Highlights

[EATECH] YoY Annual (Unaudited) Result on 2013-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
Revenue 591,663 536,530 155,657 121,118  -   -   -  69.59%
  YoY % 10.28% 244.69% 28.52% - - - -
  Horiz. % 488.50% 442.98% 128.52% 100.00% - - -
PBT 21,541 15,818 19,686 59,368  -   -   -  -28.65%
  YoY % 36.18% -19.65% -66.84% - - - -
  Horiz. % 36.28% 26.64% 33.16% 100.00% - - -
Tax -12,762 -4,281 -5,452 -2,465  -   -   -  72.91%
  YoY % -198.11% 21.48% -121.18% - - - -
  Horiz. % 517.73% 173.67% 221.18% 100.00% - - -
NP 8,779 11,537 14,234 56,903  -   -   -  -46.34%
  YoY % -23.91% -18.95% -74.99% - - - -
  Horiz. % 15.43% 20.27% 25.01% 100.00% - - -
NP to SH 8,779 11,537 14,234 56,903  -   -   -  -46.34%
  YoY % -23.91% -18.95% -74.99% - - - -
  Horiz. % 15.43% 20.27% 25.01% 100.00% - - -
Tax Rate 59.25 % 27.06 % 27.69 % 4.15 %  -  %  -  %  -  % 142.40%
  YoY % 118.96% -2.28% 567.23% - - - -
  Horiz. % 1,427.71% 652.05% 667.23% 100.00% - - -
Total Cost 582,884 524,993 141,423 64,215  -   -   -  108.46%
  YoY % 11.03% 271.22% 120.23% - - - -
  Horiz. % 907.71% 817.56% 220.23% 100.00% - - -
Net Worth 272,160 272,160 224,651 47,319  -   -   -  79.07%
  YoY % 0.00% 21.15% 374.76% - - - -
  Horiz. % 575.16% 575.16% 474.76% 100.00% - - -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
Net Worth 272,160 272,160 224,651 47,319  -   -   -  79.07%
  YoY % 0.00% 21.15% 374.76% - - - -
  Horiz. % 575.16% 575.16% 474.76% 100.00% - - -
NOSH 504,000 504,000 416,022 100,679  -   -   -  70.98%
  YoY % 0.00% 21.15% 313.22% - - - -
  Horiz. % 500.60% 500.60% 413.22% 100.00% - - -
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
NP Margin 1.48 % 2.15 % 9.14 % 46.98 %  -  %  -  %  -  % -68.38%
  YoY % -31.16% -76.48% -80.54% - - - -
  Horiz. % 3.15% 4.58% 19.46% 100.00% - - -
ROE 3.23 % 4.24 % 6.34 % 120.25 %  -  %  -  %  -  % -70.02%
  YoY % -23.82% -33.12% -94.73% - - - -
  Horiz. % 2.69% 3.53% 5.27% 100.00% - - -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
RPS 117.39 106.45 37.42 120.30  -   -   -  -0.81%
  YoY % 10.28% 184.47% -68.89% - - - -
  Horiz. % 97.58% 88.49% 31.11% 100.00% - - -
EPS 1.74 2.29 3.59 19.79  -   -   -  -55.50%
  YoY % -24.02% -36.21% -81.86% - - - -
  Horiz. % 8.79% 11.57% 18.14% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5400 0.5400 0.4700  -   -   -  4.73%
  YoY % 0.00% 0.00% 14.89% - - - -
  Horiz. % 114.89% 114.89% 114.89% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
RPS 117.39 106.45 30.88 24.03  -   -   -  69.60%
  YoY % 10.28% 244.72% 28.51% - - - -
  Horiz. % 488.51% 442.99% 128.51% 100.00% - - -
EPS 1.74 2.29 2.82 11.29  -   -   -  -46.35%
  YoY % -24.02% -18.79% -75.02% - - - -
  Horiz. % 15.41% 20.28% 24.98% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5400 0.4457 0.0939  -   -   -  79.07%
  YoY % 0.00% 21.16% 374.65% - - - -
  Horiz. % 575.08% 575.08% 474.65% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
Date 30/12/16 31/12/15 31/12/14 -  -   -   -  -
Price 0.6200 1.1100 0.4650 0.0000  -   -   -  -
P/RPS 0.53 1.04 1.24 0.00  -   -   -  -
  YoY % -49.04% -16.13% 0.00% - - - -
  Horiz. % 42.74% 83.87% 100.00% - - - -
P/EPS 35.59 48.49 13.59 0.00  -   -   -  -
  YoY % -26.60% 256.81% 0.00% - - - -
  Horiz. % 261.88% 356.81% 100.00% - - - -
EY 2.81 2.06 7.36 0.00  -   -   -  -
  YoY % 36.41% -72.01% 0.00% - - - -
  Horiz. % 38.18% 27.99% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.15 2.06 0.86 0.00  -   -   -  -
  YoY % -44.17% 139.53% 0.00% - - - -
  Horiz. % 133.72% 239.53% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13  -   -   -  CAGR
Date 28/02/17 29/02/16 27/02/15 -  -   -   -  -
Price 0.6400 1.0400 0.5750 0.0000  -   -   -  -
P/RPS 0.55 0.98 1.54 0.00  -   -   -  -
  YoY % -43.88% -36.36% 0.00% - - - -
  Horiz. % 35.71% 63.64% 100.00% - - - -
P/EPS 36.74 45.43 16.81 0.00  -   -   -  -
  YoY % -19.13% 170.26% 0.00% - - - -
  Horiz. % 218.56% 270.26% 100.00% - - - -
EY 2.72 2.20 5.95 0.00  -   -   -  -
  YoY % 23.64% -63.03% 0.00% - - - -
  Horiz. % 45.71% 36.97% 100.00% - - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.93 1.06 0.00  -   -   -  -
  YoY % -38.34% 82.08% 0.00% - - - -
  Horiz. % 112.26% 182.08% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers