Highlights

[ASIAPAC] YoY Annual (Unaudited) Result on 2011-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 31-Mar-2011  [#4]
Profit Trend YoY -     -44.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 284,191 103,238 88,610 36,453 101,643 83,407 228,740 3.68%
  YoY % 175.28% 16.51% 143.08% -64.14% 21.86% -63.54% -
  Horiz. % 124.24% 45.13% 38.74% 15.94% 44.44% 36.46% 100.00%
PBT 43,367 6,291 7,763 8,068 27,687 7,880 31,119 5.68%
  YoY % 589.35% -18.96% -3.78% -70.86% 251.36% -74.68% -
  Horiz. % 139.36% 20.22% 24.95% 25.93% 88.97% 25.32% 100.00%
Tax -2,538 11,269 7,888 3,214 -7,386 -6,740 -2,429 0.73%
  YoY % -122.52% 42.86% 145.43% 143.51% -9.58% -177.48% -
  Horiz. % 104.49% -463.94% -324.74% -132.32% 304.08% 277.48% 100.00%
NP 40,829 17,560 15,651 11,282 20,301 1,140 28,690 6.05%
  YoY % 132.51% 12.20% 38.73% -44.43% 1,680.79% -96.03% -
  Horiz. % 142.31% 61.21% 54.55% 39.32% 70.76% 3.97% 100.00%
NP to SH 40,832 17,628 15,702 11,285 20,297 1,142 28,673 6.07%
  YoY % 131.63% 12.27% 39.14% -44.40% 1,677.32% -96.02% -
  Horiz. % 142.41% 61.48% 54.76% 39.36% 70.79% 3.98% 100.00%
Tax Rate 5.85 % -179.13 % -101.61 % -39.84 % 26.68 % 85.53 % 7.81 % -4.70%
  YoY % 103.27% -76.29% -155.05% -249.33% -68.81% 995.13% -
  Horiz. % 74.90% -2,293.60% -1,301.02% -510.12% 341.61% 1,095.13% 100.00%
Total Cost 243,362 85,678 72,959 25,171 81,342 82,267 200,050 3.32%
  YoY % 184.04% 17.43% 189.85% -69.06% -1.12% -58.88% -
  Horiz. % 121.65% 42.83% 36.47% 12.58% 40.66% 41.12% 100.00%
Net Worth 409,447 343,180 321,842 312,505 282,303 271,833 269,128 7.24%
  YoY % 19.31% 6.63% 2.99% 10.70% 3.85% 1.00% -
  Horiz. % 152.14% 127.52% 119.59% 116.12% 104.90% 101.00% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 409,447 343,180 321,842 312,505 282,303 271,833 269,128 7.24%
  YoY % 19.31% 6.63% 2.99% 10.70% 3.85% 1.00% -
  Horiz. % 152.14% 127.52% 119.59% 116.12% 104.90% 101.00% 100.00%
NOSH 974,874 977,722 975,279 976,581 973,461 970,833 961,174 0.24%
  YoY % -0.29% 0.25% -0.13% 0.32% 0.27% 1.00% -
  Horiz. % 101.43% 101.72% 101.47% 101.60% 101.28% 101.00% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 14.37 % 17.01 % 17.66 % 30.95 % 19.97 % 1.37 % 12.54 % 2.30%
  YoY % -15.52% -3.68% -42.94% 54.98% 1,357.66% -89.07% -
  Horiz. % 114.59% 135.65% 140.83% 246.81% 159.25% 10.93% 100.00%
ROE 9.97 % 5.14 % 4.88 % 3.61 % 7.19 % 0.42 % 10.65 % -1.09%
  YoY % 93.97% 5.33% 35.18% -49.79% 1,611.90% -96.06% -
  Horiz. % 93.62% 48.26% 45.82% 33.90% 67.51% 3.94% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 29.15 10.56 9.09 3.73 10.44 8.59 23.80 3.44%
  YoY % 176.04% 16.17% 143.70% -64.27% 21.54% -63.91% -
  Horiz. % 122.48% 44.37% 38.19% 15.67% 43.87% 36.09% 100.00%
EPS 4.00 1.81 1.61 1.16 2.08 0.12 2.98 5.03%
  YoY % 120.99% 12.42% 38.79% -44.23% 1,633.33% -95.97% -
  Horiz. % 134.23% 60.74% 54.03% 38.93% 69.80% 4.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4200 0.3510 0.3300 0.3200 0.2900 0.2800 0.2800 6.99%
  YoY % 19.66% 6.36% 3.13% 10.34% 3.57% 0.00% -
  Horiz. % 150.00% 125.36% 117.86% 114.29% 103.57% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.16 9.86 8.47 3.48 9.71 7.97 21.86 3.68%
  YoY % 175.46% 16.41% 143.39% -64.16% 21.83% -63.54% -
  Horiz. % 124.25% 45.11% 38.75% 15.92% 44.42% 36.46% 100.00%
EPS 3.90 1.68 1.50 1.08 1.94 0.11 2.74 6.06%
  YoY % 132.14% 12.00% 38.89% -44.33% 1,663.64% -95.99% -
  Horiz. % 142.34% 61.31% 54.74% 39.42% 70.80% 4.01% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3912 0.3279 0.3075 0.2986 0.2698 0.2597 0.2572 7.24%
  YoY % 19.30% 6.63% 2.98% 10.67% 3.89% 0.97% -
  Horiz. % 152.10% 127.49% 119.56% 116.10% 104.90% 100.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.2000 0.1100 0.1100 0.1000 0.0900 0.0600 0.1400 -
P/RPS 0.69 1.04 1.21 2.68 0.86 0.70 0.59 2.64%
  YoY % -33.65% -14.05% -54.85% 211.63% 22.86% 18.64% -
  Horiz. % 116.95% 176.27% 205.08% 454.24% 145.76% 118.64% 100.00%
P/EPS 4.78 6.10 6.83 8.65 4.32 51.01 4.69 0.32%
  YoY % -21.64% -10.69% -21.04% 100.23% -91.53% 987.63% -
  Horiz. % 101.92% 130.06% 145.63% 184.43% 92.11% 1,087.63% 100.00%
EY 20.94 16.39 14.64 11.56 23.17 1.96 21.31 -0.29%
  YoY % 27.76% 11.95% 26.64% -50.11% 1,082.14% -90.80% -
  Horiz. % 98.26% 76.91% 68.70% 54.25% 108.73% 9.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.31 0.33 0.31 0.31 0.21 0.50 -0.68%
  YoY % 54.84% -6.06% 6.45% 0.00% 47.62% -58.00% -
  Horiz. % 96.00% 62.00% 66.00% 62.00% 62.00% 42.00% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 28/05/13 28/05/12 24/05/11 27/05/10 26/05/09 27/05/08 -
Price 0.2700 0.1250 0.1000 0.1000 0.0800 0.1000 0.1200 -
P/RPS 0.93 1.18 1.10 2.68 0.77 1.16 0.50 10.89%
  YoY % -21.19% 7.27% -58.96% 248.05% -33.62% 132.00% -
  Horiz. % 186.00% 236.00% 220.00% 536.00% 154.00% 232.00% 100.00%
P/EPS 6.45 6.93 6.21 8.65 3.84 85.01 4.02 8.19%
  YoY % -6.93% 11.59% -28.21% 125.26% -95.48% 2,014.68% -
  Horiz. % 160.45% 172.39% 154.48% 215.17% 95.52% 2,114.68% 100.00%
EY 15.51 14.42 16.10 11.56 26.06 1.18 24.86 -7.56%
  YoY % 7.56% -10.43% 39.27% -55.64% 2,108.47% -95.25% -
  Horiz. % 62.39% 58.00% 64.76% 46.50% 104.83% 4.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.36 0.30 0.31 0.28 0.36 0.43 6.85%
  YoY % 77.78% 20.00% -3.23% 10.71% -22.22% -16.28% -
  Horiz. % 148.84% 83.72% 69.77% 72.09% 65.12% 83.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. What Professor Dennis Etler said about China - Koon Yew Yin Koon Yew Yin's Blog
2. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
3. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
4. UNCOMMON ACTIVITIES SPOTTED ON RECENT CORPORATE EXERCISE OF THIS COMPANY!! Swim With Sharks
5. Singapore sees first day rush for Sinovac vaccine; as 16 Covid-19 cases announced on Friday (June 18) Good Articles to Share
6. Serba Dinamik rombak struktur Lembaga Pengarah, lantik IIlyas Pakeer sebagai pengerusi Oil and Gas Malaysia News
7. [MUST READ] Important message for all investors who are planning to invest in AT or existing AT shareholders Important message for all investors who are planning to invest in AT or existing AT shareholders
8. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
PARTNERS & BROKERS