Highlights

[LKL] YoY Annual (Unaudited) Result on 2015-04-30 [#4]

Stock [LKL]: LKL INTERNATIONAL BHD
Announcement Date 24-Jun-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2015
Quarter 30-Apr-2015  [#4]
Profit Trend YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Revenue 29,716 33,893 37,149 39,039  -   -   -  -8.69%
  YoY % -12.32% -8.76% -4.84% - - - -
  Horiz. % 76.12% 86.82% 95.16% 100.00% - - -
PBT -1,202 6,059 4,890 7,298  -   -   -  -
  YoY % -119.84% 23.91% -33.00% - - - -
  Horiz. % -16.47% 83.02% 67.00% 100.00% - - -
Tax -127 -1,575 -1,618 -1,336  -   -   -  -54.33%
  YoY % 91.94% 2.66% -21.11% - - - -
  Horiz. % 9.51% 117.89% 121.11% 100.00% - - -
NP -1,329 4,484 3,272 5,962  -   -   -  -
  YoY % -129.64% 37.04% -45.12% - - - -
  Horiz. % -22.29% 75.21% 54.88% 100.00% - - -
NP to SH -1,098 4,484 3,272 5,962  -   -   -  -
  YoY % -124.49% 37.04% -45.12% - - - -
  Horiz. % -18.42% 75.21% 54.88% 100.00% - - -
Tax Rate - % 25.99 % 33.09 % 18.31 %  -  %  -  %  -  % -
  YoY % 0.00% -21.46% 80.72% - - - -
  Horiz. % 0.00% 141.94% 180.72% 100.00% - - -
Total Cost 31,045 29,409 33,877 33,077  -   -   -  -2.09%
  YoY % 5.56% -13.19% 2.42% - - - -
  Horiz. % 93.86% 88.91% 102.42% 100.00% - - -
Net Worth 60,032 60,032 34,853 6,583,436  -   -   -  -79.08%
  YoY % 0.00% 72.24% -99.47% - - - -
  Horiz. % 0.91% 0.91% 0.53% 100.00% - - -
Dividend
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Div - 1,500 - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 33.47 % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Net Worth 60,032 60,032 34,853 6,583,436  -   -   -  -79.08%
  YoY % 0.00% 72.24% -99.47% - - - -
  Horiz. % 0.91% 0.91% 0.53% 100.00% - - -
NOSH 428,800 428,800 316,846 315,449  -   -   -  10.76%
  YoY % 0.00% 35.33% 0.44% - - - -
  Horiz. % 135.93% 135.93% 100.44% 100.00% - - -
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
NP Margin -4.47 % 13.23 % 8.81 % 15.27 %  -  %  -  %  -  % -
  YoY % -133.79% 50.17% -42.31% - - - -
  Horiz. % -29.27% 86.64% 57.69% 100.00% - - -
ROE -1.83 % 7.47 % 9.39 % 0.09 %  -  %  -  %  -  % -
  YoY % -124.50% -20.45% 10,333.33% - - - -
  Horiz. % -2,033.33% 8,300.00% 10,433.33% 100.00% - - -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
RPS 6.93 7.90 11.72 12.38  -   -   -  -17.57%
  YoY % -12.28% -32.59% -5.33% - - - -
  Horiz. % 55.98% 63.81% 94.67% 100.00% - - -
EPS -0.26 1.05 1.04 1.89  -   -   -  -
  YoY % -124.76% 0.96% -44.97% - - - -
  Horiz. % -13.76% 55.56% 55.03% 100.00% - - -
DPS 0.00 0.35 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1400 0.1400 0.1100 20.8700  -   -   -  -81.11%
  YoY % 0.00% 27.27% -99.47% - - - -
  Horiz. % 0.67% 0.67% 0.53% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 428,800
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
RPS 6.93 7.90 8.66 9.10  -   -   -  -8.67%
  YoY % -12.28% -8.78% -4.84% - - - -
  Horiz. % 76.15% 86.81% 95.16% 100.00% - - -
EPS -0.26 1.05 0.76 1.39  -   -   -  -
  YoY % -124.76% 38.16% -45.32% - - - -
  Horiz. % -18.71% 75.54% 54.68% 100.00% - - -
DPS 0.00 0.35 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.1400 0.1400 0.0813 15.3532  -   -   -  -79.08%
  YoY % 0.00% 72.20% -99.47% - - - -
  Horiz. % 0.91% 0.91% 0.53% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Date 30/04/18 28/04/17 - -  -   -   -  -
Price 0.1500 0.2700 0.0000 0.0000  -   -   -  -
P/RPS 2.16 3.42 0.00 0.00  -   -   -  -
  YoY % -36.84% 0.00% 0.00% - - - -
  Horiz. % 63.16% 100.00% - - - - -
P/EPS -58.58 25.82 0.00 0.00  -   -   -  -
  YoY % -326.88% 0.00% 0.00% - - - -
  Horiz. % -226.88% 100.00% - - - - -
EY -1.71 3.87 0.00 0.00  -   -   -  -
  YoY % -144.19% 0.00% 0.00% - - - -
  Horiz. % -44.19% 100.00% - - - - -
DY 0.00 1.30 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.07 1.93 0.00 0.00  -   -   -  -
  YoY % -44.56% 0.00% 0.00% - - - -
  Horiz. % 55.44% 100.00% - - - - -
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15  -   -   -  CAGR
Date 26/06/18 28/06/17 24/06/16 -  -   -   -  -
Price 0.1450 0.2700 0.2950 0.0000  -   -   -  -
P/RPS 2.09 3.42 2.52 0.00  -   -   -  -
  YoY % -38.89% 35.71% 0.00% - - - -
  Horiz. % 82.94% 135.71% 100.00% - - - -
P/EPS -56.63 25.82 28.57 0.00  -   -   -  -
  YoY % -319.33% -9.63% 0.00% - - - -
  Horiz. % -198.21% 90.37% 100.00% - - - -
EY -1.77 3.87 3.50 0.00  -   -   -  -
  YoY % -145.74% 10.57% 0.00% - - - -
  Horiz. % -50.57% 110.57% 100.00% - - - -
DY 0.00 1.30 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 1.04 1.93 2.68 0.00  -   -   -  -
  YoY % -46.11% -27.99% 0.00% - - - -
  Horiz. % 38.81% 72.01% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

399  293  461  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.080.00 
 TRIVE 0.010.00 
 ARMADA 0.1350.00 
 VELESTO 0.13+0.015 
 ALAM 0.050.00 
 KNM 0.1150.00 
 HIBISCS 0.345+0.005 
 MINETEC 0.135+0.01 
 JAKS 0.79+0.03 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers