Highlights

[PRESTAR] QoQ TTM Result on 2018-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -21.56%    YoY -     -53.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 557,582 631,570 711,276 782,171 776,264 758,683 741,855 -17.38%
  QoQ % -11.71% -11.21% -9.06% 0.76% 2.32% 2.27% -
  Horiz. % 75.16% 85.13% 95.88% 105.43% 104.64% 102.27% 100.00%
PBT 1,505 6,093 21,680 34,368 43,921 63,437 67,816 -92.16%
  QoQ % -75.30% -71.90% -36.92% -21.75% -30.76% -6.46% -
  Horiz. % 2.22% 8.98% 31.97% 50.68% 64.76% 93.54% 100.00%
Tax 6,179 2,663 -3,771 -9,659 -12,799 -15,966 -17,087 -
  QoQ % 132.03% 170.62% 60.96% 24.53% 19.84% 6.56% -
  Horiz. % -36.16% -15.58% 22.07% 56.53% 74.90% 93.44% 100.00%
NP 7,684 8,756 17,909 24,709 31,122 47,471 50,729 -71.68%
  QoQ % -12.24% -51.11% -27.52% -20.61% -34.44% -6.42% -
  Horiz. % 15.15% 17.26% 35.30% 48.71% 61.35% 93.58% 100.00%
NP to SH 2,653 3,665 12,610 20,329 25,917 40,879 43,126 -84.50%
  QoQ % -27.61% -70.94% -37.97% -21.56% -36.60% -5.21% -
  Horiz. % 6.15% 8.50% 29.24% 47.14% 60.10% 94.79% 100.00%
Tax Rate -410.56 % -43.71 % 17.39 % 28.10 % 29.14 % 25.17 % 25.20 % -
  QoQ % -839.28% -351.35% -38.11% -3.57% 15.77% -0.12% -
  Horiz. % -1,629.21% -173.45% 69.01% 111.51% 115.63% 99.88% 100.00%
Total Cost 549,898 622,814 693,367 757,462 745,142 711,212 691,126 -14.17%
  QoQ % -11.71% -10.18% -8.46% 1.65% 4.77% 2.91% -
  Horiz. % 79.57% 90.12% 100.32% 109.60% 107.82% 102.91% 100.00%
Net Worth 279,888 278,148 281,874 282,486 281,285 284,600 278,194 0.41%
  QoQ % 0.63% -1.32% -0.22% 0.43% -1.16% 2.30% -
  Horiz. % 100.61% 99.98% 101.32% 101.54% 101.11% 102.30% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,940 2,940 2,940 7,880 5,919 5,919 5,919 -37.36%
  QoQ % 0.00% 0.00% -62.69% 33.14% 0.00% 0.00% -
  Horiz. % 49.68% 49.68% 49.68% 133.14% 100.00% 100.00% 100.00%
Div Payout % 110.83 % 80.23 % 23.32 % 38.77 % 22.84 % 14.48 % 13.72 % 304.14%
  QoQ % 38.14% 244.04% -39.85% 69.75% 57.73% 5.54% -
  Horiz. % 807.80% 584.77% 169.97% 282.58% 166.47% 105.54% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 279,888 278,148 281,874 282,486 281,285 284,600 278,194 0.41%
  QoQ % 0.63% -1.32% -0.22% 0.43% -1.16% 2.30% -
  Horiz. % 100.61% 99.98% 101.32% 101.54% 101.11% 102.30% 100.00%
NOSH 195,726 195,879 195,746 196,171 196,703 197,639 197,301 -0.53%
  QoQ % -0.08% 0.07% -0.22% -0.27% -0.47% 0.17% -
  Horiz. % 99.20% 99.28% 99.21% 99.43% 99.70% 100.17% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.38 % 1.39 % 2.52 % 3.16 % 4.01 % 6.26 % 6.84 % -65.70%
  QoQ % -0.72% -44.84% -20.25% -21.20% -35.94% -8.48% -
  Horiz. % 20.18% 20.32% 36.84% 46.20% 58.63% 91.52% 100.00%
ROE 0.95 % 1.32 % 4.47 % 7.20 % 9.21 % 14.36 % 15.50 % -84.53%
  QoQ % -28.03% -70.47% -37.92% -21.82% -35.86% -7.35% -
  Horiz. % 6.13% 8.52% 28.84% 46.45% 59.42% 92.65% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 284.88 322.43 363.37 398.72 394.64 383.87 376.00 -16.93%
  QoQ % -11.65% -11.27% -8.87% 1.03% 2.81% 2.09% -
  Horiz. % 75.77% 85.75% 96.64% 106.04% 104.96% 102.09% 100.00%
EPS 1.36 1.87 6.44 10.36 13.18 20.68 21.86 -84.38%
  QoQ % -27.27% -70.96% -37.84% -21.40% -36.27% -5.40% -
  Horiz. % 6.22% 8.55% 29.46% 47.39% 60.29% 94.60% 100.00%
DPS 1.50 1.50 1.50 4.00 3.00 2.99 3.00 -37.08%
  QoQ % 0.00% 0.00% -62.50% 33.33% 0.33% -0.33% -
  Horiz. % 50.00% 50.00% 50.00% 133.33% 100.00% 99.67% 100.00%
NAPS 1.4300 1.4200 1.4400 1.4400 1.4300 1.4400 1.4100 0.95%
  QoQ % 0.70% -1.39% 0.00% 0.70% -0.69% 2.13% -
  Horiz. % 101.42% 100.71% 102.13% 102.13% 101.42% 102.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 272.22 308.34 347.25 381.86 378.98 370.40 362.18 -17.38%
  QoQ % -11.71% -11.21% -9.06% 0.76% 2.32% 2.27% -
  Horiz. % 75.16% 85.13% 95.88% 105.43% 104.64% 102.27% 100.00%
EPS 1.30 1.79 6.16 9.92 12.65 19.96 21.05 -84.46%
  QoQ % -27.37% -70.94% -37.90% -21.58% -36.62% -5.18% -
  Horiz. % 6.18% 8.50% 29.26% 47.13% 60.10% 94.82% 100.00%
DPS 1.44 1.44 1.44 3.85 2.89 2.89 2.89 -37.23%
  QoQ % 0.00% 0.00% -62.60% 33.22% 0.00% 0.00% -
  Horiz. % 49.83% 49.83% 49.83% 133.22% 100.00% 100.00% 100.00%
NAPS 1.3664 1.3579 1.3761 1.3791 1.3733 1.3894 1.3582 0.40%
  QoQ % 0.63% -1.32% -0.22% 0.42% -1.16% 2.30% -
  Horiz. % 100.60% 99.98% 101.32% 101.54% 101.11% 102.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5450 0.6800 0.5200 0.7400 0.8300 0.8750 1.0400 -
P/RPS 0.19 0.21 0.14 0.19 0.21 0.23 0.28 -22.83%
  QoQ % -9.52% 50.00% -26.32% -9.52% -8.70% -17.86% -
  Horiz. % 67.86% 75.00% 50.00% 67.86% 75.00% 82.14% 100.00%
P/EPS 40.21 36.34 8.07 7.14 6.30 4.23 4.76 316.40%
  QoQ % 10.65% 350.31% 13.03% 13.33% 48.94% -11.13% -
  Horiz. % 844.75% 763.45% 169.54% 150.00% 132.35% 88.87% 100.00%
EY 2.49 2.75 12.39 14.00 15.87 23.64 21.02 -75.97%
  QoQ % -9.45% -77.80% -11.50% -11.78% -32.87% 12.46% -
  Horiz. % 11.85% 13.08% 58.94% 66.60% 75.50% 112.46% 100.00%
DY 2.75 2.21 2.88 5.41 3.61 3.42 2.88 -3.04%
  QoQ % 24.43% -23.26% -46.77% 49.86% 5.56% 18.75% -
  Horiz. % 95.49% 76.74% 100.00% 187.85% 125.35% 118.75% 100.00%
P/NAPS 0.38 0.48 0.36 0.51 0.58 0.61 0.74 -35.95%
  QoQ % -20.83% 33.33% -29.41% -12.07% -4.92% -17.57% -
  Horiz. % 51.35% 64.86% 48.65% 68.92% 78.38% 82.43% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 23/05/18 27/02/18 -
Price 0.4100 0.5750 0.6100 0.6000 0.8150 0.8900 1.1000 -
P/RPS 0.14 0.18 0.17 0.15 0.21 0.23 0.29 -38.54%
  QoQ % -22.22% 5.88% 13.33% -28.57% -8.70% -20.69% -
  Horiz. % 48.28% 62.07% 58.62% 51.72% 72.41% 79.31% 100.00%
P/EPS 30.25 30.73 9.47 5.79 6.19 4.30 5.03 231.79%
  QoQ % -1.56% 224.50% 63.56% -6.46% 43.95% -14.51% -
  Horiz. % 601.39% 610.93% 188.27% 115.11% 123.06% 85.49% 100.00%
EY 3.31 3.25 10.56 17.27 16.17 23.24 19.87 -69.82%
  QoQ % 1.85% -69.22% -38.85% 6.80% -30.42% 16.96% -
  Horiz. % 16.66% 16.36% 53.15% 86.91% 81.38% 116.96% 100.00%
DY 3.66 2.61 2.46 6.67 3.68 3.37 2.73 21.65%
  QoQ % 40.23% 6.10% -63.12% 81.25% 9.20% 23.44% -
  Horiz. % 134.07% 95.60% 90.11% 244.32% 134.80% 123.44% 100.00%
P/NAPS 0.29 0.40 0.42 0.42 0.57 0.62 0.78 -48.39%
  QoQ % -27.50% -4.76% 0.00% -26.32% -8.06% -20.51% -
  Horiz. % 37.18% 51.28% 53.85% 53.85% 73.08% 79.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers