Highlights

[INARI] YoY Annual (Unaudited) Result on 2011-06-30 [#4]

Stock [INARI]: INARI AMERTRON BHD
Announcement Date 25-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Jun-2011  [#4]
Profit Trend YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
Revenue 793,655 241,140 180,775 119,624 0  -   -  -
  YoY % 229.13% 33.39% 51.12% 0.00% - - -
  Horiz. % 663.46% 201.58% 151.12% 100.00% - - -
PBT 106,934 43,289 20,302 20,484 0  -   -  -
  YoY % 147.02% 113.23% -0.89% 0.00% - - -
  Horiz. % 522.04% 211.33% 99.11% 100.00% - - -
Tax -6,535 -2,046 -1,016 -1,725 0  -   -  -
  YoY % -219.40% -101.38% 41.10% 0.00% - - -
  Horiz. % 378.84% 118.61% 58.90% 100.00% - - -
NP 100,399 41,243 19,286 18,759 0  -   -  -
  YoY % 143.43% 113.85% 2.81% 0.00% - - -
  Horiz. % 535.20% 219.86% 102.81% 100.00% - - -
NP to SH 99,220 42,014 19,887 18,759 0  -   -  -
  YoY % 136.16% 111.26% 6.01% 0.00% - - -
  Horiz. % 528.92% 223.97% 106.01% 100.00% - - -
Tax Rate 6.11 % 4.73 % 5.00 % 8.42 % - %  -  %  -  % -
  YoY % 29.18% -5.40% -40.62% 0.00% - - -
  Horiz. % 72.57% 56.18% 59.38% 100.00% - - -
Total Cost 693,256 199,897 161,489 100,865 0  -   -  -
  YoY % 246.81% 23.78% 60.10% 0.00% - - -
  Horiz. % 687.31% 198.18% 160.10% 100.00% - - -
Net Worth 236,542 119,392 82,074 30,539 -  -   -  -
  YoY % 98.12% 45.47% 168.75% 0.00% - - -
  Horiz. % 774.54% 390.94% 268.75% 100.00% - - -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
Div 32,150 15,346 9,188 - -  -   -  -
  YoY % 109.50% 67.01% 0.00% 0.00% - - -
  Horiz. % 349.89% 167.01% 100.00% - - - -
Div Payout % 32.40 % 36.53 % 46.20 % - % - %  -  %  -  % -
  YoY % -11.31% -20.93% 0.00% 0.00% - - -
  Horiz. % 70.13% 79.07% 100.00% - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
Net Worth 236,542 119,392 82,074 30,539 -  -   -  -
  YoY % 98.12% 45.47% 168.75% 0.00% - - -
  Horiz. % 774.54% 390.94% 268.75% 100.00% - - -
NOSH 472,801 341,022 328,168 167,341 -  -   -  -
  YoY % 38.64% 3.92% 96.11% 0.00% - - -
  Horiz. % 282.54% 203.79% 196.11% 100.00% - - -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
NP Margin 12.65 % 17.10 % 10.67 % 15.68 % - %  -  %  -  % -
  YoY % -26.02% 60.26% -31.95% 0.00% - - -
  Horiz. % 80.68% 109.06% 68.05% 100.00% - - -
ROE 41.95 % 35.19 % 24.23 % 61.42 % - %  -  %  -  % -
  YoY % 19.21% 45.23% -60.55% 0.00% - - -
  Horiz. % 68.30% 57.29% 39.45% 100.00% - - -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
RPS 167.86 70.71 55.09 71.48 -  -   -  -
  YoY % 137.39% 28.35% -22.93% 0.00% - - -
  Horiz. % 234.83% 98.92% 77.07% 100.00% - - -
EPS 20.98 12.32 6.06 11.21 0.00  -   -  -
  YoY % 70.29% 103.30% -45.94% 0.00% - - -
  Horiz. % 187.15% 109.90% 54.06% 100.00% - - -
DPS 6.80 4.50 2.80 0.00 0.00  -   -  -
  YoY % 51.11% 60.71% 0.00% 0.00% - - -
  Horiz. % 242.86% 160.71% 100.00% - - - -
NAPS 0.5003 0.3501 0.2501 0.1825 0.0000  -   -  -
  YoY % 42.90% 39.98% 37.04% 0.00% - - -
  Horiz. % 274.14% 191.84% 137.04% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 3,190,429
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
RPS 24.88 7.56 5.67 3.75 -  -   -  -
  YoY % 229.10% 33.33% 51.20% 0.00% - - -
  Horiz. % 663.47% 201.60% 151.20% 100.00% - - -
EPS 3.11 1.32 0.62 0.59 0.00  -   -  -
  YoY % 135.61% 112.90% 5.08% 0.00% - - -
  Horiz. % 527.12% 223.73% 105.08% 100.00% - - -
DPS 1.01 0.48 0.29 0.00 0.00  -   -  -
  YoY % 110.42% 65.52% 0.00% 0.00% - - -
  Horiz. % 348.28% 165.52% 100.00% - - - -
NAPS 0.0741 0.0374 0.0257 0.0096 0.0000  -   -  -
  YoY % 98.13% 45.53% 167.71% 0.00% - - -
  Horiz. % 771.88% 389.58% 267.71% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
Date 30/06/14 28/06/13 29/06/12 - -  -   -  -
Price 3.0300 0.7150 0.3700 0.0000 0.0000  -   -  -
P/RPS 1.81 1.01 0.67 0.00 0.00  -   -  -
  YoY % 79.21% 50.75% 0.00% 0.00% - - -
  Horiz. % 270.15% 150.75% 100.00% - - - -
P/EPS 14.44 5.80 6.11 0.00 0.00  -   -  -
  YoY % 148.97% -5.07% 0.00% 0.00% - - -
  Horiz. % 236.33% 94.93% 100.00% - - - -
EY 6.93 17.23 16.38 0.00 0.00  -   -  -
  YoY % -59.78% 5.19% 0.00% 0.00% - - -
  Horiz. % 42.31% 105.19% 100.00% - - - -
DY 2.24 6.29 7.57 0.00 0.00  -   -  -
  YoY % -64.39% -16.91% 0.00% 0.00% - - -
  Horiz. % 29.59% 83.09% 100.00% - - - -
P/NAPS 6.06 2.04 1.48 0.00 0.00  -   -  -
  YoY % 197.06% 37.84% 0.00% 0.00% - - -
  Horiz. % 409.46% 137.84% 100.00% - - - -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10  -   -  CAGR
Date 26/08/14 27/08/13 27/08/12 25/08/11 -  -   -  -
Price 3.2300 0.7850 0.3600 0.4250 0.0000  -   -  -
P/RPS 1.92 1.11 0.65 0.59 0.00  -   -  -
  YoY % 72.97% 70.77% 10.17% 0.00% - - -
  Horiz. % 325.42% 188.14% 110.17% 100.00% - - -
P/EPS 15.39 6.37 5.94 3.79 0.00  -   -  -
  YoY % 141.60% 7.24% 56.73% 0.00% - - -
  Horiz. % 406.07% 168.07% 156.73% 100.00% - - -
EY 6.50 15.69 16.83 26.38 0.00  -   -  -
  YoY % -58.57% -6.77% -36.20% 0.00% - - -
  Horiz. % 24.64% 59.48% 63.80% 100.00% - - -
DY 2.11 5.73 7.78 0.00 0.00  -   -  -
  YoY % -63.18% -26.35% 0.00% 0.00% - - -
  Horiz. % 27.12% 73.65% 100.00% - - - -
P/NAPS 6.46 2.24 1.44 2.33 0.00  -   -  -
  YoY % 188.39% 55.56% -38.20% 0.00% - - -
  Horiz. % 277.25% 96.14% 61.80% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

228  258  502  1281 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TDM 0.3050.00 
 SAPNRG 0.2650.00 
 JAKS 1.35+0.05 
 XDL 0.105+0.005 
 HSI-C7K 0.26-0.005 
 HSI-H8F 0.230.00 
 HIAPTEK 0.22+0.015 
 KSTAR 0.075+0.005 
 ALAM 0.12-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers