Highlights

[LUXCHEM] YoY Annual (Unaudited) Result on 2007-12-31 [#4]

Stock [LUXCHEM]: LUXCHEM CORP BHD
Announcement Date 18-Feb-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2007
Quarter 31-Dec-2007  [#4]
Profit Trend YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
Revenue 399,823 305,308 331,469 0  -   -   -  -
  YoY % 30.96% -7.89% 0.00% - - - -
  Horiz. % 120.62% 92.11% 100.00% - - - -
PBT 28,046 25,764 23,575 0  -   -   -  -
  YoY % 8.86% 9.29% 0.00% - - - -
  Horiz. % 118.97% 109.29% 100.00% - - - -
Tax -7,563 -6,631 -5,754 0  -   -   -  -
  YoY % -14.06% -15.24% 0.00% - - - -
  Horiz. % 131.44% 115.24% 100.00% - - - -
NP 20,483 19,133 17,821 0  -   -   -  -
  YoY % 7.06% 7.36% 0.00% - - - -
  Horiz. % 114.94% 107.36% 100.00% - - - -
NP to SH 20,483 19,133 17,821 0  -   -   -  -
  YoY % 7.06% 7.36% 0.00% - - - -
  Horiz. % 114.94% 107.36% 100.00% - - - -
Tax Rate 26.97 % 25.74 % 24.41 % - %  -  %  -  %  -  % -
  YoY % 4.78% 5.45% 0.00% - - - -
  Horiz. % 110.49% 105.45% 100.00% - - - -
Total Cost 379,340 286,175 313,648 0  -   -   -  -
  YoY % 32.56% -8.76% 0.00% - - - -
  Horiz. % 120.94% 91.24% 100.00% - - - -
Net Worth 113,072 102,651 92,289 -  -   -   -  -
  YoY % 10.15% 11.23% 0.00% - - - -
  Horiz. % 122.52% 111.23% 100.00% - - - -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
Div 10,397 9,095 6,499 -  -   -   -  -
  YoY % 14.31% 39.95% 0.00% - - - -
  Horiz. % 159.98% 139.95% 100.00% - - - -
Div Payout % 50.76 % 47.54 % 36.47 % - %  -  %  -  %  -  % -
  YoY % 6.77% 30.35% 0.00% - - - -
  Horiz. % 139.18% 130.35% 100.00% - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
Net Worth 113,072 102,651 92,289 -  -   -   -  -
  YoY % 10.15% 11.23% 0.00% - - - -
  Horiz. % 122.52% 111.23% 100.00% - - - -
NOSH 129,968 129,938 129,985 -  -   -   -  -
  YoY % 0.02% -0.04% 0.00% - - - -
  Horiz. % 99.99% 99.96% 100.00% - - - -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
NP Margin 5.12 % 6.27 % 5.38 % - %  -  %  -  %  -  % -
  YoY % -18.34% 16.54% 0.00% - - - -
  Horiz. % 95.17% 116.54% 100.00% - - - -
ROE 18.11 % 18.64 % 19.31 % - %  -  %  -  %  -  % -
  YoY % -2.84% -3.47% 0.00% - - - -
  Horiz. % 93.79% 96.53% 100.00% - - - -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
RPS 307.63 234.96 255.00 -  -   -   -  -
  YoY % 30.93% -7.86% 0.00% - - - -
  Horiz. % 120.64% 92.14% 100.00% - - - -
EPS 15.76 14.72 13.71 0.00  -   -   -  -
  YoY % 7.07% 7.37% 0.00% - - - -
  Horiz. % 114.95% 107.37% 100.00% - - - -
DPS 8.00 7.00 5.00 0.00  -   -   -  -
  YoY % 14.29% 40.00% 0.00% - - - -
  Horiz. % 160.00% 140.00% 100.00% - - - -
NAPS 0.8700 0.7900 0.7100 0.0000  -   -   -  -
  YoY % 10.13% 11.27% 0.00% - - - -
  Horiz. % 122.54% 111.27% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 890,773
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
RPS 44.88 34.27 37.21 -  -   -   -  -
  YoY % 30.96% -7.90% 0.00% - - - -
  Horiz. % 120.61% 92.10% 100.00% - - - -
EPS 2.30 2.15 2.00 0.00  -   -   -  -
  YoY % 6.98% 7.50% 0.00% - - - -
  Horiz. % 115.00% 107.50% 100.00% - - - -
DPS 1.17 1.02 0.73 0.00  -   -   -  -
  YoY % 14.71% 39.73% 0.00% - - - -
  Horiz. % 160.27% 139.73% 100.00% - - - -
NAPS 0.1269 0.1152 0.1036 0.0000  -   -   -  -
  YoY % 10.16% 11.20% 0.00% - - - -
  Horiz. % 122.49% 111.20% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
Date 30/12/10 31/12/09 31/12/08 -  -   -   -  -
Price 1.0500 1.0500 0.6500 0.0000  -   -   -  -
P/RPS 0.34 0.45 0.25 0.00  -   -   -  -
  YoY % -24.44% 80.00% 0.00% - - - -
  Horiz. % 136.00% 180.00% 100.00% - - - -
P/EPS 6.66 7.13 4.74 0.00  -   -   -  -
  YoY % -6.59% 50.42% 0.00% - - - -
  Horiz. % 140.51% 150.42% 100.00% - - - -
EY 15.01 14.02 21.09 0.00  -   -   -  -
  YoY % 7.06% -33.52% 0.00% - - - -
  Horiz. % 71.17% 66.48% 100.00% - - - -
DY 7.62 6.67 7.69 0.00  -   -   -  -
  YoY % 14.24% -13.26% 0.00% - - - -
  Horiz. % 99.09% 86.74% 100.00% - - - -
P/NAPS 1.21 1.33 0.92 0.00  -   -   -  -
  YoY % -9.02% 44.57% 0.00% - - - -
  Horiz. % 131.52% 144.57% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07  -   -   -  CAGR
Date 18/02/11 19/02/10 18/02/09 -  -   -   -  -
Price 1.0900 1.0200 0.6000 0.0000  -   -   -  -
P/RPS 0.35 0.43 0.24 0.00  -   -   -  -
  YoY % -18.60% 79.17% 0.00% - - - -
  Horiz. % 145.83% 179.17% 100.00% - - - -
P/EPS 6.92 6.93 4.38 0.00  -   -   -  -
  YoY % -0.14% 58.22% 0.00% - - - -
  Horiz. % 157.99% 158.22% 100.00% - - - -
EY 14.46 14.44 22.85 0.00  -   -   -  -
  YoY % 0.14% -36.81% 0.00% - - - -
  Horiz. % 63.28% 63.19% 100.00% - - - -
DY 7.34 6.86 8.33 0.00  -   -   -  -
  YoY % 7.00% -17.65% 0.00% - - - -
  Horiz. % 88.12% 82.35% 100.00% - - - -
P/NAPS 1.25 1.29 0.85 0.00  -   -   -  -
  YoY % -3.10% 51.76% 0.00% - - - -
  Horiz. % 147.06% 151.76% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

217  188  517  1326 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-H6P 0.17+0.005 
 SUMATEC 0.0250.00 
 LAMBO 0.055-0.005 
 MERIDIAN 0.09-0.025 
 DSONIC 0.92+0.03 
 HSI-H8E 0.44+0.005 
 EFORCE 0.69+0.025 
 HSI-H6Q 0.3650.00 
 MNC 0.080.00 
 SEALINK 0.30+0.03 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. (Icon) 5G Arrives Earlier Than Expected, Start Paying Attention To Technology Stocks Icon8888 Gossips About Stocks
4. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
5. [转贴] 「香港超人」李嘉誠,為何要加速拋售香港和中國資産? Good Articles to Share
6. Trump is wrong. Trade wars are not easy to win, even non-players end up as losers Good Articles to Share
7. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
8. UZMA VERSUS UTUSAN (WHY ONE SURVIVED AND ONE GOING BANKRUPT SOON (NTA IS THE SECRET) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers