Highlights

[ARK] YoY Annual (Unaudited) Result on 2007-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Feb-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2007
Quarter 31-Dec-2007  [#4]
Profit Trend YoY -     299.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,640 0 3,207 9,960 60,304 38,773 56,879 -44.61%
  YoY % 0.00% 0.00% -67.80% -83.48% 55.53% -31.83% -
  Horiz. % 2.88% 0.00% 5.64% 17.51% 106.02% 68.17% 100.00%
PBT 226 3,323 -6,282 192,899 -96,359 -104,057 -12,009 -
  YoY % -93.20% 152.90% -103.26% 300.19% 7.40% -766.49% -
  Horiz. % -1.88% -27.67% 52.31% -1,606.29% 802.39% 866.49% 100.00%
Tax 0 0 0 0 -477 -7 3,558 -
  YoY % 0.00% 0.00% 0.00% 0.00% -6,714.29% -100.20% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% -13.41% -0.20% 100.00%
NP 226 3,323 -6,282 192,899 -96,836 -104,064 -8,451 -
  YoY % -93.20% 152.90% -103.26% 299.20% 6.95% -1,131.38% -
  Horiz. % -2.67% -39.32% 74.33% -2,282.56% 1,145.85% 1,231.38% 100.00%
NP to SH 226 3,323 -6,282 192,899 -96,836 -104,064 -8,451 -
  YoY % -93.20% 152.90% -103.26% 299.20% 6.95% -1,131.38% -
  Horiz. % -2.67% -39.32% 74.33% -2,282.56% 1,145.85% 1,231.38% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,414 -3,323 9,489 -182,939 157,140 142,837 65,330 -47.19%
  YoY % 142.55% -135.02% 105.19% -216.42% 10.01% 118.64% -
  Horiz. % 2.16% -5.09% 14.52% -280.02% 240.53% 218.64% 100.00%
Net Worth -119,780 -109,543 -11,112 -8,666 -200,606 -97,576 9,493 -
  YoY % -9.34% -885.74% -28.22% 95.68% -105.59% -1,127.83% -
  Horiz. % -1,261.72% -1,153.89% -117.06% -91.29% -2,113.11% -1,027.83% 100.00%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth -119,780 -109,543 -11,112 -8,666 -200,606 -97,576 9,493 -
  YoY % -9.34% -885.74% -28.22% 95.68% -105.59% -1,127.83% -
  Horiz. % -1,261.72% -1,153.89% -117.06% -91.29% -2,113.11% -1,027.83% 100.00%
NOSH 45,200 41,337 41,158 41,270 41,277 38,874 41,275 1.52%
  YoY % 9.34% 0.43% -0.27% -0.02% 6.18% -5.82% -
  Horiz. % 109.51% 100.15% 99.72% 99.99% 100.00% 94.18% 100.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.78 % 0.00 % -195.88 % 1,936.74 % -160.58 % -268.39 % -14.86 % -
  YoY % 0.00% 0.00% -110.11% 1,306.09% 40.17% -1,706.12% -
  Horiz. % -92.73% -0.00% 1,318.17% -13,033.24% 1,080.62% 1,806.12% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -89.02 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.63 - 7.79 24.13 146.10 99.74 137.80 -45.44%
  YoY % 0.00% 0.00% -67.72% -83.48% 46.48% -27.62% -
  Horiz. % 2.63% 0.00% 5.65% 17.51% 106.02% 72.38% 100.00%
EPS 0.50 8.10 -15.20 467.40 -234.60 -252.20 -20.50 -
  YoY % -93.83% 153.29% -103.25% 299.23% 6.98% -1,130.24% -
  Horiz. % -2.44% -39.51% 74.15% -2,280.00% 1,144.39% 1,230.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.6500 -2.6500 -0.2700 -0.2100 -4.8600 -2.5100 0.2300 -
  YoY % 0.00% -881.48% -28.57% 95.68% -93.63% -1,191.30% -
  Horiz. % -1,152.17% -1,152.17% -117.39% -91.30% -2,113.04% -1,091.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.59 - 5.07 15.74 95.30 61.28 89.89 -44.62%
  YoY % 0.00% 0.00% -67.79% -83.48% 55.52% -31.83% -
  Horiz. % 2.88% 0.00% 5.64% 17.51% 106.02% 68.17% 100.00%
EPS 0.36 5.25 -9.93 304.86 -153.04 -164.46 -13.36 -
  YoY % -93.14% 152.87% -103.26% 299.20% 6.94% -1,130.99% -
  Horiz. % -2.69% -39.30% 74.33% -2,281.89% 1,145.51% 1,230.99% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.8930 -1.7312 -0.1756 -0.1370 -3.1704 -1.5421 0.1500 -
  YoY % -9.35% -885.88% -28.18% 95.68% -105.59% -1,128.07% -
  Horiz. % -1,262.00% -1,154.13% -117.07% -91.33% -2,113.60% -1,028.07% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.1300 0.0600 0.0300 0.2800 0.4900 0.4900 0.5300 -
P/RPS 3.58 0.00 0.39 1.16 0.34 0.49 0.38 45.30%
  YoY % 0.00% 0.00% -66.38% 241.18% -30.61% 28.95% -
  Horiz. % 942.11% 0.00% 102.63% 305.26% 89.47% 128.95% 100.00%
P/EPS 26.00 0.75 -0.20 0.06 -0.21 -0.18 -2.59 -
  YoY % 3,366.67% 475.00% -433.33% 128.57% -16.67% 93.05% -
  Horiz. % -1,003.86% -28.96% 7.72% -2.32% 8.11% 6.95% 100.00%
EY 3.85 133.98 -508.76 1,669.29 -478.78 -546.30 -38.63 -
  YoY % -97.13% 126.33% -130.48% 448.65% 12.36% -1,314.19% -
  Horiz. % -9.97% -346.83% 1,317.01% -4,321.23% 1,239.40% 1,414.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 07/03/11 25/02/10 27/02/09 29/02/08 28/02/07 23/03/06 11/11/05 -
Price 0.1300 0.0100 0.0400 0.2700 0.4900 0.4900 0.4900 -
P/RPS 3.58 0.00 0.51 1.12 0.34 0.49 0.36 46.62%
  YoY % 0.00% 0.00% -54.46% 229.41% -30.61% 36.11% -
  Horiz. % 994.44% 0.00% 141.67% 311.11% 94.44% 136.11% 100.00%
P/EPS 26.00 0.12 -0.26 0.06 -0.21 -0.18 -2.39 -
  YoY % 21,566.67% 146.15% -533.33% 128.57% -16.67% 92.47% -
  Horiz. % -1,087.87% -5.02% 10.88% -2.51% 8.79% 7.53% 100.00%
EY 3.85 803.88 -381.57 1,731.11 -478.78 -546.30 -41.78 -
  YoY % -99.52% 310.68% -122.04% 461.57% 12.36% -1,207.56% -
  Horiz. % -9.21% -1,924.08% 913.28% -4,143.39% 1,145.95% 1,307.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.13 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

412  477  574  1028 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 PA 0.18+0.005 
 PNEPCB 0.35-0.03 
 ARBB 0.295+0.02 
 SAMAIDEN 2.03+0.35 
 CYPARK 1.50+0.16 
 KTG 0.265-0.005 
 CONNECT 0.235+0.01 
 MESTRON 0.22+0.005 
 QES 0.3550.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS