Highlights

[PRESTAR] QoQ TTM Result on 2017-12-31 [#4]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -0.88%    YoY -     77.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 782,171 776,264 758,683 741,855 717,498 668,024 652,231 12.86%
  QoQ % 0.76% 2.32% 2.27% 3.39% 7.41% 2.42% -
  Horiz. % 119.92% 119.02% 116.32% 113.74% 110.01% 102.42% 100.00%
PBT 34,368 43,921 63,437 67,816 70,010 68,243 51,139 -23.26%
  QoQ % -21.75% -30.76% -6.46% -3.13% 2.59% 33.45% -
  Horiz. % 67.21% 85.89% 124.05% 132.61% 136.90% 133.45% 100.00%
Tax -9,659 -12,799 -15,966 -17,087 -17,463 -15,636 -12,301 -14.87%
  QoQ % 24.53% 19.84% 6.56% 2.15% -11.68% -27.11% -
  Horiz. % 78.52% 104.05% 129.79% 138.91% 141.96% 127.11% 100.00%
NP 24,709 31,122 47,471 50,729 52,547 52,607 38,838 -26.01%
  QoQ % -20.61% -34.44% -6.42% -3.46% -0.11% 35.45% -
  Horiz. % 63.62% 80.13% 122.23% 130.62% 135.30% 135.45% 100.00%
NP to SH 20,329 25,917 40,879 43,126 43,511 43,344 30,478 -23.64%
  QoQ % -21.56% -36.60% -5.21% -0.88% 0.39% 42.21% -
  Horiz. % 66.70% 85.04% 134.13% 141.50% 142.76% 142.21% 100.00%
Tax Rate 28.10 % 29.14 % 25.17 % 25.20 % 24.94 % 22.91 % 24.05 % 10.92%
  QoQ % -3.57% 15.77% -0.12% 1.04% 8.86% -4.74% -
  Horiz. % 116.84% 121.16% 104.66% 104.78% 103.70% 95.26% 100.00%
Total Cost 757,462 745,142 711,212 691,126 664,951 615,417 613,393 15.09%
  QoQ % 1.65% 4.77% 2.91% 3.94% 8.05% 0.33% -
  Horiz. % 123.49% 121.48% 115.95% 112.67% 108.41% 100.33% 100.00%
Net Worth 282,486 281,285 284,600 278,194 275,895 262,894 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 0.83% 4.95% 6.18% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 111.44% 106.18% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 7,880 5,919 5,919 5,919 3,522 5,277 5,277 30.61%
  QoQ % 33.14% 0.00% 0.00% 68.02% -33.25% 0.00% -
  Horiz. % 149.33% 112.16% 112.16% 112.16% 66.75% 100.00% 100.00%
Div Payout % 38.77 % 22.84 % 14.48 % 13.72 % 8.10 % 12.18 % 17.32 % 71.04%
  QoQ % 69.75% 57.73% 5.54% 69.38% -33.50% -29.68% -
  Horiz. % 223.85% 131.87% 83.60% 79.21% 46.77% 70.32% 100.00%
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 282,486 281,285 284,600 278,194 275,895 262,894 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 0.83% 4.95% 6.18% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 111.44% 106.18% 100.00%
NOSH 196,171 196,703 197,639 197,301 195,670 191,893 186,152 3.55%
  QoQ % -0.27% -0.47% 0.17% 0.83% 1.97% 3.08% -
  Horiz. % 105.38% 105.67% 106.17% 105.99% 105.11% 103.08% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.16 % 4.01 % 6.26 % 6.84 % 7.32 % 7.88 % 5.95 % -34.39%
  QoQ % -21.20% -35.94% -8.48% -6.56% -7.11% 32.44% -
  Horiz. % 53.11% 67.39% 105.21% 114.96% 123.03% 132.44% 100.00%
ROE 7.20 % 9.21 % 14.36 % 15.50 % 15.77 % 16.49 % 12.31 % -30.04%
  QoQ % -21.82% -35.86% -7.35% -1.71% -4.37% 33.96% -
  Horiz. % 58.49% 74.82% 116.65% 125.91% 128.11% 133.96% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 398.72 394.64 383.87 376.00 366.69 348.12 350.37 8.99%
  QoQ % 1.03% 2.81% 2.09% 2.54% 5.33% -0.64% -
  Horiz. % 113.80% 112.64% 109.56% 107.32% 104.66% 99.36% 100.00%
EPS 10.36 13.18 20.68 21.86 22.24 22.59 16.37 -26.27%
  QoQ % -21.40% -36.27% -5.40% -1.71% -1.55% 38.00% -
  Horiz. % 63.29% 80.51% 126.33% 133.54% 135.86% 138.00% 100.00%
DPS 4.00 3.00 2.99 3.00 1.80 2.75 2.84 25.62%
  QoQ % 33.33% 0.33% -0.33% 66.67% -34.55% -3.17% -
  Horiz. % 140.85% 105.63% 105.28% 105.63% 63.38% 96.83% 100.00%
NAPS 1.4400 1.4300 1.4400 1.4100 1.4100 1.3700 1.3300 5.44%
  QoQ % 0.70% -0.69% 2.13% 0.00% 2.92% 3.01% -
  Horiz. % 108.27% 107.52% 108.27% 106.02% 106.02% 103.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 381.86 378.98 370.40 362.18 350.29 326.13 318.42 12.86%
  QoQ % 0.76% 2.32% 2.27% 3.39% 7.41% 2.42% -
  Horiz. % 119.92% 119.02% 116.32% 113.74% 110.01% 102.42% 100.00%
EPS 9.92 12.65 19.96 21.05 21.24 21.16 14.88 -23.67%
  QoQ % -21.58% -36.62% -5.18% -0.89% 0.38% 42.20% -
  Horiz. % 66.67% 85.01% 134.14% 141.47% 142.74% 142.20% 100.00%
DPS 3.85 2.89 2.89 2.89 1.72 2.58 2.58 30.55%
  QoQ % 33.22% 0.00% 0.00% 68.02% -33.33% 0.00% -
  Horiz. % 149.22% 112.02% 112.02% 112.02% 66.67% 100.00% 100.00%
NAPS 1.3791 1.3733 1.3894 1.3582 1.3469 1.2835 1.2087 9.18%
  QoQ % 0.42% -1.16% 2.30% 0.84% 4.94% 6.19% -
  Horiz. % 114.10% 113.62% 114.95% 112.37% 111.43% 106.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.7400 0.8300 0.8750 1.0400 1.3300 1.2800 0.8950 -
P/RPS 0.19 0.21 0.23 0.28 0.36 0.37 0.26 -18.85%
  QoQ % -9.52% -8.70% -17.86% -22.22% -2.70% 42.31% -
  Horiz. % 73.08% 80.77% 88.46% 107.69% 138.46% 142.31% 100.00%
P/EPS 7.14 6.30 4.23 4.76 5.98 5.67 5.47 19.42%
  QoQ % 13.33% 48.94% -11.13% -20.40% 5.47% 3.66% -
  Horiz. % 130.53% 115.17% 77.33% 87.02% 109.32% 103.66% 100.00%
EY 14.00 15.87 23.64 21.02 16.72 17.65 18.29 -16.31%
  QoQ % -11.78% -32.87% 12.46% 25.72% -5.27% -3.50% -
  Horiz. % 76.54% 86.77% 129.25% 114.93% 91.42% 96.50% 100.00%
DY 5.41 3.61 3.42 2.88 1.35 2.15 3.17 42.76%
  QoQ % 49.86% 5.56% 18.75% 113.33% -37.21% -32.18% -
  Horiz. % 170.66% 113.88% 107.89% 90.85% 42.59% 67.82% 100.00%
P/NAPS 0.51 0.58 0.61 0.74 0.94 0.93 0.67 -16.62%
  QoQ % -12.07% -4.92% -17.57% -21.28% 1.08% 38.81% -
  Horiz. % 76.12% 86.57% 91.04% 110.45% 140.30% 138.81% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 23/05/18 27/02/18 22/11/17 23/08/17 25/05/17 -
Price 0.6000 0.8150 0.8900 1.1000 1.1000 1.3800 1.2000 -
P/RPS 0.15 0.21 0.23 0.29 0.30 0.40 0.34 -42.02%
  QoQ % -28.57% -8.70% -20.69% -3.33% -25.00% 17.65% -
  Horiz. % 44.12% 61.76% 67.65% 85.29% 88.24% 117.65% 100.00%
P/EPS 5.79 6.19 4.30 5.03 4.95 6.11 7.33 -14.54%
  QoQ % -6.46% 43.95% -14.51% 1.62% -18.99% -16.64% -
  Horiz. % 78.99% 84.45% 58.66% 68.62% 67.53% 83.36% 100.00%
EY 17.27 16.17 23.24 19.87 20.22 16.37 13.64 17.02%
  QoQ % 6.80% -30.42% 16.96% -1.73% 23.52% 20.01% -
  Horiz. % 126.61% 118.55% 170.38% 145.67% 148.24% 120.01% 100.00%
DY 6.67 3.68 3.37 2.73 1.64 1.99 2.36 99.77%
  QoQ % 81.25% 9.20% 23.44% 66.46% -17.59% -15.68% -
  Horiz. % 282.63% 155.93% 142.80% 115.68% 69.49% 84.32% 100.00%
P/NAPS 0.42 0.57 0.62 0.78 0.78 1.01 0.90 -39.81%
  QoQ % -26.32% -8.06% -20.51% 0.00% -22.77% 12.22% -
  Horiz. % 46.67% 63.33% 68.89% 86.67% 86.67% 112.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS