Highlights

[BERTAM] QoQ TTM Result on 2017-12-31 [#4]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 19-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     21.51%    YoY -     362.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 0 15,822 15,822 145,248 145,248 133,695 139,614 -
  QoQ % 0.00% 0.00% -89.11% 0.00% 8.64% -4.24% -
  Horiz. % 0.00% 11.33% 11.33% 104.04% 104.04% 95.76% 100.00%
PBT -7,545 -8,953 -11,907 61,633 47,140 47,235 45,504 -
  QoQ % 15.73% 24.81% -119.32% 30.74% -0.20% 3.80% -
  Horiz. % -16.58% -19.68% -26.17% 135.45% 103.60% 103.80% 100.00%
Tax 1,017 1,060 1,043 1,045 4,444 4,672 4,689 -63.87%
  QoQ % -4.06% 1.63% -0.19% -76.49% -4.88% -0.36% -
  Horiz. % 21.69% 22.61% 22.24% 22.29% 94.78% 99.64% 100.00%
NP -6,528 -7,893 -10,864 62,678 51,584 51,907 50,193 -
  QoQ % 17.29% 27.35% -117.33% 21.51% -0.62% 3.41% -
  Horiz. % -13.01% -15.73% -21.64% 124.87% 102.77% 103.41% 100.00%
NP to SH -6,525 -7,890 -10,861 62,681 51,584 51,907 50,193 -
  QoQ % 17.30% 27.35% -117.33% 21.51% -0.62% 3.41% -
  Horiz. % -13.00% -15.72% -21.64% 124.88% 102.77% 103.41% 100.00%
Tax Rate - % - % - % -1.70 % -9.43 % -9.89 % -10.30 % -
  QoQ % 0.00% 0.00% 0.00% 81.97% 4.65% 3.98% -
  Horiz. % 0.00% 0.00% 0.00% 16.50% 91.55% 96.02% 100.00%
Total Cost 6,528 23,715 26,686 82,570 93,664 81,788 89,421 -82.50%
  QoQ % -72.47% -11.13% -67.68% -11.84% 14.52% -8.54% -
  Horiz. % 7.30% 26.52% 29.84% 92.34% 104.74% 91.46% 100.00%
Net Worth 206,756 206,756 204,688 206,756 212,958 215,026 215,026 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 206,756 206,756 204,688 206,756 212,958 215,026 215,026 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.00 % -49.89 % -68.66 % 43.15 % 35.51 % 38.82 % 35.95 % -
  QoQ % 0.00% 27.34% -259.12% 21.52% -8.53% 7.98% -
  Horiz. % 0.00% -138.78% -190.99% 120.03% 98.78% 107.98% 100.00%
ROE -3.16 % -3.82 % -5.31 % 30.32 % 24.22 % 24.14 % 23.34 % -
  QoQ % 17.28% 28.06% -117.51% 25.19% 0.33% 3.43% -
  Horiz. % -13.54% -16.37% -22.75% 129.91% 103.77% 103.43% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS - 7.65 7.65 70.25 70.25 64.66 67.53 -
  QoQ % 0.00% 0.00% -89.11% 0.00% 8.65% -4.25% -
  Horiz. % 0.00% 11.33% 11.33% 104.03% 104.03% 95.75% 100.00%
EPS -3.16 -3.82 -5.25 30.32 24.95 25.11 24.28 -
  QoQ % 17.28% 27.24% -117.32% 21.52% -0.64% 3.42% -
  Horiz. % -13.01% -15.73% -21.62% 124.88% 102.76% 103.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS - 7.65 7.65 70.25 70.25 64.66 67.53 -
  QoQ % 0.00% 0.00% -89.11% 0.00% 8.65% -4.25% -
  Horiz. % 0.00% 11.33% 11.33% 104.03% 104.03% 95.75% 100.00%
EPS -3.16 -3.82 -5.25 30.32 24.95 25.11 24.28 -
  QoQ % 17.28% 27.24% -117.32% 21.52% -0.64% 3.42% -
  Horiz. % -13.01% -15.73% -21.62% 124.88% 102.76% 103.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.2850 0.2550 0.3900 0.4100 0.4650 0.5000 0.5450 -
P/RPS 0.00 3.33 5.10 0.58 0.66 0.77 0.81 -
  QoQ % 0.00% -34.71% 779.31% -12.12% -14.29% -4.94% -
  Horiz. % 0.00% 411.11% 629.63% 71.60% 81.48% 95.06% 100.00%
P/EPS -9.03 -6.68 -7.42 1.35 1.86 1.99 2.24 -
  QoQ % -35.18% 9.97% -649.63% -27.42% -6.53% -11.16% -
  Horiz. % -403.12% -298.21% -331.25% 60.27% 83.04% 88.84% 100.00%
EY -11.07 -14.97 -13.47 73.94 53.65 50.21 44.54 -
  QoQ % 26.05% -11.14% -118.22% 37.82% 6.85% 12.73% -
  Horiz. % -24.85% -33.61% -30.24% 166.01% 120.45% 112.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.26 0.39 0.41 0.45 0.48 0.52 -32.22%
  QoQ % 11.54% -33.33% -4.88% -8.89% -6.25% -7.69% -
  Horiz. % 55.77% 50.00% 75.00% 78.85% 86.54% 92.31% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 -
Price 0.3000 0.2850 0.2350 0.2700 0.4200 0.4400 0.4900 -
P/RPS 0.00 3.72 3.07 0.38 0.60 0.68 0.73 -
  QoQ % 0.00% 21.17% 707.89% -36.67% -11.76% -6.85% -
  Horiz. % 0.00% 509.59% 420.55% 52.05% 82.19% 93.15% 100.00%
P/EPS -9.51 -7.47 -4.47 0.89 1.68 1.75 2.02 -
  QoQ % -27.31% -67.11% -602.25% -47.02% -4.00% -13.37% -
  Horiz. % -470.79% -369.80% -221.29% 44.06% 83.17% 86.63% 100.00%
EY -10.52 -13.39 -22.35 112.28 59.40 57.06 49.54 -
  QoQ % 21.43% 40.09% -119.91% 89.02% 4.10% 15.18% -
  Horiz. % -21.24% -27.03% -45.12% 226.65% 119.90% 115.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.29 0.24 0.27 0.41 0.42 0.47 -25.85%
  QoQ % 3.45% 20.83% -11.11% -34.15% -2.38% -10.64% -
  Horiz. % 63.83% 61.70% 51.06% 57.45% 87.23% 89.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

309  179  515  1188 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.065+0.01 
 LAMBO 0.06+0.005 
 IMPIANA 0.035-0.005 
 HSI-C5H 0.275+0.005 
 HSI-C5J 0.24-0.005 
 SAPNRG 0.295-0.005 
 DAYANG 0.915+0.025 
 ARMADA 0.185+0.005 
 VC 0.275+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers