Highlights

[EATECH] YoY Annual (Unaudited) Result on 2018-12-31 [#4]

Stock [EATECH]: EA TECHNIQUE (M) BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend YoY -     161.27%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Revenue 419,000 366,970 591,663 536,530 155,657 121,118  -  28.16%
  YoY % 14.18% -37.98% 10.28% 244.69% 28.52% - -
  Horiz. % 345.94% 302.99% 488.50% 442.98% 128.52% 100.00% -
PBT 90,361 -131,902 21,541 15,818 19,686 59,368  -  8.76%
  YoY % 168.51% -712.33% 36.18% -19.65% -66.84% - -
  Horiz. % 152.20% -222.18% 36.28% 26.64% 33.16% 100.00% -
Tax -16,129 10,754 -12,762 -4,281 -5,452 -2,465  -  45.57%
  YoY % -249.98% 184.27% -198.11% 21.48% -121.18% - -
  Horiz. % 654.32% -436.27% 517.73% 173.67% 221.18% 100.00% -
NP 74,232 -121,148 8,779 11,537 14,234 56,903  -  5.46%
  YoY % 161.27% -1,479.97% -23.91% -18.95% -74.99% - -
  Horiz. % 130.45% -212.90% 15.43% 20.27% 25.01% 100.00% -
NP to SH 74,232 -121,148 8,779 11,537 14,234 56,903  -  5.46%
  YoY % 161.27% -1,479.97% -23.91% -18.95% -74.99% - -
  Horiz. % 130.45% -212.90% 15.43% 20.27% 25.01% 100.00% -
Tax Rate 17.85 % - % 59.25 % 27.06 % 27.69 % 4.15 %  -  % 33.86%
  YoY % 0.00% 0.00% 118.96% -2.28% 567.23% - -
  Horiz. % 430.12% 0.00% 1,427.71% 652.05% 667.23% 100.00% -
Total Cost 344,768 488,118 582,884 524,993 141,423 64,215  -  39.93%
  YoY % -29.37% -16.26% 11.03% 271.22% 120.23% - -
  Horiz. % 536.90% 760.13% 907.71% 817.56% 220.23% 100.00% -
Net Worth 226,799 151,200 272,160 272,160 224,651 47,319  -  36.79%
  YoY % 50.00% -44.44% 0.00% 21.15% 374.76% - -
  Horiz. % 479.30% 319.53% 575.16% 575.16% 474.76% 100.00% -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Div - - - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Net Worth 226,799 151,200 272,160 272,160 224,651 47,319  -  36.79%
  YoY % 50.00% -44.44% 0.00% 21.15% 374.76% - -
  Horiz. % 479.30% 319.53% 575.16% 575.16% 474.76% 100.00% -
NOSH 504,000 504,000 504,000 504,000 416,022 100,679  -  37.98%
  YoY % 0.00% 0.00% 0.00% 21.15% 313.22% - -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 413.22% 100.00% -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
NP Margin 17.72 % -33.01 % 1.48 % 2.15 % 9.14 % 46.98 %  -  % -17.71%
  YoY % 153.68% -2,330.41% -31.16% -76.48% -80.54% - -
  Horiz. % 37.72% -70.26% 3.15% 4.58% 19.46% 100.00% -
ROE 32.73 % -80.12 % 3.23 % 4.24 % 6.34 % 120.25 %  -  % -22.90%
  YoY % 140.85% -2,580.50% -23.82% -33.12% -94.73% - -
  Horiz. % 27.22% -66.63% 2.69% 3.53% 5.27% 100.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 83.13 72.81 117.39 106.45 37.42 120.30  -  -7.12%
  YoY % 14.17% -37.98% 10.28% 184.47% -68.89% - -
  Horiz. % 69.10% 60.52% 97.58% 88.49% 31.11% 100.00% -
EPS 14.73 -24.04 1.74 2.29 3.59 19.79  -  -5.73%
  YoY % 161.27% -1,481.61% -24.02% -36.21% -81.86% - -
  Horiz. % 74.43% -121.48% 8.79% 11.57% 18.14% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4500 0.3000 0.5400 0.5400 0.5400 0.4700  -  -0.87%
  YoY % 50.00% -44.44% 0.00% 0.00% 14.89% - -
  Horiz. % 95.74% 63.83% 114.89% 114.89% 114.89% 100.00% -
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
RPS 83.13 72.81 117.39 106.45 30.88 24.03  -  28.16%
  YoY % 14.17% -37.98% 10.28% 244.72% 28.51% - -
  Horiz. % 345.94% 303.00% 488.51% 442.99% 128.51% 100.00% -
EPS 14.73 -24.04 1.74 2.29 2.82 11.29  -  5.46%
  YoY % 161.27% -1,481.61% -24.02% -18.79% -75.02% - -
  Horiz. % 130.47% -212.93% 15.41% 20.28% 24.98% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.4500 0.3000 0.5400 0.5400 0.4457 0.0939  -  36.78%
  YoY % 50.00% -44.44% 0.00% 21.16% 374.65% - -
  Horiz. % 479.23% 319.49% 575.08% 575.08% 474.65% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -  -  -
Price 0.3900 0.3750 0.6200 1.1100 0.4650 0.0000  -  -
P/RPS 0.47 0.52 0.53 1.04 1.24 0.00  -  -
  YoY % -9.62% -1.89% -49.04% -16.13% 0.00% - -
  Horiz. % 37.90% 41.94% 42.74% 83.87% 100.00% - -
P/EPS 2.65 -1.56 35.59 48.49 13.59 0.00  -  -
  YoY % 269.87% -104.38% -26.60% 256.81% 0.00% - -
  Horiz. % 19.50% -11.48% 261.88% 356.81% 100.00% - -
EY 37.77 -64.10 2.81 2.06 7.36 0.00  -  -
  YoY % 158.92% -2,381.14% 36.41% -72.01% 0.00% - -
  Horiz. % 513.18% -870.92% 38.18% 27.99% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.87 1.25 1.15 2.06 0.86 0.00  -  -
  YoY % -30.40% 8.70% -44.17% 139.53% 0.00% - -
  Horiz. % 101.16% 145.35% 133.72% 239.53% 100.00% - -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13  -  CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -  -  -
Price 0.4250 0.3500 0.6400 1.0400 0.5750 0.0000  -  -
P/RPS 0.51 0.48 0.55 0.98 1.54 0.00  -  -
  YoY % 6.25% -12.73% -43.88% -36.36% 0.00% - -
  Horiz. % 33.12% 31.17% 35.71% 63.64% 100.00% - -
P/EPS 2.89 -1.46 36.74 45.43 16.81 0.00  -  -
  YoY % 297.95% -103.97% -19.13% 170.26% 0.00% - -
  Horiz. % 17.19% -8.69% 218.56% 270.26% 100.00% - -
EY 34.66 -68.68 2.72 2.20 5.95 0.00  -  -
  YoY % 150.47% -2,625.00% 23.64% -63.03% 0.00% - -
  Horiz. % 582.52% -1,154.29% 45.71% 36.97% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.94 1.17 1.19 1.93 1.06 0.00  -  -
  YoY % -19.66% -1.68% -38.34% 82.08% 0.00% - -
  Horiz. % 88.68% 110.38% 112.26% 182.08% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Health official: New China virus 'not as powerful as SARS' Good Articles to Share
5. SERBADK - Bursa's fundamentally strongest company and brightest prospects No nonsense
6. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
7. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
8. CALVIN'S HAPPY RESPONSE TO QUESTIONS ABOUT NETX WINNING NFCP FIBERISATION JOBS THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers