Highlights

[SOLID] YoY Annual (Unaudited) Result on 2013-04-30 [#4]

Stock [SOLID]: SOLID AUTOMOTIVE BHD
Announcement Date 26-Jun-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2013
Quarter 30-Apr-2013  [#4]
Profit Trend YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Revenue 120,953 133,282 118,081 0  -   -   -  -
  YoY % -9.25% 12.87% 0.00% - - - -
  Horiz. % 102.43% 112.87% 100.00% - - - -
PBT 8,473 13,292 10,925 0  -   -   -  -
  YoY % -36.25% 21.67% 0.00% - - - -
  Horiz. % 77.56% 121.67% 100.00% - - - -
Tax -2,912 -3,798 -3,481 0  -   -   -  -
  YoY % 23.33% -9.11% 0.00% - - - -
  Horiz. % 83.65% 109.11% 100.00% - - - -
NP 5,561 9,494 7,444 0  -   -   -  -
  YoY % -41.43% 27.54% 0.00% - - - -
  Horiz. % 74.70% 127.54% 100.00% - - - -
NP to SH 5,707 9,546 7,454 0  -   -   -  -
  YoY % -40.22% 28.07% 0.00% - - - -
  Horiz. % 76.56% 128.07% 100.00% - - - -
Tax Rate 34.37 % 28.57 % 31.86 % - %  -  %  -  %  -  % -
  YoY % 20.30% -10.33% 0.00% - - - -
  Horiz. % 107.88% 89.67% 100.00% - - - -
Total Cost 115,392 123,788 110,637 0  -   -   -  -
  YoY % -6.78% 11.89% 0.00% - - - -
  Horiz. % 104.30% 111.89% 100.00% - - - -
Net Worth 132,835 97,428 82,213 -  -   -   -  -
  YoY % 36.34% 18.51% 0.00% - - - -
  Horiz. % 161.57% 118.51% 100.00% - - - -
Dividend
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Div 2,623 44 - -  -   -   -  -
  YoY % 5,735.32% 0.00% 0.00% - - - -
  Horiz. % 5,835.32% 100.00% - - - - -
Div Payout % 45.98 % 0.47 % - % - %  -  %  -  %  -  % -
  YoY % 9,682.98% 0.00% 0.00% - - - -
  Horiz. % 9,782.98% 100.00% - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Net Worth 132,835 97,428 82,213 -  -   -   -  -
  YoY % 36.34% 18.51% 0.00% - - - -
  Horiz. % 161.57% 118.51% 100.00% - - - -
NOSH 163,994 149,889 137,022 -  -   -   -  -
  YoY % 9.41% 9.39% 0.00% - - - -
  Horiz. % 119.68% 109.39% 100.00% - - - -
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
NP Margin 4.60 % 7.12 % 6.30 % - %  -  %  -  %  -  % -
  YoY % -35.39% 13.02% 0.00% - - - -
  Horiz. % 73.02% 113.02% 100.00% - - - -
ROE 4.30 % 9.80 % 9.07 % - %  -  %  -  %  -  % -
  YoY % -56.12% 8.05% 0.00% - - - -
  Horiz. % 47.41% 108.05% 100.00% - - - -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
RPS 73.75 88.92 86.18 -  -   -   -  -
  YoY % -17.06% 3.18% 0.00% - - - -
  Horiz. % 85.58% 103.18% 100.00% - - - -
EPS 3.51 6.36 5.44 0.00  -   -   -  -
  YoY % -44.81% 16.91% 0.00% - - - -
  Horiz. % 64.52% 116.91% 100.00% - - - -
DPS 1.60 0.03 0.00 0.00  -   -   -  -
  YoY % 5,233.33% 0.00% 0.00% - - - -
  Horiz. % 5,333.33% 100.00% - - - - -
NAPS 0.8100 0.6500 0.6000 0.0000  -   -   -  -
  YoY % 24.62% 8.33% 0.00% - - - -
  Horiz. % 135.00% 108.33% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 392,180
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
RPS 30.84 33.98 30.11 -  -   -   -  -
  YoY % -9.24% 12.85% 0.00% - - - -
  Horiz. % 102.42% 112.85% 100.00% - - - -
EPS 1.46 2.43 1.90 0.00  -   -   -  -
  YoY % -39.92% 27.89% 0.00% - - - -
  Horiz. % 76.84% 127.89% 100.00% - - - -
DPS 0.67 0.01 0.00 0.00  -   -   -  -
  YoY % 6,600.00% 0.00% 0.00% - - - -
  Horiz. % 6,700.00% 100.00% - - - - -
NAPS 0.3387 0.2484 0.2096 0.0000  -   -   -  -
  YoY % 36.35% 18.51% 0.00% - - - -
  Horiz. % 161.59% 118.51% 100.00% - - - -
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Date 29/04/16 30/04/15 30/04/14 -  -   -   -  -
Price 1.3300 1.4900 0.8500 0.0000  -   -   -  -
P/RPS 1.80 1.68 0.99 0.00  -   -   -  -
  YoY % 7.14% 69.70% 0.00% - - - -
  Horiz. % 181.82% 169.70% 100.00% - - - -
P/EPS 38.22 23.40 15.63 0.00  -   -   -  -
  YoY % 63.33% 49.71% 0.00% - - - -
  Horiz. % 244.53% 149.71% 100.00% - - - -
EY 2.62 4.27 6.40 0.00  -   -   -  -
  YoY % -38.64% -33.28% 0.00% - - - -
  Horiz. % 40.94% 66.72% 100.00% - - - -
DY 1.20 0.02 0.00 0.00  -   -   -  -
  YoY % 5,900.00% 0.00% 0.00% - - - -
  Horiz. % 6,000.00% 100.00% - - - - -
P/NAPS 1.64 2.29 1.42 0.00  -   -   -  -
  YoY % -28.38% 61.27% 0.00% - - - -
  Horiz. % 115.49% 161.27% 100.00% - - - -
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13  -   -   -  CAGR
Date 29/06/16 29/06/15 26/06/14 -  -   -   -  -
Price 1.3400 1.6200 0.8850 0.0000  -   -   -  -
P/RPS 1.82 1.82 1.03 0.00  -   -   -  -
  YoY % 0.00% 76.70% 0.00% - - - -
  Horiz. % 176.70% 176.70% 100.00% - - - -
P/EPS 38.51 25.44 16.27 0.00  -   -   -  -
  YoY % 51.38% 56.36% 0.00% - - - -
  Horiz. % 236.69% 156.36% 100.00% - - - -
EY 2.60 3.93 6.15 0.00  -   -   -  -
  YoY % -33.84% -36.10% 0.00% - - - -
  Horiz. % 42.28% 63.90% 100.00% - - - -
DY 1.19 0.02 0.00 0.00  -   -   -  -
  YoY % 5,850.00% 0.00% 0.00% - - - -
  Horiz. % 5,950.00% 100.00% - - - - -
P/NAPS 1.65 2.49 1.47 0.00  -   -   -  -
  YoY % -33.73% 69.39% 0.00% - - - -
  Horiz. % 112.24% 169.39% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

269  428  536  658 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.35-0.04 
 ISTONE 0.21-0.035 
 GPACKET-WB 0.125+0.005 
 NETX 0.0150.00 
 ARMADA 0.225-0.015 
 IMPIANA 0.03+0.005 
 HSI-H6R 0.39+0.025 
 KNM-WB 0.265-0.025 
 GPACKET 0.445+0.04 
 VELESTO-WA 0.13-0.015 
Partners & Brokers