Highlights

[AMPROP] YoY Annual (Unaudited) Result on 2017-03-31 [#4]

Stock [AMPROP]: AMCORP PROPERTIES BHD
Announcement Date 30-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend YoY -     -83.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 147,126 134,085 188,225 168,244 173,606 170,194 174,048 -2.76%
  YoY % 9.73% -28.76% 11.88% -3.09% 2.00% -2.21% -
  Horiz. % 84.53% 77.04% 108.15% 96.67% 99.75% 97.79% 100.00%
PBT 32,937 175,255 32,467 90,984 41,198 153,730 95,907 -16.31%
  YoY % -81.21% 439.79% -64.32% 120.85% -73.20% 60.29% -
  Horiz. % 34.34% 182.73% 33.85% 94.87% 42.96% 160.29% 100.00%
Tax 14,190 -30,034 -12,075 -4,139 -4,501 18,143 785 61.97%
  YoY % 147.25% -148.73% -191.74% 8.04% -124.81% 2,211.21% -
  Horiz. % 1,807.64% -3,825.99% -1,538.22% -527.26% -573.38% 2,311.21% 100.00%
NP 47,127 145,221 20,392 86,845 36,697 171,873 96,692 -11.28%
  YoY % -67.55% 612.15% -76.52% 136.65% -78.65% 77.75% -
  Horiz. % 48.74% 150.19% 21.09% 89.82% 37.95% 177.75% 100.00%
NP to SH 24,412 137,354 13,204 79,345 35,500 171,302 96,796 -20.51%
  YoY % -82.23% 940.25% -83.36% 123.51% -79.28% 76.97% -
  Horiz. % 25.22% 141.90% 13.64% 81.97% 36.68% 176.97% 100.00%
Tax Rate -43.08 % 17.14 % 37.19 % 4.55 % 10.93 % -11.80 % -0.82 % 93.47%
  YoY % -351.34% -53.91% 717.36% -58.37% 192.63% -1,339.02% -
  Horiz. % 5,253.66% -2,090.24% -4,535.37% -554.88% -1,332.93% 1,439.02% 100.00%
Total Cost 99,999 -11,136 167,833 81,399 136,909 -1,679 77,356 4.37%
  YoY % 997.98% -106.64% 106.19% -40.55% 8,254.20% -102.17% -
  Horiz. % 129.27% -14.40% 216.96% 105.23% 176.99% -2.17% 100.00%
Net Worth 916,386 918,723 840,792 866,546 828,725 934,689 733,563 3.78%
  YoY % -0.25% 9.27% -2.97% 4.56% -11.34% 27.42% -
  Horiz. % 124.92% 125.24% 114.62% 118.13% 112.97% 127.42% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 17,736 23,709 17,763 35,369 17,632 - 17,192 0.52%
  YoY % -25.19% 33.47% -49.78% 100.59% 0.00% 0.00% -
  Horiz. % 103.16% 137.90% 103.32% 205.72% 102.56% 0.00% 100.00%
Div Payout % 72.65 % 17.26 % 134.53 % 44.58 % 49.67 % - % 17.76 % 26.45%
  YoY % 320.92% -87.17% 201.77% -10.25% 0.00% 0.00% -
  Horiz. % 409.07% 97.18% 757.49% 251.01% 279.67% 0.00% 100.00%
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 916,386 918,723 840,792 866,546 828,725 934,689 733,563 3.78%
  YoY % -0.25% 9.27% -2.97% 4.56% -11.34% 27.42% -
  Horiz. % 124.92% 125.24% 114.62% 118.13% 112.97% 127.42% 100.00%
NOSH 591,217 592,725 592,107 589,487 587,748 576,968 573,096 0.52%
  YoY % -0.25% 0.10% 0.44% 0.30% 1.87% 0.68% -
  Horiz. % 103.16% 103.42% 103.32% 102.86% 102.56% 100.68% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 32.03 % 108.31 % 10.83 % 51.62 % 21.14 % 100.99 % 55.55 % -8.76%
  YoY % -70.43% 900.09% -79.02% 144.18% -79.07% 81.80% -
  Horiz. % 57.66% 194.98% 19.50% 92.93% 38.06% 181.80% 100.00%
ROE 2.66 % 14.95 % 1.57 % 9.16 % 4.28 % 18.33 % 13.20 % -23.42%
  YoY % -82.21% 852.23% -82.86% 114.02% -76.65% 38.86% -
  Horiz. % 20.15% 113.26% 11.89% 69.39% 32.42% 138.86% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 24.89 22.62 31.79 28.54 29.54 29.50 30.37 -3.26%
  YoY % 10.04% -28.85% 11.39% -3.39% 0.14% -2.86% -
  Horiz. % 81.96% 74.48% 104.68% 93.97% 97.27% 97.14% 100.00%
EPS 4.13 23.16 2.23 13.46 6.04 29.69 16.89 -20.91%
  YoY % -82.17% 938.57% -83.43% 122.85% -79.66% 75.78% -
  Horiz. % 24.45% 137.12% 13.20% 79.69% 35.76% 175.78% 100.00%
DPS 3.00 4.00 3.00 6.00 3.00 0.00 3.00 -
  YoY % -25.00% 33.33% -50.00% 100.00% 0.00% 0.00% -
  Horiz. % 100.00% 133.33% 100.00% 200.00% 100.00% 0.00% 100.00%
NAPS 1.5500 1.5500 1.4200 1.4700 1.4100 1.6200 1.2800 3.24%
  YoY % 0.00% 9.15% -3.40% 4.26% -12.96% 26.56% -
  Horiz. % 121.09% 121.09% 110.94% 114.84% 110.16% 126.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 733,132
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 20.07 18.29 25.67 22.95 23.68 23.21 23.74 -2.76%
  YoY % 9.73% -28.75% 11.85% -3.08% 2.02% -2.23% -
  Horiz. % 84.54% 77.04% 108.13% 96.67% 99.75% 97.77% 100.00%
EPS 3.33 18.74 1.80 10.82 4.84 23.37 13.20 -20.50%
  YoY % -82.23% 941.11% -83.36% 123.55% -79.29% 77.05% -
  Horiz. % 25.23% 141.97% 13.64% 81.97% 36.67% 177.05% 100.00%
DPS 2.42 3.23 2.42 4.82 2.41 0.00 2.35 0.49%
  YoY % -25.08% 33.47% -49.79% 100.00% 0.00% 0.00% -
  Horiz. % 102.98% 137.45% 102.98% 205.11% 102.55% 0.00% 100.00%
NAPS 1.2500 1.2531 1.1469 1.1820 1.1304 1.2749 1.0006 3.78%
  YoY % -0.25% 9.26% -2.97% 4.56% -11.33% 27.41% -
  Horiz. % 124.93% 125.23% 114.62% 118.13% 112.97% 127.41% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.5350 0.6950 0.8350 0.8950 0.8800 0.8600 0.6550 -
P/RPS 2.15 3.07 2.63 3.14 2.98 2.92 2.16 -0.08%
  YoY % -29.97% 16.73% -16.24% 5.37% 2.05% 35.19% -
  Horiz. % 99.54% 142.13% 121.76% 145.37% 137.96% 135.19% 100.00%
P/EPS 12.96 3.00 37.44 6.65 14.57 2.90 3.88 22.25%
  YoY % 332.00% -91.99% 463.01% -54.36% 402.41% -25.26% -
  Horiz. % 334.02% 77.32% 964.95% 171.39% 375.52% 74.74% 100.00%
EY 7.72 33.34 2.67 15.04 6.86 34.52 25.79 -18.20%
  YoY % -76.84% 1,148.69% -82.25% 119.24% -80.13% 33.85% -
  Horiz. % 29.93% 129.27% 10.35% 58.32% 26.60% 133.85% 100.00%
DY 5.61 5.76 3.59 6.70 3.41 0.00 4.58 3.44%
  YoY % -2.60% 60.45% -46.42% 96.48% 0.00% 0.00% -
  Horiz. % 122.49% 125.76% 78.38% 146.29% 74.45% 0.00% 100.00%
P/NAPS 0.35 0.45 0.59 0.61 0.62 0.53 0.51 -6.08%
  YoY % -22.22% -23.73% -3.28% -1.61% 16.98% 3.92% -
  Horiz. % 68.63% 88.24% 115.69% 119.61% 121.57% 103.92% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 27/05/13 -
Price 0.5550 0.6500 0.8100 0.8800 0.9850 0.9550 0.7400 -
P/RPS 2.23 2.87 2.55 3.08 3.33 3.24 2.44 -1.49%
  YoY % -22.30% 12.55% -17.21% -7.51% 2.78% 32.79% -
  Horiz. % 91.39% 117.62% 104.51% 126.23% 136.48% 132.79% 100.00%
P/EPS 13.44 2.80 36.32 6.54 16.31 3.22 4.38 20.54%
  YoY % 380.00% -92.29% 455.35% -59.90% 406.52% -26.48% -
  Horiz. % 306.85% 63.93% 829.22% 149.32% 372.37% 73.52% 100.00%
EY 7.44 35.65 2.75 15.30 6.13 31.09 22.82 -17.03%
  YoY % -79.13% 1,196.36% -82.03% 149.59% -80.28% 36.24% -
  Horiz. % 32.60% 156.22% 12.05% 67.05% 26.86% 136.24% 100.00%
DY 5.41 6.15 3.70 6.82 3.05 0.00 4.05 4.94%
  YoY % -12.03% 66.22% -45.75% 123.61% 0.00% 0.00% -
  Horiz. % 133.58% 151.85% 91.36% 168.40% 75.31% 0.00% 100.00%
P/NAPS 0.36 0.42 0.57 0.60 0.70 0.59 0.58 -7.64%
  YoY % -14.29% -26.32% -5.00% -14.29% 18.64% 1.72% -
  Horiz. % 62.07% 72.41% 98.28% 103.45% 120.69% 101.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers