Highlights

[GETS] YoY Annual (Unaudited) Result on 2020-06-30 [#4]

Stock [GETS]: GETS GLOBAL BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend YoY -     -89.96%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 22,158 32,553 48,629 33,998 32,270 50,177 53,792 -12.75%
  YoY % -31.93% -33.06% 43.03% 5.35% -35.69% -6.72% -
  Horiz. % 41.19% 60.52% 90.40% 63.20% 59.99% 93.28% 100.00%
PBT -18,921 -8,923 -11,251 -2,552 -12,391 -1,255 3,194 -
  YoY % -112.05% 20.69% -340.87% 79.40% -887.33% -139.29% -
  Horiz. % -592.39% -279.37% -352.25% -79.90% -387.95% -39.29% 100.00%
Tax -730 -170 -66 -427 821 442 -1,077 -5.81%
  YoY % -329.41% -157.58% 84.54% -152.01% 85.75% 141.04% -
  Horiz. % 67.78% 15.78% 6.13% 39.65% -76.23% -41.04% 100.00%
NP -19,651 -9,093 -11,317 -2,979 -11,570 -813 2,117 -
  YoY % -116.11% 19.65% -279.89% 74.25% -1,323.12% -138.40% -
  Horiz. % -928.25% -429.52% -534.58% -140.72% -546.53% -38.40% 100.00%
NP to SH -18,360 -9,665 -10,743 -3,175 -11,565 -810 2,120 -
  YoY % -89.96% 10.03% -238.36% 72.55% -1,327.78% -138.21% -
  Horiz. % -866.04% -455.90% -506.75% -149.76% -545.52% -38.21% 100.00%
Tax Rate - % - % - % - % - % - % 33.72 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 41,809 41,646 59,946 36,977 43,840 50,990 51,675 -3.21%
  YoY % 0.39% -30.53% 62.12% -15.65% -14.02% -1.33% -
  Horiz. % 80.91% 80.59% 116.01% 71.56% 84.84% 98.67% 100.00%
Net Worth 22,680 37,800 47,879 57,960 45,360 56,699 57,960 -13.44%
  YoY % -40.00% -21.05% -17.39% 27.78% -20.00% -2.17% -
  Horiz. % 39.13% 65.22% 82.61% 100.00% 78.26% 97.83% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 22,680 37,800 47,879 57,960 45,360 56,699 57,960 -13.44%
  YoY % -40.00% -21.05% -17.39% 27.78% -20.00% -2.17% -
  Horiz. % 39.13% 65.22% 82.61% 100.00% 78.26% 97.83% 100.00%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -88.69 % -27.93 % -23.27 % -8.76 % -35.85 % -1.62 % 3.94 % -
  YoY % -217.54% -20.03% -165.64% 75.56% -2,112.96% -141.12% -
  Horiz. % -2,251.02% -708.88% -590.61% -222.34% -909.90% -41.12% 100.00%
ROE -80.95 % -25.57 % -22.44 % -5.48 % -25.50 % -1.43 % 3.66 % -
  YoY % -216.58% -13.95% -309.49% 78.51% -1,683.22% -139.07% -
  Horiz. % -2,211.75% -698.63% -613.11% -149.73% -696.72% -39.07% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.59 25.84 38.59 26.98 25.61 39.82 42.69 -12.75%
  YoY % -31.93% -33.04% 43.03% 5.35% -35.69% -6.72% -
  Horiz. % 41.20% 60.53% 90.40% 63.20% 59.99% 93.28% 100.00%
EPS -14.57 -7.70 -8.53 -2.52 -9.18 -0.64 1.68 -
  YoY % -89.22% 9.73% -238.49% 72.55% -1,334.38% -138.10% -
  Horiz. % -867.26% -458.33% -507.74% -150.00% -546.43% -38.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.3000 0.3800 0.4600 0.3600 0.4500 0.4600 -13.44%
  YoY % -40.00% -21.05% -17.39% 27.78% -20.00% -2.17% -
  Horiz. % 39.13% 65.22% 82.61% 100.00% 78.26% 97.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.59 25.84 38.59 26.98 25.61 39.82 42.69 -12.75%
  YoY % -31.93% -33.04% 43.03% 5.35% -35.69% -6.72% -
  Horiz. % 41.20% 60.53% 90.40% 63.20% 59.99% 93.28% 100.00%
EPS -14.57 -7.70 -8.53 -2.52 -9.18 -0.64 1.68 -
  YoY % -89.22% 9.73% -238.49% 72.55% -1,334.38% -138.10% -
  Horiz. % -867.26% -458.33% -507.74% -150.00% -546.43% -38.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.3000 0.3800 0.4600 0.3600 0.4500 0.4600 -13.44%
  YoY % -40.00% -21.05% -17.39% 27.78% -20.00% -2.17% -
  Horiz. % 39.13% 65.22% 82.61% 100.00% 78.26% 97.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.1050 0.1900 0.1600 0.1900 0.3550 0.2600 0.2750 -
P/RPS 0.60 0.74 0.41 0.70 1.39 0.65 0.64 -0.99%
  YoY % -18.92% 80.49% -41.43% -49.64% 113.85% 1.56% -
  Horiz. % 93.75% 115.62% 64.06% 109.38% 217.19% 101.56% 100.00%
P/EPS -0.72 -2.48 -1.88 -7.54 -3.87 -40.44 16.34 -
  YoY % 70.97% -31.91% 75.07% -94.83% 90.43% -347.49% -
  Horiz. % -4.41% -15.18% -11.51% -46.14% -23.68% -247.49% 100.00%
EY -138.78 -40.37 -53.29 -13.26 -25.86 -2.47 6.12 -
  YoY % -243.77% 24.24% -301.89% 48.72% -946.96% -140.36% -
  Horiz. % -2,267.65% -659.64% -870.75% -216.67% -422.55% -40.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.63 0.42 0.41 0.99 0.58 0.60 -0.52%
  YoY % -7.94% 50.00% 2.44% -58.59% 70.69% -3.33% -
  Horiz. % 96.67% 105.00% 70.00% 68.33% 165.00% 96.67% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/08/20 30/08/19 29/08/18 28/02/17 26/02/16 27/02/15 28/02/14 -
Price 0.6950 0.1750 0.1700 0.2250 0.3650 0.3850 0.2700 -
P/RPS 3.95 0.68 0.44 0.83 1.43 0.97 0.63 32.63%
  YoY % 480.88% 54.55% -46.99% -41.96% 47.42% 53.97% -
  Horiz. % 626.98% 107.94% 69.84% 131.75% 226.98% 153.97% 100.00%
P/EPS -4.77 -2.28 -1.99 -8.93 -3.98 -59.89 16.05 -
  YoY % -109.21% -14.57% 77.72% -124.37% 93.35% -473.15% -
  Horiz. % -29.72% -14.21% -12.40% -55.64% -24.80% -373.15% 100.00%
EY -20.97 -43.83 -50.15 -11.20 -25.15 -1.67 6.23 -
  YoY % 52.16% 12.60% -347.77% 55.47% -1,405.99% -126.81% -
  Horiz. % -336.60% -703.53% -804.98% -179.78% -403.69% -26.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.86 0.58 0.45 0.49 1.01 0.86 0.59 33.50%
  YoY % 565.52% 28.89% -8.16% -51.49% 17.44% 45.76% -
  Horiz. % 654.24% 98.31% 76.27% 83.05% 171.19% 145.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS