.35% 100.00%
Total Cost 4,714 6,528 23,715 26,686 82,570 93,664 81,788 -85.00%
  QoQ % -27.79% -72.47% -11.13% -67.68% -11.84% 14.52% -
  Horiz. % 5.76% 7.98% 29.00% 32.63% 100.96% 114.52% 100.00%
Net Worth 202,620 206,756 206,756 204,688 206,756 212,958 215,026 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 202,620 206,756 206,756 204,688 206,756 212,958 215,026 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -476.99 % 0.00 % -49.89 % -68.66 % 43.15 % 35.51 % 38.82 % -
  QoQ % 0.00% 0.00% 27.34% -259.12% 21.52% -8.53% -
  Horiz. % -1,228.72% 0.00% -128.52% -176.87% 111.15% 91.47% 100.00%
ROE -1.92 % -3.16 % -3.82 % -5.31 % 30.32 % 24.22 % 24.14 % -
  QoQ % 39.24% 17.28% 28.06% -117.51% 25.19% 0.33% -
  Horiz. % -7.95% -13.09% -15.82% -22.00% 125.60% 100.33% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.40 - 7.65 7.65 70.25 70.25 64.66 -96.60%
  QoQ % 0.00% 0.00% 0.00% -89.11% 0.00% 8.65% -
  Horiz. % 0.62% 0.00% 11.83% 11.83% 108.65% 108.65% 100.00%
EPS -1.88 -3.16 -3.82 -5.25 30.32 24.95 25.11 -
  QoQ % 40.51% 17.28% 27.24% -117.32% 21.52% -0.64% -
  Horiz. % -7.49% -12.58% -15.21% -20.91% 120.75% 99.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.40 - 7.65 7.65 70.25 70.25 64.66 -96.60%
  QoQ % 0.00% 0.00% 0.00% -89.11% 0.00% 8.65% -
  Horiz. % 0.62% 0.00% 11.83% 11.83% 108.65% 108.65% 100.00%
EPS -1.88 -3.16 -3.82 -5.25 30.32 24.95 25.11 -
  QoQ % 40.51% 17.28% 27.24% -117.32% 21.52% -0.64% -
  Horiz. % -7.49% -12.58% -15.21% -20.91% 120.75% 99.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2600 0.2850 0.2550 0.3900 0.4100 0.4650 0.5000 -
P/RPS 65.80 0.00 3.33 5.10 0.58 0.66 0.77 1,824.44%
  QoQ % 0.00% 0.00% -34.71% 779.31% -12.12% -14.29% -
  Horiz. % 8,545.46% 0.00% 432.47% 662.34% 75.32% 85.71% 100.00%
P/EPS -13.79 -9.03 -6.68 -7.42 1.35 1.86 1.99 -
  QoQ % -52.71% -35.18% 9.97% -649.63% -27.42% -6.53% -
  Horiz. % -692.96% -453.77% -335.68% -372.86% 67.84% 93.47% 100.00%
EY -7.25 -11.07 -14.97 -13.47 73.94 53.65 50.21 -
  QoQ % 34.51% 26.05% -11.14% -118.22% 37.82% 6.85% -
  Horiz. % -14.44% -22.05% -29.81% -26.83% 147.26% 106.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.29 0.26 0.39 0.41 0.45 0.48 -31.79%
  QoQ % -6.90% 11.54% -33.33% -4.88% -8.89% -6.25% -
  Horiz. % 56.25% 60.42% 54.17% 81.25% 85.42% 93.75% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 -
Price 0.2800 0.3000 0.2850 0.2350 0.2700 0.4200 0.4400 -
P/RPS 70.86 0.00 3.72 3.07 0.38 0.60 0.68 2,095.77%
  QoQ % 0.00% 0.00% 21.17% 707.89% -36.67% -11.76% -
  Horiz. % 10,420.59% 0.00% 547.06% 451.47% 55.88% 88.24% 100.00%
P/EPS -14.86 -9.51 -7.47 -4.47 0.89 1.68 1.75 -
  QoQ % -56.26% -27.31% -67.11% -602.25% -47.02% -4.00% -
  Horiz. % -849.14% -543.43% -426.86% -255.43% 50.86% 96.00% 100.00%
EY -6.73 -10.52 -13.39 -22.35 112.28 59.40 57.06 -
  QoQ % 36.03% 21.43% 40.09% -119.91% 89.02% 4.10% -
  Horiz. % -11.79% -18.44% -23.47% -39.17% 196.78% 104.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.30 0.29 0.24 0.27 0.41 0.42 -21.83%
  QoQ % -3.33% 3.45% 20.83% -11.11% -34.15% -2.38% -
  Horiz. % 69.05% 71.43% 69.05% 57.14% 64.29% 97.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

441  257  545  653 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 DYNACIA-PA 0.05+0.005 
 EKOVEST-WB 0.115+0.035 
 IMPIANA 0.06-0.005 
 ORION 0.18+0.01 
 IWCITY 0.86+0.03 
 HSI-C5D 0.37-0.05 
 EKOVEST 0.59+0.04 
 ARMADA 0.190.00 
 MACPIE 0.175+0.005 
Partners & Brokers