Highlights

[PAM-A40M] YoY Annual (Unaudited) Result on 2020-06-30 [#4]

Stock [PAM-A40M]: CIMB FTSE ASEAN 40 MALAYSIA
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend YoY -     -227.41%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Revenue -796 -210 713 212 -124 460 10 -
  YoY % -279.05% -129.45% 236.32% 270.97% -126.96% 4,500.00% -
  Horiz. % -7,960.00% -2,100.00% 7,130.00% 2,120.00% -1,240.00% 4,600.00% 100.00%
PBT -846 -234 664 189 -179 411 -44 109.30%
  YoY % -261.54% -135.24% 251.32% 205.59% -143.55% 1,034.09% -
  Horiz. % 1,922.73% 531.82% -1,509.09% -429.55% 406.82% -934.09% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -846 -234 664 189 -179 411 -44 109.30%
  YoY % -261.54% -135.24% 251.32% 205.59% -143.55% 1,034.09% -
  Horiz. % 1,922.73% 531.82% -1,509.09% -429.55% 406.82% -934.09% 100.00%
NP to SH -846 -234 664 189 -179 411 -44 109.30%
  YoY % -261.54% -135.24% 251.32% 205.59% -143.55% 1,034.09% -
  Horiz. % 1,922.73% 531.82% -1,509.09% -429.55% 406.82% -934.09% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 50 24 49 23 55 49 54 -1.90%
  YoY % 108.33% -51.02% 113.04% -58.18% 12.24% -9.26% -
  Horiz. % 92.59% 44.44% 90.74% 42.59% 101.85% 90.74% 100.00%
Net Worth 4,184 4,955 5,189 518,940 4,710 2,528 240,914 -63.67%
  YoY % -15.56% -4.51% -99.00% 10,916.22% 86.32% -98.95% -
  Horiz. % 1.74% 2.06% 2.15% 215.40% 1.96% 1.05% 100.00%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Div 1 - 1 - 1 0 102 -64.54%
  YoY % 0.00% 0.00% 0.00% 0.00% 100.00% -99.08% -
  Horiz. % 1.58% 0.00% 1.84% 0.00% 1.84% 0.92% 100.00%
Div Payout % - % - % 0.28 % - % - % 0.23 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.74% 0.00% 0.00% 100.00% -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 4,184 4,955 5,189 518,940 4,710 2,528 240,914 -63.67%
  YoY % -15.56% -4.51% -99.00% 10,916.22% 86.32% -98.95% -
  Horiz. % 1.74% 2.06% 2.15% 215.40% 1.96% 1.05% 100.00%
NOSH 2,700 2,700 2,700 269,999 2,700 1,350 146,666 -63.14%
  YoY % 0.00% 0.00% -99.00% 9,900.00% 100.00% -99.08% -
  Horiz. % 1.84% 1.84% 1.84% 184.09% 1.84% 0.92% 100.00%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.00 % 0.00 % 93.13 % 89.15 % 0.00 % 89.35 % -440.00 % -
  YoY % 0.00% 0.00% 4.46% 0.00% 0.00% 120.31% -
  Horiz. % -0.00% -0.00% -21.17% -20.26% -0.00% -20.31% 100.00%
ROE -20.22 % -4.72 % 12.80 % 0.04 % -3.80 % 16.26 % -0.02 % 463.21%
  YoY % -328.39% -136.88% 31,900.00% 101.05% -123.37% 81,400.01% -
  Horiz. % 101,100.00% 23,600.00% -64,000.00% -200.00% 19,000.00% -81,300.00% 100.00%
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
RPS - - 26.41 0.08 - 34.07 0.01 -
  YoY % 0.00% 0.00% 32,912.50% 0.00% 0.00% 340,600.03% -
  Horiz. % 0.00% 0.00% 264,100.00% 800.00% 0.00% 340,700.00% 100.00%
EPS -0.31 -0.09 0.25 0.07 -0.08 0.30 -0.03 79.22%
  YoY % -244.44% -136.00% 257.14% 187.50% -126.67% 1,100.00% -
  Horiz. % 1,033.33% 300.00% -833.33% -233.33% 266.67% -1,000.00% 100.00%
DPS 0.06 0.00 0.07 0.00 0.07 0.07 0.07 -3.78%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 85.71% 0.00% 100.00% 0.00% 100.00% 100.00% 100.00%
NAPS 1.5498 1.8354 1.9220 1.9220 1.7447 1.8728 1.6426 -1.44%
  YoY % -15.56% -4.51% 0.00% 10.16% -6.84% 14.01% -
  Horiz. % 94.35% 111.74% 117.01% 117.01% 106.22% 114.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,700
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
RPS - - 26.41 7.85 - 17.04 0.37 -
  YoY % 0.00% 0.00% 236.43% 0.00% 0.00% 4,505.41% -
  Horiz. % 0.00% 0.00% 7,137.84% 2,121.62% 0.00% 4,605.41% 100.00%
EPS -0.31 -0.09 0.25 7.00 -0.08 15.22 -1.63 -33.94%
  YoY % -244.44% -136.00% -96.43% 8,850.00% -100.53% 1,033.74% -
  Horiz. % 19.02% 5.52% -15.34% -429.45% 4.91% -933.74% 100.00%
DPS 0.06 0.00 0.07 0.00 0.07 0.04 3.80 -64.53%
  YoY % 0.00% 0.00% 0.00% 0.00% 75.00% -98.95% -
  Horiz. % 1.58% 0.00% 1.84% 0.00% 1.84% 1.05% 100.00%
NAPS 1.5498 1.8354 1.9220 192.2000 1.7447 0.9364 89.2277 -63.67%
  YoY % -15.56% -4.51% -99.00% 10,916.22% 86.32% -98.95% -
  Horiz. % 1.74% 2.06% 2.15% 215.40% 1.96% 1.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 30/06/17 30/06/16 -
Price 1.5750 1.8200 1.9400 1.8250 1.7400 1.9050 1.6400 -
P/RPS 0.00 0.00 7.35 2,324.29 0.00 5.59 24,053.33 -
  YoY % 0.00% 0.00% -99.68% 0.00% 0.00% -99.98% -
  Horiz. % 0.00% 0.00% 0.03% 9.66% 0.00% 0.02% 100.00%
P/EPS -5.03 -21.00 7.89 2,607.14 -26.25 6.26 -5,466.67 -82.56%
  YoY % 76.05% -366.16% -99.70% 10,031.96% -519.33% 100.11% -
  Horiz. % 0.09% 0.38% -0.14% -47.69% 0.48% -0.11% 100.00%
EY -19.89 -4.76 12.68 0.04 -3.81 15.98 -0.02 460.90%
  YoY % -317.86% -137.54% 31,600.00% 101.05% -123.84% 80,000.00% -
  Horiz. % 99,450.00% 23,800.00% -63,400.00% -200.00% 19,050.00% -79,900.00% 100.00%
DY 0.04 0.00 0.04 0.00 0.04 0.04 0.04 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% 0.00% 100.00% 100.00% 100.00%
P/NAPS 1.02 0.99 1.01 0.95 1.00 1.02 1.00 0.50%
  YoY % 3.03% -1.98% 6.32% -5.00% -1.96% 2.00% -
  Horiz. % 102.00% 99.00% 101.00% 95.00% 100.00% 102.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 30/06/17 30/06/16 CAGR
Date 28/08/20 28/02/20 30/08/19 - 30/08/18 30/08/17 30/08/16 -
Price 1.4400 1.7350 1.8300 0.0000 1.8850 1.9450 1.7050 -
P/RPS 0.00 0.00 6.93 0.00 0.00 5.71 25,006.67 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -99.98% -
  Horiz. % 0.00% 0.00% 0.03% 0.00% 0.00% 0.02% 100.00%
P/EPS -4.60 -20.02 7.44 0.00 -28.43 6.39 -5,683.33 -83.11%
  YoY % 77.02% -369.09% 0.00% 0.00% -544.91% 100.11% -
  Horiz. % 0.08% 0.35% -0.13% -0.00% 0.50% -0.11% 100.00%
EY -21.76 -5.00 13.44 0.00 -3.52 15.65 -0.02 473.64%
  YoY % -335.20% -137.20% 0.00% 0.00% -122.49% 78,350.00% -
  Horiz. % 108,800.00% 25,000.00% -67,200.00% -0.00% 17,600.00% -78,250.00% 100.00%
DY 0.04 0.00 0.04 0.00 0.04 0.04 0.04 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 100.00% 0.00% 100.00% 100.00% 100.00%
P/NAPS 0.93 0.95 0.95 0.00 1.08 1.04 1.04 -2.75%
  YoY % -2.11% 0.00% 0.00% 0.00% 3.85% 0.00% -
  Horiz. % 89.42% 91.35% 91.35% 0.00% 103.85% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS