Highlights

[EATECH] YoY Annual (Unaudited) Result on 2014-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 27-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend YoY -     -74.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Revenue 366,970 591,663 536,530 155,657 121,118  -   -  31.91%
  YoY % -37.98% 10.28% 244.69% 28.52% - - -
  Horiz. % 302.99% 488.50% 442.98% 128.52% 100.00% - -
PBT -131,902 21,541 15,818 19,686 59,368  -   -  -
  YoY % -712.33% 36.18% -19.65% -66.84% - - -
  Horiz. % -222.18% 36.28% 26.64% 33.16% 100.00% - -
Tax 10,754 -12,762 -4,281 -5,452 -2,465  -   -  -
  YoY % 184.27% -198.11% 21.48% -121.18% - - -
  Horiz. % -436.27% 517.73% 173.67% 221.18% 100.00% - -
NP -121,148 8,779 11,537 14,234 56,903  -   -  -
  YoY % -1,479.97% -23.91% -18.95% -74.99% - - -
  Horiz. % -212.90% 15.43% 20.27% 25.01% 100.00% - -
NP to SH -121,148 8,779 11,537 14,234 56,903  -   -  -
  YoY % -1,479.97% -23.91% -18.95% -74.99% - - -
  Horiz. % -212.90% 15.43% 20.27% 25.01% 100.00% - -
Tax Rate - % 59.25 % 27.06 % 27.69 % 4.15 %  -  %  -  % -
  YoY % 0.00% 118.96% -2.28% 567.23% - - -
  Horiz. % 0.00% 1,427.71% 652.05% 667.23% 100.00% - -
Total Cost 488,118 582,884 524,993 141,423 64,215  -   -  65.99%
  YoY % -16.26% 11.03% 271.22% 120.23% - - -
  Horiz. % 760.13% 907.71% 817.56% 220.23% 100.00% - -
Net Worth 151,200 272,160 272,160 224,651 47,319  -   -  33.67%
  YoY % -44.44% 0.00% 21.15% 374.76% - - -
  Horiz. % 319.53% 575.16% 575.16% 474.76% 100.00% - -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Net Worth 151,200 272,160 272,160 224,651 47,319  -   -  33.67%
  YoY % -44.44% 0.00% 21.15% 374.76% - - -
  Horiz. % 319.53% 575.16% 575.16% 474.76% 100.00% - -
NOSH 504,000 504,000 504,000 416,022 100,679  -   -  49.54%
  YoY % 0.00% 0.00% 21.15% 313.22% - - -
  Horiz. % 500.60% 500.60% 500.60% 413.22% 100.00% - -
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
NP Margin -33.01 % 1.48 % 2.15 % 9.14 % 46.98 %  -  %  -  % -
  YoY % -2,330.41% -31.16% -76.48% -80.54% - - -
  Horiz. % -70.26% 3.15% 4.58% 19.46% 100.00% - -
ROE -80.12 % 3.23 % 4.24 % 6.34 % 120.25 %  -  %  -  % -
  YoY % -2,580.50% -23.82% -33.12% -94.73% - - -
  Horiz. % -66.63% 2.69% 3.53% 5.27% 100.00% - -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 72.81 117.39 106.45 37.42 120.30  -   -  -11.79%
  YoY % -37.98% 10.28% 184.47% -68.89% - - -
  Horiz. % 60.52% 97.58% 88.49% 31.11% 100.00% - -
EPS -24.04 1.74 2.29 3.59 19.79  -   -  -
  YoY % -1,481.61% -24.02% -36.21% -81.86% - - -
  Horiz. % -121.48% 8.79% 11.57% 18.14% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3000 0.5400 0.5400 0.5400 0.4700  -   -  -10.61%
  YoY % -44.44% 0.00% 0.00% 14.89% - - -
  Horiz. % 63.83% 114.89% 114.89% 114.89% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
RPS 72.81 117.39 106.45 30.88 24.03  -   -  31.91%
  YoY % -37.98% 10.28% 244.72% 28.51% - - -
  Horiz. % 303.00% 488.51% 442.99% 128.51% 100.00% - -
EPS -24.04 1.74 2.29 2.82 11.29  -   -  -
  YoY % -1,481.61% -24.02% -18.79% -75.02% - - -
  Horiz. % -212.93% 15.41% 20.28% 24.98% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3000 0.5400 0.5400 0.4457 0.0939  -   -  33.67%
  YoY % -44.44% 0.00% 21.16% 374.65% - - -
  Horiz. % 319.49% 575.08% 575.08% 474.65% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 -  -   -  -
Price 0.3750 0.6200 1.1100 0.4650 0.0000  -   -  -
P/RPS 0.52 0.53 1.04 1.24 0.00  -   -  -
  YoY % -1.89% -49.04% -16.13% 0.00% - - -
  Horiz. % 41.94% 42.74% 83.87% 100.00% - - -
P/EPS -1.56 35.59 48.49 13.59 0.00  -   -  -
  YoY % -104.38% -26.60% 256.81% 0.00% - - -
  Horiz. % -11.48% 261.88% 356.81% 100.00% - - -
EY -64.10 2.81 2.06 7.36 0.00  -   -  -
  YoY % -2,381.14% 36.41% -72.01% 0.00% - - -
  Horiz. % -870.92% 38.18% 27.99% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.25 1.15 2.06 0.86 0.00  -   -  -
  YoY % 8.70% -44.17% 139.53% 0.00% - - -
  Horiz. % 145.35% 133.72% 239.53% 100.00% - - -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -   -  CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 -  -   -  -
Price 0.3500 0.6400 1.0400 0.5750 0.0000  -   -  -
P/RPS 0.48 0.55 0.98 1.54 0.00  -   -  -
  YoY % -12.73% -43.88% -36.36% 0.00% - - -
  Horiz. % 31.17% 35.71% 63.64% 100.00% - - -
P/EPS -1.46 36.74 45.43 16.81 0.00  -   -  -
  YoY % -103.97% -19.13% 170.26% 0.00% - - -
  Horiz. % -8.69% 218.56% 270.26% 100.00% - - -
EY -68.68 2.72 2.20 5.95 0.00  -   -  -
  YoY % -2,625.00% 23.64% -63.03% 0.00% - - -
  Horiz. % -1,154.29% 45.71% 36.97% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 1.17 1.19 1.93 1.06 0.00  -   -  -
  YoY % -1.68% -38.34% 82.08% 0.00% - - -
  Horiz. % 110.38% 112.26% 182.08% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

327  264  548  1126 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.78+0.035 
 SAPNRG 0.260.00 
 HSI-H8F 0.125-0.005 
 EKOVEST 0.81+0.015 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.010.00 
 VELESTO 0.36-0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers