Highlights

[IQGROUP] YoY Annual (Unaudited) Result on 2016-03-31 [#4]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 27-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend YoY -     -0.66%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 141,350 154,621 198,896 190,008 193,987 171,388 141,315 0.00%
  YoY % -8.58% -22.26% 4.68% -2.05% 13.19% 21.28% -
  Horiz. % 100.02% 109.42% 140.75% 134.46% 137.27% 121.28% 100.00%
PBT -1,771 -778 32,695 27,861 27,292 12,727 2,960 -
  YoY % -127.63% -102.38% 17.35% 2.08% 114.44% 329.97% -
  Horiz. % -59.83% -26.28% 1,104.56% 941.25% 922.03% 429.97% 100.00%
Tax -405 461 -4,530 -7,232 -6,442 -1,764 -2,336 -25.32%
  YoY % -187.85% 110.18% 37.36% -12.26% -265.19% 24.49% -
  Horiz. % 17.34% -19.73% 193.92% 309.59% 275.77% 75.51% 100.00%
NP -2,176 -317 28,165 20,629 20,850 10,963 624 -
  YoY % -586.44% -101.13% 36.53% -1.06% 90.19% 1,656.89% -
  Horiz. % -348.72% -50.80% 4,513.62% 3,305.93% 3,341.35% 1,756.89% 100.00%
NP to SH -2,176 -317 28,443 20,856 20,995 11,216 624 -
  YoY % -586.44% -101.11% 36.38% -0.66% 87.19% 1,697.44% -
  Horiz. % -348.72% -50.80% 4,558.17% 3,342.31% 3,364.58% 1,797.44% 100.00%
Tax Rate - % - % 13.86 % 25.96 % 23.60 % 13.86 % 78.92 % -
  YoY % 0.00% 0.00% -46.61% 10.00% 70.27% -82.44% -
  Horiz. % 0.00% 0.00% 17.56% 32.89% 29.90% 17.56% 100.00%
Total Cost 143,526 154,938 170,731 169,379 173,137 160,425 140,691 0.33%
  YoY % -7.37% -9.25% 0.80% -2.17% 7.92% 14.03% -
  Horiz. % 102.02% 110.13% 121.35% 120.39% 123.06% 114.03% 100.00%
Net Worth 139,964 145,246 161,091 136,209 117,448 96,088 84,624 8.74%
  YoY % -3.64% -9.84% 18.27% 15.97% 22.23% 13.55% -
  Horiz. % 165.39% 171.64% 190.36% 160.96% 138.79% 113.55% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 88 96 87 68 - - -
  YoY % 0.00% -9.09% 10.19% 28.13% 0.00% 0.00% -
  Horiz. % 0.00% 128.35% 141.19% 128.13% 100.00% - -
Div Payout % - % - % 0.34 % 0.42 % 0.33 % - % - % -
  YoY % 0.00% 0.00% -19.05% 27.27% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 103.03% 127.27% 100.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 139,964 145,246 161,091 136,209 117,448 96,088 84,624 8.74%
  YoY % -3.64% -9.84% 18.27% 15.97% 22.23% 13.55% -
  Horiz. % 165.39% 171.64% 190.36% 160.96% 138.79% 113.55% 100.00%
NOSH 88,028 88,028 88,028 87,877 85,728 85,034 85,479 0.49%
  YoY % 0.00% 0.00% 0.17% 2.51% 0.82% -0.52% -
  Horiz. % 102.98% 102.98% 102.98% 102.80% 100.29% 99.48% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -1.54 % -0.21 % 14.16 % 10.86 % 10.75 % 6.40 % 0.44 % -
  YoY % -633.33% -101.48% 30.39% 1.02% 67.97% 1,354.55% -
  Horiz. % -350.00% -47.73% 3,218.18% 2,468.18% 2,443.18% 1,454.55% 100.00%
ROE -1.55 % -0.22 % 17.66 % 15.31 % 17.88 % 11.67 % 0.74 % -
  YoY % -604.55% -101.25% 15.35% -14.37% 53.21% 1,477.03% -
  Horiz. % -209.46% -29.73% 2,386.49% 2,068.92% 2,416.22% 1,577.03% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 160.57 175.65 225.95 216.22 226.28 201.55 165.32 -0.48%
  YoY % -8.59% -22.26% 4.50% -4.45% 12.27% 21.92% -
  Horiz. % 97.13% 106.25% 136.67% 130.79% 136.87% 121.92% 100.00%
EPS -2.47 -0.36 32.31 23.73 24.49 13.19 0.73 -
  YoY % -586.11% -101.11% 36.16% -3.10% 85.67% 1,706.85% -
  Horiz. % -338.36% -49.32% 4,426.03% 3,250.68% 3,354.79% 1,806.85% 100.00%
DPS 0.00 0.10 0.11 0.10 0.08 0.00 0.00 -
  YoY % 0.00% -9.09% 10.00% 25.00% 0.00% 0.00% -
  Horiz. % 0.00% 125.00% 137.50% 125.00% 100.00% - -
NAPS 1.5900 1.6500 1.8300 1.5500 1.3700 1.1300 0.9900 8.21%
  YoY % -3.64% -9.84% 18.06% 13.14% 21.24% 14.14% -
  Horiz. % 160.61% 166.67% 184.85% 156.57% 138.38% 114.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 160.57 175.65 225.95 215.85 220.37 194.70 160.53 0.00%
  YoY % -8.59% -22.26% 4.68% -2.05% 13.18% 21.29% -
  Horiz. % 100.02% 109.42% 140.75% 134.46% 137.28% 121.29% 100.00%
EPS -2.47 -0.36 32.31 23.69 23.85 12.74 0.71 -
  YoY % -586.11% -101.11% 36.39% -0.67% 87.21% 1,694.37% -
  Horiz. % -347.89% -50.70% 4,550.70% 3,336.62% 3,359.16% 1,794.37% 100.00%
DPS 0.00 0.10 0.11 0.10 0.08 0.00 0.00 -
  YoY % 0.00% -9.09% 10.00% 25.00% 0.00% 0.00% -
  Horiz. % 0.00% 125.00% 137.50% 125.00% 100.00% - -
NAPS 1.5900 1.6500 1.8300 1.5473 1.3342 1.0916 0.9613 8.74%
  YoY % -3.64% -9.84% 18.27% 15.97% 22.22% 13.55% -
  Horiz. % 165.40% 171.64% 190.37% 160.96% 138.79% 113.55% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.1200 1.4200 3.5000 1.9500 2.7000 1.3200 0.4100 -
P/RPS 0.70 0.81 1.55 0.90 1.19 0.65 0.25 18.71%
  YoY % -13.58% -47.74% 72.22% -24.37% 83.08% 160.00% -
  Horiz. % 280.00% 324.00% 620.00% 360.00% 476.00% 260.00% 100.00%
P/EPS -45.31 -394.32 10.83 8.22 11.02 10.01 56.16 -
  YoY % 88.51% -3,741.00% 31.75% -25.41% 10.09% -82.18% -
  Horiz. % -80.68% -702.14% 19.28% 14.64% 19.62% 17.82% 100.00%
EY -2.21 -0.25 9.23 12.17 9.07 9.99 1.78 -
  YoY % -784.00% -102.71% -24.16% 34.18% -9.21% 461.24% -
  Horiz. % -124.16% -14.04% 518.54% 683.71% 509.55% 561.24% 100.00%
DY 0.00 0.07 0.03 0.05 0.03 0.00 0.00 -
  YoY % 0.00% 133.33% -40.00% 66.67% 0.00% 0.00% -
  Horiz. % 0.00% 233.33% 100.00% 166.67% 100.00% - -
P/NAPS 0.70 0.86 1.91 1.26 1.97 1.17 0.41 9.32%
  YoY % -18.60% -54.97% 51.59% -36.04% 68.38% 185.37% -
  Horiz. % 170.73% 209.76% 465.85% 307.32% 480.49% 285.37% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 30/05/17 27/05/16 28/05/15 29/05/14 29/05/13 -
Price 0.9700 1.3600 3.8300 1.9000 2.7600 1.2800 0.3100 -
P/RPS 0.60 0.77 1.70 0.88 1.22 0.64 0.19 21.11%
  YoY % -22.08% -54.71% 93.18% -27.87% 90.63% 236.84% -
  Horiz. % 315.79% 405.26% 894.74% 463.16% 642.11% 336.84% 100.00%
P/EPS -39.24 -377.66 11.85 8.01 11.27 9.70 42.47 -
  YoY % 89.61% -3,287.00% 47.94% -28.93% 16.19% -77.16% -
  Horiz. % -92.39% -889.24% 27.90% 18.86% 26.54% 22.84% 100.00%
EY -2.55 -0.26 8.44 12.49 8.87 10.30 2.35 -
  YoY % -880.77% -103.08% -32.43% 40.81% -13.88% 338.30% -
  Horiz. % -108.51% -11.06% 359.15% 531.49% 377.45% 438.30% 100.00%
DY 0.00 0.07 0.03 0.05 0.03 0.00 0.00 -
  YoY % 0.00% 133.33% -40.00% 66.67% 0.00% 0.00% -
  Horiz. % 0.00% 233.33% 100.00% 166.67% 100.00% - -
P/NAPS 0.61 0.82 2.09 1.23 2.01 1.13 0.31 11.94%
  YoY % -25.61% -60.77% 69.92% -38.81% 77.88% 264.52% -
  Horiz. % 196.77% 264.52% 674.19% 396.77% 648.39% 364.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

476  362  566  685 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.115-0.015 
 KANGER 0.145-0.035 
 IRIS 0.325+0.045 
 BINTAI 0.665+0.13 
 INIX 0.26-0.025 
 MTOUCHE 0.06+0.01 
 CONNECT 0.165+0.025 
 DOLPHIN-WB 0.035+0.01 
 MTRONIC 0.0850.00 
 KSTAR 0.245+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
8. Top Glove chairman on strategy and tackling challenges as company posts record profit gloveharicut
PARTNERS & BROKERS