Highlights

[BIOHLDG] YoY Annual (Unaudited) Result on 2014-12-31 [#4]

Stock [BIOHLDG]: BIOALPHA HOLDINGS BHD
Announcement Date 09-Apr-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend YoY -     2.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Revenue 54,785 47,724 29,720 27,115 24,570  -   -  22.18%
  YoY % 14.80% 60.58% 9.61% 10.36% - - -
  Horiz. % 222.98% 194.24% 120.96% 110.36% 100.00% - -
PBT 9,503 8,074 7,302 6,786 7,540  -   -  5.95%
  YoY % 17.70% 10.57% 7.60% -10.00% - - -
  Horiz. % 126.03% 107.08% 96.84% 90.00% 100.00% - -
Tax -1,819 193 -844 -489 -1,201  -   -  10.93%
  YoY % -1,042.49% 122.87% -72.60% 59.28% - - -
  Horiz. % 151.46% -16.07% 70.27% 40.72% 100.00% - -
NP 7,684 8,267 6,458 6,297 6,339  -   -  4.92%
  YoY % -7.05% 28.01% 2.56% -0.66% - - -
  Horiz. % 121.22% 130.41% 101.88% 99.34% 100.00% - -
NP to SH 8,070 8,829 6,796 6,432 6,295  -   -  6.40%
  YoY % -8.60% 29.91% 5.66% 2.18% - - -
  Horiz. % 128.20% 140.25% 107.96% 102.18% 100.00% - -
Tax Rate 19.14 % -2.39 % 11.56 % 7.21 % 15.93 %  -  %  -  % 4.69%
  YoY % 900.84% -120.67% 60.33% -54.74% - - -
  Horiz. % 120.15% -15.00% 72.57% 45.26% 100.00% - -
Total Cost 47,101 39,457 23,262 20,818 18,231  -   -  26.76%
  YoY % 19.37% 69.62% 11.74% 14.19% - - -
  Horiz. % 258.36% 216.43% 127.60% 114.19% 100.00% - -
Net Worth 135,654 97,639 78,305 54,290 48,431  -   -  29.34%
  YoY % 38.93% 24.69% 44.23% 12.10% - - -
  Horiz. % 280.09% 201.60% 161.68% 112.10% 100.00% - -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Div 808 - - 472 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 171.13% 0.00% 0.00% 100.00% - - -
Div Payout % 10.02 % - % - % 7.34 % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 136.51% 0.00% 0.00% 100.00% - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Net Worth 135,654 97,639 78,305 54,290 48,431  -   -  29.34%
  YoY % 38.93% 24.69% 44.23% 12.10% - - -
  Horiz. % 280.09% 201.60% 161.68% 112.10% 100.00% - -
NOSH 808,431 666,029 435,512 363,389 283,558  -   -  29.92%
  YoY % 21.38% 52.93% 19.85% 28.15% - - -
  Horiz. % 285.10% 234.88% 153.59% 128.15% 100.00% - -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
NP Margin 14.03 % 17.32 % 21.73 % 23.22 % 25.80 %  -  %  -  % -14.12%
  YoY % -19.00% -20.29% -6.42% -10.00% - - -
  Horiz. % 54.38% 67.13% 84.22% 90.00% 100.00% - -
ROE 5.95 % 9.04 % 8.68 % 11.85 % 13.00 %  -  %  -  % -17.74%
  YoY % -34.18% 4.15% -26.75% -8.85% - - -
  Horiz. % 45.77% 69.54% 66.77% 91.15% 100.00% - -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 6.78 7.17 6.82 7.46 8.66  -   -  -5.93%
  YoY % -5.44% 5.13% -8.58% -13.86% - - -
  Horiz. % 78.29% 82.79% 78.75% 86.14% 100.00% - -
EPS 1.02 1.32 1.55 1.77 2.22  -   -  -17.66%
  YoY % -22.73% -14.84% -12.43% -20.27% - - -
  Horiz. % 45.95% 59.46% 69.82% 79.73% 100.00% - -
DPS 0.10 0.00 0.00 0.13 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 76.92% 0.00% 0.00% 100.00% - - -
NAPS 0.1678 0.1466 0.1798 0.1494 0.1708  -   -  -0.44%
  YoY % 14.46% -18.46% 20.35% -12.53% - - -
  Horiz. % 98.24% 85.83% 105.27% 87.47% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 860,209
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 6.37 5.55 3.45 3.15 2.86  -   -  22.15%
  YoY % 14.77% 60.87% 9.52% 10.14% - - -
  Horiz. % 222.73% 194.06% 120.63% 110.14% 100.00% - -
EPS 0.94 1.03 0.79 0.75 0.73  -   -  6.52%
  YoY % -8.74% 30.38% 5.33% 2.74% - - -
  Horiz. % 128.77% 141.10% 108.22% 102.74% 100.00% - -
DPS 0.09 0.00 0.00 0.05 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 180.00% 0.00% 0.00% 100.00% - - -
NAPS 0.1577 0.1135 0.0910 0.0631 0.0563  -   -  29.35%
  YoY % 38.94% 24.73% 44.22% 12.08% - - -
  Horiz. % 280.11% 201.60% 161.63% 112.08% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 29/12/17 30/12/16 31/12/15 - -  -   -  -
Price 0.2500 0.2050 0.3150 0.0000 0.0000  -   -  -
P/RPS 3.69 2.86 4.62 0.00 0.00  -   -  -
  YoY % 29.02% -38.10% 0.00% 0.00% - - -
  Horiz. % 79.87% 61.90% 100.00% - - - -
P/EPS 25.04 15.46 20.19 0.00 0.00  -   -  -
  YoY % 61.97% -23.43% 0.00% 0.00% - - -
  Horiz. % 124.02% 76.57% 100.00% - - - -
EY 3.99 6.47 4.95 0.00 0.00  -   -  -
  YoY % -38.33% 30.71% 0.00% 0.00% - - -
  Horiz. % 80.61% 130.71% 100.00% - - - -
DY 0.40 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.49 1.40 1.75 0.00 0.00  -   -  -
  YoY % 6.43% -20.00% 0.00% 0.00% - - -
  Horiz. % 85.14% 80.00% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 26/02/18 28/02/17 26/02/16 - -  -   -  -
Price 0.2350 0.2300 0.3350 0.0000 0.0000  -   -  -
P/RPS 3.47 3.21 4.91 0.00 0.00  -   -  -
  YoY % 8.10% -34.62% 0.00% 0.00% - - -
  Horiz. % 70.67% 65.38% 100.00% - - - -
P/EPS 23.54 17.35 21.47 0.00 0.00  -   -  -
  YoY % 35.68% -19.19% 0.00% 0.00% - - -
  Horiz. % 109.64% 80.81% 100.00% - - - -
EY 4.25 5.76 4.66 0.00 0.00  -   -  -
  YoY % -26.22% 23.61% 0.00% 0.00% - - -
  Horiz. % 91.20% 123.61% 100.00% - - - -
DY 0.43 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.40 1.57 1.86 0.00 0.00  -   -  -
  YoY % -10.83% -15.59% 0.00% 0.00% - - -
  Horiz. % 75.27% 84.41% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 

TOP ARTICLES

1. BANDAR MALAYSIA - SHORTLISTED TENDERS CLOSED FOR PUBLIC PRIVATE PARTNERSHIP (PPP) KL Glory Fury
2. Is The Semiconductor Cycle Poised For An Upswing? [Goreng Goreng] ee
3. 5G is Megatrend : GPACKET, NETX, OCK, OPCOM, REDTONE Treasure seeker
4. SCOMI ENERGY (7045) THE HIDDEN GEM IN O&G BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. SCOMIES CEO BUYING SCOMI ENERGY SHARES WITH HIS OWN MONEY SPEAK VOLUME, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. 光纤化(FIBERISATION),高速網路 (HSBB)和 家用光纤(LAST MILE FTTH)须要OPCOM的参于- Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
7. Stocks on Radar - KNM Group (7164) AmInvest Research Reports
8. 沙地产能将迅速恢复·油气股打回原形·综指1600再失 星洲日報/投資致富‧企業故事
Partners & Brokers