Highlights

[BERTAM] QoQ TTM Result on 2018-09-30 [#3]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     17.30%    YoY -     -112.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 5,458 3,410 817 0 15,822 15,822 145,248 -88.85%
  QoQ % 60.06% 317.38% 0.00% 0.00% 0.00% -89.11% -
  Horiz. % 3.76% 2.35% 0.56% 0.00% 10.89% 10.89% 100.00%
PBT -5,201 -3,292 -3,555 -7,545 -8,953 -11,907 61,633 -
  QoQ % -57.99% 7.40% 52.88% 15.73% 24.81% -119.32% -
  Horiz. % -8.44% -5.34% -5.77% -12.24% -14.53% -19.32% 100.00%
Tax -340 -340 -342 1,017 1,060 1,043 1,045 -
  QoQ % 0.00% 0.58% -133.63% -4.06% 1.63% -0.19% -
  Horiz. % -32.54% -32.54% -32.73% 97.32% 101.44% 99.81% 100.00%
NP -5,541 -3,632 -3,897 -6,528 -7,893 -10,864 62,678 -
  QoQ % -52.56% 6.80% 40.30% 17.29% 27.35% -117.33% -
  Horiz. % -8.84% -5.79% -6.22% -10.42% -12.59% -17.33% 100.00%
NP to SH -5,541 -3,632 -3,897 -6,525 -7,890 -10,861 62,681 -
  QoQ % -52.56% 6.80% 40.28% 17.30% 27.35% -117.33% -
  Horiz. % -8.84% -5.79% -6.22% -10.41% -12.59% -17.33% 100.00%
Tax Rate - % - % - % - % - % - % -1.70 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 10,999 7,042 4,714 6,528 23,715 26,686 82,570 -74.01%
  QoQ % 56.19% 49.38% -27.79% -72.47% -11.13% -67.68% -
  Horiz. % 13.32% 8.53% 5.71% 7.91% 28.72% 32.32% 100.00%
Net Worth 184,012 184,012 202,620 206,756 206,756 204,688 206,756 -7.49%
  QoQ % 0.00% -9.18% -2.00% 0.00% 1.01% -1.00% -
  Horiz. % 89.00% 89.00% 98.00% 100.00% 100.00% 99.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 184,012 184,012 202,620 206,756 206,756 204,688 206,756 -7.49%
  QoQ % 0.00% -9.18% -2.00% 0.00% 1.01% -1.00% -
  Horiz. % 89.00% 89.00% 98.00% 100.00% 100.00% 99.00% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -101.52 % -106.51 % -476.99 % 0.00 % -49.89 % -68.66 % 43.15 % -
  QoQ % 4.69% 77.67% 0.00% 0.00% 27.34% -259.12% -
  Horiz. % -235.27% -246.84% -1,105.42% 0.00% -115.62% -159.12% 100.00%
ROE -3.01 % -1.97 % -1.92 % -3.16 % -3.82 % -5.31 % 30.32 % -
  QoQ % -52.79% -2.60% 39.24% 17.28% 28.06% -117.51% -
  Horiz. % -9.93% -6.50% -6.33% -10.42% -12.60% -17.51% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.64 1.65 0.40 - 7.65 7.65 70.25 -88.85%
  QoQ % 60.00% 312.50% 0.00% 0.00% 0.00% -89.11% -
  Horiz. % 3.76% 2.35% 0.57% 0.00% 10.89% 10.89% 100.00%
EPS -2.68 -1.76 -1.88 -3.16 -3.82 -5.25 30.32 -
  QoQ % -52.27% 6.38% 40.51% 17.28% 27.24% -117.32% -
  Horiz. % -8.84% -5.80% -6.20% -10.42% -12.60% -17.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.8900 0.9800 1.0000 1.0000 0.9900 1.0000 -7.49%
  QoQ % 0.00% -9.18% -2.00% 0.00% 1.01% -1.00% -
  Horiz. % 89.00% 89.00% 98.00% 100.00% 100.00% 99.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.64 1.65 0.40 - 7.65 7.65 70.25 -88.85%
  QoQ % 60.00% 312.50% 0.00% 0.00% 0.00% -89.11% -
  Horiz. % 3.76% 2.35% 0.57% 0.00% 10.89% 10.89% 100.00%
EPS -2.68 -1.76 -1.88 -3.16 -3.82 -5.25 30.32 -
  QoQ % -52.27% 6.38% 40.51% 17.28% 27.24% -117.32% -
  Horiz. % -8.84% -5.80% -6.20% -10.42% -12.60% -17.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.8900 0.9800 1.0000 1.0000 0.9900 1.0000 -7.49%
  QoQ % 0.00% -9.18% -2.00% 0.00% 1.01% -1.00% -
  Horiz. % 89.00% 89.00% 98.00% 100.00% 100.00% 99.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2500 0.2800 0.2600 0.2850 0.2550 0.3900 0.4100 -
P/RPS 9.47 16.98 65.80 0.00 3.33 5.10 0.58 546.90%
  QoQ % -44.23% -74.19% 0.00% 0.00% -34.71% 779.31% -
  Horiz. % 1,632.76% 2,927.59% 11,344.83% 0.00% 574.14% 879.31% 100.00%
P/EPS -9.33 -15.94 -13.79 -9.03 -6.68 -7.42 1.35 -
  QoQ % 41.47% -15.59% -52.71% -35.18% 9.97% -649.63% -
  Horiz. % -691.11% -1,180.74% -1,021.48% -668.89% -494.81% -549.63% 100.00%
EY -10.72 -6.27 -7.25 -11.07 -14.97 -13.47 73.94 -
  QoQ % -70.97% 13.52% 34.51% 26.05% -11.14% -118.22% -
  Horiz. % -14.50% -8.48% -9.81% -14.97% -20.25% -18.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.31 0.27 0.29 0.26 0.39 0.41 -22.50%
  QoQ % -9.68% 14.81% -6.90% 11.54% -33.33% -4.88% -
  Horiz. % 68.29% 75.61% 65.85% 70.73% 63.41% 95.12% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 28/02/19 29/11/18 29/08/18 30/05/18 19/04/18 -
Price 0.1400 0.1850 0.2800 0.3000 0.2850 0.2350 0.2700 -
P/RPS 5.30 11.22 70.86 0.00 3.72 3.07 0.38 482.23%
  QoQ % -52.76% -84.17% 0.00% 0.00% 21.17% 707.89% -
  Horiz. % 1,394.74% 2,952.63% 18,647.37% 0.00% 978.95% 807.89% 100.00%
P/EPS -5.22 -10.53 -14.86 -9.51 -7.47 -4.47 0.89 -
  QoQ % 50.43% 29.14% -56.26% -27.31% -67.11% -602.25% -
  Horiz. % -586.52% -1,183.15% -1,669.66% -1,068.54% -839.33% -502.25% 100.00%
EY -19.14 -9.50 -6.73 -10.52 -13.39 -22.35 112.28 -
  QoQ % -101.47% -41.16% 36.03% 21.43% 40.09% -119.91% -
  Horiz. % -17.05% -8.46% -5.99% -9.37% -11.93% -19.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.21 0.29 0.30 0.29 0.24 0.27 -29.52%
  QoQ % -23.81% -27.59% -3.33% 3.45% 20.83% -11.11% -
  Horiz. % 59.26% 77.78% 107.41% 111.11% 107.41% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

420  316  517  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EDUSPEC 0.03+0.005 
 XOX 0.050.00 
 PWORTH 0.02-0.005 
 XDL 0.17+0.01 
 PWRWELL 0.3750.00 
 PERDANA 0.47-0.01 
 ISTONE 0.24+0.015 
 MTOUCHE 0.175-0.015 
 INNATURE 0.59-0.065 
 HSI-H8T 0.48+0.045 
Partners & Brokers