Highlights

[ARK] YoY Annual (Unaudited) Result on 2006-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Feb-2007
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2006
Quarter 31-Dec-2006  [#4]
Profit Trend YoY -     6.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 0 3,207 9,960 60,304 38,773 56,879 119,327 -
  YoY % 0.00% -67.80% -83.48% 55.53% -31.83% -52.33% -
  Horiz. % 0.00% 2.69% 8.35% 50.54% 32.49% 47.67% 100.00%
PBT 3,323 -6,282 192,899 -96,359 -104,057 -12,009 -2,099 -
  YoY % 152.90% -103.26% 300.19% 7.40% -766.49% -472.13% -
  Horiz. % -158.31% 299.29% -9,190.04% 4,590.71% 4,957.46% 572.13% 100.00%
Tax 0 0 0 -477 -7 3,558 2,020 -
  YoY % 0.00% 0.00% 0.00% -6,714.29% -100.20% 76.14% -
  Horiz. % 0.00% 0.00% 0.00% -23.61% -0.35% 176.14% 100.00%
NP 3,323 -6,282 192,899 -96,836 -104,064 -8,451 -79 -
  YoY % 152.90% -103.26% 299.20% 6.95% -1,131.38% -10,597.47% -
  Horiz. % -4,206.33% 7,951.90% -244,175.95% 122,577.21% 131,726.59% 10,697.47% 100.00%
NP to SH 3,323 -6,282 192,899 -96,836 -104,064 -8,451 -79 -
  YoY % 152.90% -103.26% 299.20% 6.95% -1,131.38% -10,597.47% -
  Horiz. % -4,206.33% 7,951.90% -244,175.95% 122,577.21% 131,726.59% 10,697.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -3,323 9,489 -182,939 157,140 142,837 65,330 119,406 -
  YoY % -135.02% 105.19% -216.42% 10.01% 118.64% -45.29% -
  Horiz. % -2.78% 7.95% -153.21% 131.60% 119.62% 54.71% 100.00%
Net Worth -109,543 -11,112 -8,666 -200,606 -97,576 9,493 15,562 -
  YoY % -885.74% -28.22% 95.68% -105.59% -1,127.83% -39.00% -
  Horiz. % -703.87% -71.41% -55.69% -1,289.00% -626.98% 61.00% 100.00%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth -109,543 -11,112 -8,666 -200,606 -97,576 9,493 15,562 -
  YoY % -885.74% -28.22% 95.68% -105.59% -1,127.83% -39.00% -
  Horiz. % -703.87% -71.41% -55.69% -1,289.00% -626.98% 61.00% 100.00%
NOSH 41,337 41,158 41,270 41,277 38,874 41,275 39,499 0.76%
  YoY % 0.43% -0.27% -0.02% 6.18% -5.82% 4.50% -
  Horiz. % 104.65% 104.20% 104.48% 104.50% 98.42% 104.50% 100.00%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.00 % -195.88 % 1,936.74 % -160.58 % -268.39 % -14.86 % -0.07 % -
  YoY % 0.00% -110.11% 1,306.09% 40.17% -1,706.12% -21,128.57% -
  Horiz. % -0.00% 279,828.59% -2,766,771.50% 229,400.00% 383,414.31% 21,228.57% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -89.02 % -0.51 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -17,354.90% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 17,454.90% 100.00%
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS - 7.79 24.13 146.10 99.74 137.80 302.09 -
  YoY % 0.00% -67.72% -83.48% 46.48% -27.62% -54.38% -
  Horiz. % 0.00% 2.58% 7.99% 48.36% 33.02% 45.62% 100.00%
EPS 8.10 -15.20 467.40 -234.60 -252.20 -20.50 -0.20 -
  YoY % 153.29% -103.25% 299.23% 6.98% -1,130.24% -10,150.00% -
  Horiz. % -4,050.00% 7,600.00% -233,700.00% 117,300.00% 126,100.00% 10,250.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.6500 -0.2700 -0.2100 -4.8600 -2.5100 0.2300 0.3940 -
  YoY % -881.48% -28.57% 95.68% -93.63% -1,191.30% -41.62% -
  Horiz. % -672.59% -68.53% -53.30% -1,233.50% -637.06% 58.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS - 6.59 20.46 123.89 79.66 116.86 245.16 -
  YoY % 0.00% -67.79% -83.49% 55.52% -31.83% -52.33% -
  Horiz. % 0.00% 2.69% 8.35% 50.53% 32.49% 47.67% 100.00%
EPS 6.83 -12.91 396.31 -198.95 -213.80 -17.36 -0.16 -
  YoY % 152.90% -103.26% 299.20% 6.95% -1,131.57% -10,750.00% -
  Horiz. % -4,268.75% 8,068.75% -247,693.75% 124,343.75% 133,625.00% 10,850.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.2506 -0.2283 -0.1781 -4.1215 -2.0047 0.1950 0.3197 -
  YoY % -885.81% -28.19% 95.68% -105.59% -1,128.05% -39.01% -
  Horiz. % -703.97% -71.41% -55.71% -1,289.18% -627.06% 60.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.0600 0.0300 0.2800 0.4900 0.4900 0.5300 0.8400 -
P/RPS 0.00 0.39 1.16 0.34 0.49 0.38 0.28 -
  YoY % 0.00% -66.38% 241.18% -30.61% 28.95% 35.71% -
  Horiz. % 0.00% 139.29% 414.29% 121.43% 175.00% 135.71% 100.00%
P/EPS 0.75 -0.20 0.06 -0.21 -0.18 -2.59 -420.00 -
  YoY % 475.00% -433.33% 128.57% -16.67% 93.05% 99.38% -
  Horiz. % -0.18% 0.05% -0.01% 0.05% 0.04% 0.62% 100.00%
EY 133.98 -508.76 1,669.29 -478.78 -546.30 -38.63 -0.24 -
  YoY % 126.33% -130.48% 448.65% 12.36% -1,314.19% -15,995.83% -
  Horiz. % -55,825.00% 211,983.34% -695,537.56% 199,491.67% 227,625.00% 16,095.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.30 2.13 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 7.98% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 107.98% 100.00%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 23/03/06 11/11/05 11/03/04 -
Price 0.0100 0.0400 0.2700 0.4900 0.4900 0.4900 1.3500 -
P/RPS 0.00 0.51 1.12 0.34 0.49 0.36 0.45 -
  YoY % 0.00% -54.46% 229.41% -30.61% 36.11% -20.00% -
  Horiz. % 0.00% 113.33% 248.89% 75.56% 108.89% 80.00% 100.00%
P/EPS 0.12 -0.26 0.06 -0.21 -0.18 -2.39 -675.00 -
  YoY % 146.15% -533.33% 128.57% -16.67% 92.47% 99.65% -
  Horiz. % -0.02% 0.04% -0.01% 0.03% 0.03% 0.35% 100.00%
EY 803.88 -381.57 1,731.11 -478.78 -546.30 -41.78 -0.15 -
  YoY % 310.68% -122.04% 461.57% 12.36% -1,207.56% -27,753.33% -
  Horiz. % -535,920.00% 254,380.00% -1,154,073.25% 319,186.66% 364,199.97% 27,853.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.13 3.43 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -37.90% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 62.10% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

247  290  529  1208 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.09-0.01 
 YONGTAI 0.155+0.02 
 RSAWIT 0.35+0.03 
 XDL 0.160.00 
 HSI-C7K 0.36-0.15 
 HSI-H8K 0.16+0.05 
 TDM 0.32+0.02 
 SUPERMX 1.43+0.12 
 HUBLINE 0.05+0.005 
 KNM 0.33+0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers