Highlights

[PAM-A40M] YoY Annual (Unaudited) Result on 2018-06-30 [#4]

Stock [PAM-A40M]: CIMB FTSE ASEAN 40 MALAYSIA
Announcement Date 30-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend YoY -     -143.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue -210 713 212 -124 460 10 167 -
  YoY % -129.45% 236.32% 270.97% -126.96% 4,500.00% -94.01% -
  Horiz. % -125.75% 426.95% 126.95% -74.25% 275.45% 5.99% 100.00%
PBT -234 664 189 -179 411 -44 119 -
  YoY % -135.24% 251.32% 205.59% -143.55% 1,034.09% -136.97% -
  Horiz. % -196.64% 557.98% 158.82% -150.42% 345.38% -36.97% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -234 664 189 -179 411 -44 119 -
  YoY % -135.24% 251.32% 205.59% -143.55% 1,034.09% -136.97% -
  Horiz. % -196.64% 557.98% 158.82% -150.42% 345.38% -36.97% 100.00%
NP to SH -234 664 189 -179 411 -44 119 -
  YoY % -135.24% 251.32% 205.59% -143.55% 1,034.09% -136.97% -
  Horiz. % -196.64% 557.98% 158.82% -150.42% 345.38% -36.97% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 24 49 23 55 49 54 48 -14.26%
  YoY % -51.02% 113.04% -58.18% 12.24% -9.26% 12.50% -
  Horiz. % 50.00% 102.08% 47.92% 114.58% 102.08% 112.50% 100.00%
Net Worth 4,955 5,189 518,940 4,710 2,528 240,914 0 -
  YoY % -4.51% -99.00% 10,916.22% 86.32% -98.95% 0.00% -
  Horiz. % 2.06% 2.15% 215.40% 1.96% 1.05% 100.00% -
Dividend
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 1 - 1 0 102 101 -
  YoY % 0.00% 0.00% 0.00% 100.00% -99.08% 0.65% -
  Horiz. % 0.00% 1.85% 0.00% 1.85% 0.93% 100.65% 100.00%
Div Payout % - % 0.28 % - % - % 0.23 % - % 85.71 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.33% 0.00% 0.00% 0.27% 0.00% 100.00%
Equity
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 4,955 5,189 518,940 4,710 2,528 240,914 0 -
  YoY % -4.51% -99.00% 10,916.22% 86.32% -98.95% 0.00% -
  Horiz. % 2.06% 2.15% 215.40% 1.96% 1.05% 100.00% -
NOSH 2,700 2,700 269,999 2,700 1,350 146,666 169,999 -60.11%
  YoY % 0.00% -99.00% 9,900.00% 100.00% -99.08% -13.73% -
  Horiz. % 1.59% 1.59% 158.82% 1.59% 0.79% 86.27% 100.00%
Ratio Analysis
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.00 % 93.13 % 89.15 % 0.00 % 89.35 % -440.00 % 71.26 % -
  YoY % 0.00% 4.46% 0.00% 0.00% 120.31% -717.46% -
  Horiz. % 0.00% 130.69% 125.11% 0.00% 125.39% -617.46% 100.00%
ROE -4.72 % 12.80 % 0.04 % -3.80 % 16.26 % -0.02 % - % -
  YoY % -136.88% 31,900.00% 101.05% -123.37% 81,400.01% 0.00% -
  Horiz. % 23,600.00% -64,000.00% -200.00% 19,000.00% -81,300.00% 100.00% -
Per Share
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS - 26.41 0.08 - 34.07 0.01 0.10 -
  YoY % 0.00% 32,912.50% 0.00% 0.00% 340,600.03% -90.00% -
  Horiz. % 0.00% 26,410.00% 80.00% 0.00% 34,070.00% 10.00% 100.00%
EPS -0.09 0.25 0.07 -0.08 0.30 -0.03 0.07 -
  YoY % -136.00% 257.14% 187.50% -126.67% 1,100.00% -142.86% -
  Horiz. % -128.57% 357.14% 100.00% -114.29% 428.57% -42.86% 100.00%
DPS 0.00 0.07 0.00 0.07 0.07 0.07 0.06 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 16.67% -
  Horiz. % 0.00% 116.67% 0.00% 116.67% 116.67% 116.67% 100.00%
NAPS 1.8354 1.9220 1.9220 1.7447 1.8728 1.6426 0.0000 -
  YoY % -4.51% 0.00% 10.16% -6.84% 14.01% 0.00% -
  Horiz. % 111.74% 117.01% 117.01% 106.22% 114.01% 100.00% -
Adjusted Per Share Value based on latest NOSH - 2,700
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS - 26.41 7.85 - 17.04 0.37 6.19 -
  YoY % 0.00% 236.43% 0.00% 0.00% 4,505.41% -94.02% -
  Horiz. % 0.00% 426.66% 126.82% 0.00% 275.28% 5.98% 100.00%
EPS -0.09 0.25 7.00 -0.08 15.22 -1.63 4.41 -
  YoY % -136.00% -96.43% 8,850.00% -100.53% 1,033.74% -136.96% -
  Horiz. % -2.04% 5.67% 158.73% -1.81% 345.12% -36.96% 100.00%
DPS 0.00 0.07 0.00 0.07 0.04 3.80 3.78 -
  YoY % 0.00% 0.00% 0.00% 75.00% -98.95% 0.53% -
  Horiz. % 0.00% 1.85% 0.00% 1.85% 1.06% 100.53% 100.00%
NAPS 1.8354 1.9220 192.2000 1.7447 0.9364 89.2277 0.0000 -
  YoY % -4.51% -99.00% 10,916.22% 86.32% -98.95% 0.00% -
  Horiz. % 2.06% 2.15% 215.40% 1.96% 1.05% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/19 28/06/19 31/12/18 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.8200 1.9400 1.8250 1.7400 1.9050 1.6400 1.7400 -
P/RPS 0.00 7.35 2,324.29 0.00 5.59 24,053.33 1,771.26 -
  YoY % 0.00% -99.68% 0.00% 0.00% -99.98% 1,257.98% -
  Horiz. % 0.00% 0.41% 131.22% 0.00% 0.32% 1,357.98% 100.00%
P/EPS -21.00 7.89 2,607.14 -26.25 6.26 -5,466.67 2,485.71 -
  YoY % -366.16% -99.70% 10,031.96% -519.33% 100.11% -319.92% -
  Horiz. % -0.84% 0.32% 104.89% -1.06% 0.25% -219.92% 100.00%
EY -4.76 12.68 0.04 -3.81 15.98 -0.02 0.04 -
  YoY % -137.54% 31,600.00% 101.05% -123.84% 80,000.00% -150.00% -
  Horiz. % -11,900.00% 31,700.00% 100.00% -9,525.00% 39,950.00% -50.00% 100.00%
DY 0.00 0.04 0.00 0.04 0.04 0.04 0.03 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 33.33% -
  Horiz. % 0.00% 133.33% 0.00% 133.33% 133.33% 133.33% 100.00%
P/NAPS 0.99 1.01 0.95 1.00 1.02 1.00 0.00 -
  YoY % -1.98% 6.32% -5.00% -1.96% 2.00% 0.00% -
  Horiz. % 99.00% 101.00% 95.00% 100.00% 102.00% 100.00% -
Price Multiplier on Announcement Date
31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/02/20 30/08/19 - 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 1.7350 1.8300 0.0000 1.8850 1.9450 1.7050 1.6600 -
P/RPS 0.00 6.93 0.00 0.00 5.71 25,006.67 1,689.82 -
  YoY % 0.00% 0.00% 0.00% 0.00% -99.98% 1,379.84% -
  Horiz. % 0.00% 0.41% 0.00% 0.00% 0.34% 1,479.84% 100.00%
P/EPS -20.02 7.44 0.00 -28.43 6.39 -5,683.33 2,371.43 -
  YoY % -369.09% 0.00% 0.00% -544.91% 100.11% -339.66% -
  Horiz. % -0.84% 0.31% 0.00% -1.20% 0.27% -239.66% 100.00%
EY -5.00 13.44 0.00 -3.52 15.65 -0.02 0.04 -
  YoY % -137.20% 0.00% 0.00% -122.49% 78,350.00% -150.00% -
  Horiz. % -12,500.00% 33,600.00% 0.00% -8,800.00% 39,125.00% -50.00% 100.00%
DY 0.00 0.04 0.00 0.04 0.04 0.04 0.04 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% 0.00% 100.00% 100.00% 100.00% 100.00%
P/NAPS 0.95 0.95 0.00 1.08 1.04 1.04 0.00 -
  YoY % 0.00% 0.00% 0.00% 3.85% 0.00% 0.00% -
  Horiz. % 91.35% 91.35% 0.00% 103.85% 100.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

160  455  568  1331 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.275+0.015 
 LUSTER 0.20+0.015 
 QES 0.365-0.015 
 BIOHLDG 0.315+0.015 
 DNEX-WD 0.05+0.005 
 XOX-WC 0.02+0.015 
 AT 0.185+0.005 
 RUBEREX 1.82+0.08 
 DGB 0.090.00 
 ICON 0.110.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS