Highlights

[HIBISCS] YoY Annual (Unaudited) Result on 2012-03-31 [#4]

Stock [HIBISCS]: HIBISCUS PETROLEUM BHD
Announcement Date 30-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 31-Mar-2012  [#4]
Profit Trend YoY -     -309.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
Revenue 7,098 13,038 15,657 7,961 15  -   -  325.71%
  YoY % -45.56% -16.73% 96.67% 52,973.33% - - -
  Horiz. % 47,320.00% 86,920.00% 104,380.01% 53,073.33% 100.00% - -
PBT -65,874 -30,538 13,405 -4,358 -1,194  -   -  156.81%
  YoY % -115.71% -327.81% 407.60% -264.99% - - -
  Horiz. % 5,517.09% 2,557.62% -1,122.70% 364.99% 100.00% - -
Tax 624 1,637 1,091 -526 0  -   -  -
  YoY % -61.88% 50.05% 307.41% 0.00% - - -
  Horiz. % -118.63% -311.22% -207.41% 100.00% - - -
NP -65,250 -28,901 14,496 -4,884 -1,194  -   -  156.24%
  YoY % -125.77% -299.37% 396.81% -309.05% - - -
  Horiz. % 5,464.82% 2,420.52% -1,214.07% 409.05% 100.00% - -
NP to SH -65,250 -28,901 14,496 -4,884 -1,194  -   -  156.24%
  YoY % -125.77% -299.37% 396.81% -309.05% - - -
  Horiz. % 5,464.82% 2,420.52% -1,214.07% 409.05% 100.00% - -
Tax Rate - % - % -8.14 % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Total Cost 72,348 41,939 1,161 12,845 1,209  -   -  161.77%
  YoY % 72.51% 3,512.32% -90.96% 962.45% - - -
  Horiz. % 5,984.12% 3,468.90% 96.03% 1,062.45% 100.00% - -
Net Worth 506,739 395,999 338,112 9,116,800 -  -   -  -
  YoY % 27.96% 17.12% -96.29% 0.00% - - -
  Horiz. % 5.56% 4.34% 3.71% 100.00% - - -
Dividend
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
Net Worth 506,739 395,999 338,112 9,116,800 -  -   -  -
  YoY % 27.96% 17.12% -96.29% 0.00% - - -
  Horiz. % 5.56% 4.34% 3.71% 100.00% - - -
NOSH 921,344 694,735 463,167 16,280,000 20  -   -  1,149.46%
  YoY % 32.62% 50.00% -97.15% 81,387,696.00% - - -
  Horiz. % 4,606,029.50% 3,473,157.00% 2,315,492.50% 81,387,792.00% 100.00% - -
Ratio Analysis
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
NP Margin -919.27 % -221.67 % 92.58 % -61.35 % -7,960.00 %  -  %  -  % -39.81%
  YoY % -314.70% -339.44% 250.90% 99.23% - - -
  Horiz. % 11.55% 2.78% -1.16% 0.77% 100.00% - -
ROE -12.88 % -7.30 % 4.29 % -0.05 % - %  -  %  -  % -
  YoY % -76.44% -270.16% 8,680.00% 0.00% - - -
  Horiz. % 25,760.00% 14,600.00% -8,580.00% 100.00% - - -
Per Share
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
RPS 0.77 1.88 3.38 0.05 74.99  -   -  -65.93%
  YoY % -59.04% -44.38% 6,660.00% -99.93% - - -
  Horiz. % 1.03% 2.51% 4.51% 0.07% 100.00% - -
EPS -7.40 -4.16 3.17 -0.03 -5,969.00  -   -  -79.28%
  YoY % -77.88% -231.23% 10,666.67% 100.00% - - -
  Horiz. % 0.12% 0.07% -0.05% 0.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.5500 0.5700 0.7300 0.5600 -  -   -  -
  YoY % -3.51% -21.92% 30.36% 0.00% - - -
  Horiz. % 98.21% 101.79% 130.36% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 1,588,228
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
RPS 0.45 0.82 0.99 0.50 0.00  -   -  -
  YoY % -45.12% -17.17% 98.00% 0.00% - - -
  Horiz. % 90.00% 164.00% 198.00% 100.00% - - -
EPS -4.11 -1.82 0.91 -0.31 -0.08  -   -  152.54%
  YoY % -125.82% -300.00% 393.55% -287.50% - - -
  Horiz. % 5,137.50% 2,275.00% -1,137.50% 387.50% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3191 0.2493 0.2129 5.7402 -  -   -  -
  YoY % 28.00% 17.10% -96.29% 0.00% - - -
  Horiz. % 5.56% 4.34% 3.71% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
Date 30/06/15 31/12/14 31/12/13 30/03/12 -  -   -  -
Price 0.7450 0.8500 1.7500 1.6500 0.0000  -   -  -
P/RPS 96.70 45.29 51.77 3,374.20 0.00  -   -  -
  YoY % 113.51% -12.52% -98.47% 0.00% - - -
  Horiz. % 2.87% 1.34% 1.53% 100.00% - - -
P/EPS -10.52 -20.43 55.92 -5,500.00 0.00  -   -  -
  YoY % 48.51% -136.53% 101.02% 0.00% - - -
  Horiz. % 0.19% 0.37% -1.02% 100.00% - - -
EY -9.51 -4.89 1.79 -0.02 0.00  -   -  -
  YoY % -94.48% -373.18% 9,050.00% 0.00% - - -
  Horiz. % 47,550.00% 24,450.00% -8,950.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.35 1.49 2.40 2.95 0.00  -   -  -
  YoY % -9.40% -37.92% -18.64% 0.00% - - -
  Horiz. % 45.76% 50.51% 81.36% 100.00% - - -
Price Multiplier on Announcement Date
30/06/15 31/12/14 31/12/13 31/03/12 31/03/11  -   -  CAGR
Date 26/08/15 27/02/15 24/02/14 30/05/12 -  -   -  -
Price 0.6250 0.9200 2.1100 1.4900 0.0000  -   -  -
P/RPS 81.13 49.02 62.42 3,047.00 0.00  -   -  -
  YoY % 65.50% -21.47% -97.95% 0.00% - - -
  Horiz. % 2.66% 1.61% 2.05% 100.00% - - -
P/EPS -8.83 -22.12 67.42 -4,966.67 0.00  -   -  -
  YoY % 60.08% -132.81% 101.36% 0.00% - - -
  Horiz. % 0.18% 0.45% -1.36% 100.00% - - -
EY -11.33 -4.52 1.48 -0.02 0.00  -   -  -
  YoY % -150.66% -405.41% 7,500.00% 0.00% - - -
  Horiz. % 56,650.00% 22,600.00% -7,400.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.61 2.89 2.66 0.00  -   -  -
  YoY % -29.19% -44.29% 8.65% 0.00% - - -
  Horiz. % 42.86% 60.53% 108.65% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  313  573  1045 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.02 
 IWCITY 1.020.00 
 TDM 0.32+0.035 
 TIGER 0.13+0.01 
 RSAWIT 0.35+0.065 
 EDUSPEC 0.0250.00 
 SERBADK-WA 0.485+0.18 
 DGB 0.135+0.005 
 WCEHB 0.34+0.01 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers