Highlights

[REACH] YoY Annual (Unaudited) Result on 2018-12-31 [#4]

Stock [REACH]: REACH ENERGY BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend YoY -     53.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Revenue 79,542 170,812 220,284 157,116 14,994 331 4 279.27%
  YoY % -53.43% -22.46% 40.20% 947.86% 4,429.91% 8,175.00% -
  Horiz. % 1,988,550.00% 4,270,300.00% 5,507,100.00% 3,927,900.00% 374,850.00% 8,275.00% 100.00%
PBT -246,982 -199,813 -42,507 -121,734 121,886 -28,184 -2,169 89.22%
  YoY % -23.61% -370.07% 65.08% -199.88% 532.47% -1,199.40% -
  Horiz. % 11,386.91% 9,212.22% 1,959.75% 5,612.45% -5,619.46% 1,299.40% 100.00%
Tax 50,146 30,266 -18,259 -38,129 -9,192 -117 0 -
  YoY % 65.68% 265.76% 52.11% -314.81% -7,756.41% 0.00% -
  Horiz. % -42,859.83% -25,868.38% 15,605.98% 32,588.89% 7,856.41% 100.00% -
NP -196,836 -169,547 -60,766 -159,863 112,694 -28,301 -2,169 83.52%
  YoY % -16.10% -179.02% 61.99% -241.86% 498.20% -1,204.79% -
  Horiz. % 9,074.97% 7,816.83% 2,801.57% 7,370.36% -5,195.67% 1,304.79% 100.00%
NP to SH -117,715 -141,571 -44,434 -96,340 112,694 -28,301 -2,169 71.25%
  YoY % 16.85% -218.61% 53.88% -185.49% 498.20% -1,204.79% -
  Horiz. % 5,427.16% 6,527.02% 2,048.59% 4,441.68% -5,195.67% 1,304.79% 100.00%
Tax Rate - % - % - % - % 7.54 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 276,378 340,359 281,050 316,979 -97,700 28,632 2,173 92.06%
  YoY % -18.80% 21.10% -11.33% 424.44% -441.23% 1,217.63% -
  Horiz. % 12,718.73% 15,663.09% 12,933.73% 14,587.16% -4,496.09% 1,317.63% 100.00%
Net Worth 482,421 690,740 844,237 822,309 908,674 -396,213 445 156.28%
  YoY % -30.16% -18.18% 2.67% -9.50% 329.34% -89,021.75% -
  Horiz. % 108,269.23% 155,021.84% 189,471.16% 184,549.83% 203,932.52% -88,921.75% 100.00%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Net Worth 482,421 690,740 844,237 822,309 908,674 -396,213 445 156.28%
  YoY % -30.16% -18.18% 2.67% -9.50% 329.34% -89,021.75% -
  Horiz. % 108,269.23% 155,021.84% 189,471.16% 184,549.83% 203,932.52% -88,921.75% 100.00%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,262,047 94,336,668 14,281 79.44%
  YoY % 0.00% 0.00% 0.00% -13.12% -98.66% 660,460.81% -
  Horiz. % 7,677.26% 7,677.26% 7,677.26% 7,677.26% 8,837.06% 660,560.81% 100.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
NP Margin -247.46 % -99.26 % -27.59 % -101.75 % 751.59 % -8,550.15 % -54,225.00 % -51.61%
  YoY % -149.30% -259.77% 72.88% -113.54% 108.79% 84.23% -
  Horiz. % 0.46% 0.18% 0.05% 0.19% -1.39% 15.77% 100.00%
ROE -24.40 % -20.50 % -5.26 % -11.72 % 12.40 % 0.00 % -486.79 % -33.18%
  YoY % -19.02% -289.73% 55.12% -194.52% 0.00% 0.00% -
  Horiz. % 5.01% 4.21% 1.08% 2.41% -2.55% -0.00% 100.00%
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 7.25 15.58 20.09 14.33 1.19 0.00 0.03 109.40%
  YoY % -53.47% -22.45% 40.20% 1,104.20% 0.00% 0.00% -
  Horiz. % 24,166.67% 51,933.33% 66,966.67% 47,766.67% 3,966.67% 0.00% 100.00%
EPS -0.11 -0.13 -0.04 -0.09 0.09 -0.03 -0.15 -4.09%
  YoY % 15.38% -225.00% 55.56% -200.00% 400.00% 80.00% -
  Horiz. % 73.33% 86.67% 26.67% 60.00% -60.00% 20.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.6300 0.7700 0.7500 0.7200 -0.0042 0.0312 42.82%
  YoY % -30.16% -18.18% 2.67% 4.17% 17,242.86% -113.46% -
  Horiz. % 1,410.26% 2,019.23% 2,467.95% 2,403.85% 2,307.69% -13.46% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
RPS 7.25 15.58 20.09 14.33 1.37 0.03 0.00 -
  YoY % -53.47% -22.45% 40.20% 945.99% 4,466.67% 0.00% -
  Horiz. % 24,166.67% 51,933.33% 66,966.67% 47,766.67% 4,566.67% 100.00% -
EPS -0.11 -0.13 -0.04 -0.09 10.28 -2.58 -0.20 -7.74%
  YoY % 15.38% -225.00% 55.56% -100.88% 498.45% -1,190.00% -
  Horiz. % 55.00% 65.00% 20.00% 45.00% -5,140.00% 1,290.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4400 0.6300 0.7700 0.7500 0.8288 -0.3614 0.0004 156.82%
  YoY % -30.16% -18.18% 2.67% -9.51% 329.33% -90,450.01% -
  Horiz. % 110,000.00% 157,500.00% 192,500.00% 187,500.00% 207,200.00% -90,350.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - - -
Price 0.1000 0.1650 0.2950 0.4100 0.6400 0.0000 0.0000 -
P/RPS 1.38 1.06 1.47 2.86 53.87 0.00 0.00 -
  YoY % 30.19% -27.89% -48.60% -94.69% 0.00% 0.00% -
  Horiz. % 2.56% 1.97% 2.73% 5.31% 100.00% - -
P/EPS -0.93 -1.28 -7.28 -4.67 7.17 0.00 0.00 -
  YoY % 27.34% 82.42% -55.89% -165.13% 0.00% 0.00% -
  Horiz. % -12.97% -17.85% -101.53% -65.13% 100.00% - -
EY -107.36 -78.26 -13.74 -21.43 13.95 0.00 0.00 -
  YoY % -37.18% -469.58% 35.88% -253.62% 0.00% 0.00% -
  Horiz. % -769.61% -561.00% -98.49% -153.62% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.26 0.38 0.55 0.89 0.00 0.00 -
  YoY % -11.54% -31.58% -30.91% -38.20% 0.00% 0.00% -
  Horiz. % 25.84% 29.21% 42.70% 61.80% 100.00% - -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/07/14 31/07/13 CAGR
Date 29/03/21 02/03/20 28/02/19 28/02/18 28/02/17 30/09/14 - -
Price 0.1000 0.1100 0.2950 0.3600 0.6200 0.6450 0.0000 -
P/RPS 1.38 0.71 1.47 2.51 52.19 183,828.25 0.00 -
  YoY % 94.37% -51.70% -41.43% -95.19% -99.97% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.03% 100.00% -
P/EPS -0.93 -0.85 -7.28 -4.10 6.94 -2,150.00 0.00 -
  YoY % -9.41% 88.32% -77.56% -159.08% 100.32% 0.00% -
  Horiz. % 0.04% 0.04% 0.34% 0.19% -0.32% 100.00% -
EY -107.36 -117.38 -13.74 -24.41 14.40 -0.05 0.00 -
  YoY % 8.54% -754.29% 43.71% -269.51% 28,900.00% 0.00% -
  Horiz. % 214,720.00% 234,759.98% 27,480.00% 48,820.00% -28,800.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.17 0.38 0.48 0.86 0.00 0.00 -
  YoY % 35.29% -55.26% -20.83% -44.19% 0.00% 0.00% -
  Horiz. % 26.74% 19.77% 44.19% 55.81% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
3. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
4. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
5. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
6. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 SUPER BULL STOCKS -Super Positive Momentum Stocks -FOR 22 OCTOBER 2021 --- KGB & KGB W SEE_Research
7. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
8. TRADING THROUGH THE PANDEMIC The Alpha Trader
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS