Highlights

[EATECH] YoY Annual (Unaudited) Result on 2016-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend YoY -     -23.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 271,872 419,000 366,970 591,663 536,530 155,657 121,118 14.42%
  YoY % -35.11% 14.18% -37.98% 10.28% 244.69% 28.52% -
  Horiz. % 224.47% 345.94% 302.99% 488.50% 442.98% 128.52% 100.00%
PBT 32,679 90,361 -131,902 21,541 15,818 19,686 59,368 -9.47%
  YoY % -63.84% 168.51% -712.33% 36.18% -19.65% -66.84% -
  Horiz. % 55.04% 152.20% -222.18% 36.28% 26.64% 33.16% 100.00%
Tax 3,716 -16,129 10,754 -12,762 -4,281 -5,452 -2,465 -
  YoY % 123.04% -249.98% 184.27% -198.11% 21.48% -121.18% -
  Horiz. % -150.75% 654.32% -436.27% 517.73% 173.67% 221.18% 100.00%
NP 36,395 74,232 -121,148 8,779 11,537 14,234 56,903 -7.17%
  YoY % -50.97% 161.27% -1,479.97% -23.91% -18.95% -74.99% -
  Horiz. % 63.96% 130.45% -212.90% 15.43% 20.27% 25.01% 100.00%
NP to SH 36,395 74,232 -121,148 8,779 11,537 14,234 56,903 -7.17%
  YoY % -50.97% 161.27% -1,479.97% -23.91% -18.95% -74.99% -
  Horiz. % 63.96% 130.45% -212.90% 15.43% 20.27% 25.01% 100.00%
Tax Rate -11.37 % 17.85 % - % 59.25 % 27.06 % 27.69 % 4.15 % -
  YoY % -163.70% 0.00% 0.00% 118.96% -2.28% 567.23% -
  Horiz. % -273.98% 430.12% 0.00% 1,427.71% 652.05% 667.23% 100.00%
Total Cost 235,477 344,768 488,118 582,884 524,993 141,423 64,215 24.17%
  YoY % -31.70% -29.37% -16.26% 11.03% 271.22% 120.23% -
  Horiz. % 366.70% 536.90% 760.13% 907.71% 817.56% 220.23% 100.00%
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 47,319 33.00%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.15% 374.76% -
  Horiz. % 553.86% 479.30% 319.53% 575.16% 575.16% 474.76% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 262,079 226,799 151,200 272,160 272,160 224,651 47,319 33.00%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.15% 374.76% -
  Horiz. % 553.86% 479.30% 319.53% 575.16% 575.16% 474.76% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 416,022 100,679 30.78%
  YoY % 0.00% 0.00% 0.00% 0.00% 21.15% 313.22% -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 500.60% 413.22% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 13.39 % 17.72 % -33.01 % 1.48 % 2.15 % 9.14 % 46.98 % -18.87%
  YoY % -24.44% 153.68% -2,330.41% -31.16% -76.48% -80.54% -
  Horiz. % 28.50% 37.72% -70.26% 3.15% 4.58% 19.46% 100.00%
ROE 13.89 % 32.73 % -80.12 % 3.23 % 4.24 % 6.34 % 120.25 % -30.20%
  YoY % -57.56% 140.85% -2,580.50% -23.82% -33.12% -94.73% -
  Horiz. % 11.55% 27.22% -66.63% 2.69% 3.53% 5.27% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 53.94 83.13 72.81 117.39 106.45 37.42 120.30 -12.51%
  YoY % -35.11% 14.17% -37.98% 10.28% 184.47% -68.89% -
  Horiz. % 44.84% 69.10% 60.52% 97.58% 88.49% 31.11% 100.00%
EPS 7.22 14.73 -24.04 1.74 2.29 3.59 19.79 -15.46%
  YoY % -50.98% 161.27% -1,481.61% -24.02% -36.21% -81.86% -
  Horiz. % 36.48% 74.43% -121.48% 8.79% 11.57% 18.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.4500 0.3000 0.5400 0.5400 0.5400 0.4700 1.70%
  YoY % 15.56% 50.00% -44.44% 0.00% 0.00% 14.89% -
  Horiz. % 110.64% 95.74% 63.83% 114.89% 114.89% 114.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 51.25 78.98 69.17 111.53 101.14 29.34 22.83 14.42%
  YoY % -35.11% 14.18% -37.98% 10.27% 244.72% 28.52% -
  Horiz. % 224.49% 345.95% 302.98% 488.52% 443.01% 128.52% 100.00%
EPS 6.86 13.99 -22.84 1.65 2.17 2.68 10.73 -7.18%
  YoY % -50.96% 161.25% -1,484.24% -23.96% -19.03% -75.02% -
  Horiz. % 63.93% 130.38% -212.86% 15.38% 20.22% 24.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4940 0.4275 0.2850 0.5130 0.5130 0.4235 0.0892 33.00%
  YoY % 15.56% 50.00% -44.44% 0.00% 21.13% 374.78% -
  Horiz. % 553.81% 479.26% 319.51% 575.11% 575.11% 474.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.3550 0.3900 0.3750 0.6200 1.1100 0.4650 0.0000 -
P/RPS 0.66 0.47 0.52 0.53 1.04 1.24 0.00 -
  YoY % 40.43% -9.62% -1.89% -49.04% -16.13% 0.00% -
  Horiz. % 53.23% 37.90% 41.94% 42.74% 83.87% 100.00% -
P/EPS 4.92 2.65 -1.56 35.59 48.49 13.59 0.00 -
  YoY % 85.66% 269.87% -104.38% -26.60% 256.81% 0.00% -
  Horiz. % 36.20% 19.50% -11.48% 261.88% 356.81% 100.00% -
EY 20.34 37.77 -64.10 2.81 2.06 7.36 0.00 -
  YoY % -46.15% 158.92% -2,381.14% 36.41% -72.01% 0.00% -
  Horiz. % 276.36% 513.18% -870.92% 38.18% 27.99% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.87 1.25 1.15 2.06 0.86 0.00 -
  YoY % -21.84% -30.40% 8.70% -44.17% 139.53% 0.00% -
  Horiz. % 79.07% 101.16% 145.35% 133.72% 239.53% 100.00% -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.3600 0.4250 0.3500 0.6400 1.0400 0.5750 0.0000 -
P/RPS 0.67 0.51 0.48 0.55 0.98 1.54 0.00 -
  YoY % 31.37% 6.25% -12.73% -43.88% -36.36% 0.00% -
  Horiz. % 43.51% 33.12% 31.17% 35.71% 63.64% 100.00% -
P/EPS 4.99 2.89 -1.46 36.74 45.43 16.81 0.00 -
  YoY % 72.66% 297.95% -103.97% -19.13% 170.26% 0.00% -
  Horiz. % 29.68% 17.19% -8.69% 218.56% 270.26% 100.00% -
EY 20.06 34.66 -68.68 2.72 2.20 5.95 0.00 -
  YoY % -42.12% 150.47% -2,625.00% 23.64% -63.03% 0.00% -
  Horiz. % 337.14% 582.52% -1,154.29% 45.71% 36.97% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 0.94 1.17 1.19 1.93 1.06 0.00 -
  YoY % -26.60% -19.66% -1.68% -38.34% 82.08% 0.00% -
  Horiz. % 65.09% 88.68% 110.38% 112.26% 182.08% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS