Highlights

[ARK] YoY Annual (Unaudited) Result on 2010-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 07-Mar-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend YoY -     -93.20%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 9,154 12,833 4,087 1,640 0 3,207 9,960 -1.40%
  YoY % -28.67% 214.00% 149.21% 0.00% 0.00% -67.80% -
  Horiz. % 91.91% 128.85% 41.03% 16.47% 0.00% 32.20% 100.00%
PBT 123 92 100,769 226 3,323 -6,282 192,899 -70.63%
  YoY % 33.70% -99.91% 44,488.05% -93.20% 152.90% -103.26% -
  Horiz. % 0.06% 0.05% 52.24% 0.12% 1.72% -3.26% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 123 92 100,769 226 3,323 -6,282 192,899 -70.63%
  YoY % 33.70% -99.91% 44,488.05% -93.20% 152.90% -103.26% -
  Horiz. % 0.06% 0.05% 52.24% 0.12% 1.72% -3.26% 100.00%
NP to SH 123 92 100,769 226 3,323 -6,282 192,899 -70.63%
  YoY % 33.70% -99.91% 44,488.05% -93.20% 152.90% -103.26% -
  Horiz. % 0.06% 0.05% 52.24% 0.12% 1.72% -3.26% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,031 12,741 -96,682 1,414 -3,323 9,489 -182,939 -
  YoY % -29.12% 113.18% -6,937.48% 142.55% -135.02% 105.19% -
  Horiz. % -4.94% -6.96% 52.85% -0.77% 1.82% -5.19% 100.00%
Net Worth 21,729 22,163 18,088 -119,780 -109,543 -11,112 -8,666 -
  YoY % -1.96% 22.53% 115.10% -9.34% -885.74% -28.22% -
  Horiz. % -250.73% -255.73% -208.71% 1,382.05% 1,263.94% 128.22% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 21,729 22,163 18,088 -119,780 -109,543 -11,112 -8,666 -
  YoY % -1.96% 22.53% 115.10% -9.34% -885.74% -28.22% -
  Horiz. % -250.73% -255.73% -208.71% 1,382.05% 1,263.94% 128.22% 100.00%
NOSH 40,999 41,818 41,110 45,200 41,337 41,158 41,270 -0.11%
  YoY % -1.96% 1.72% -9.05% 9.34% 0.43% -0.27% -
  Horiz. % 99.34% 101.33% 99.61% 109.52% 100.16% 99.73% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 1.34 % 0.72 % 2,465.60 % 13.78 % 0.00 % -195.88 % 1,936.74 % -70.23%
  YoY % 86.11% -99.97% 17,792.60% 0.00% 0.00% -110.11% -
  Horiz. % 0.07% 0.04% 127.31% 0.71% 0.00% -10.11% 100.00%
ROE 0.57 % 0.42 % 557.09 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % 35.71% -99.92% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.10% 0.08% 100.00% - - - -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 22.33 30.69 9.94 3.63 - 7.79 24.13 -1.28%
  YoY % -27.24% 208.75% 173.83% 0.00% 0.00% -67.72% -
  Horiz. % 92.54% 127.19% 41.19% 15.04% 0.00% 32.28% 100.00%
EPS 0.30 0.22 245.12 0.50 8.10 -15.20 467.40 -70.60%
  YoY % 36.36% -99.91% 48,924.00% -93.83% 153.29% -103.25% -
  Horiz. % 0.06% 0.05% 52.44% 0.11% 1.73% -3.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.4400 -2.6500 -2.6500 -0.2700 -0.2100 -
  YoY % 0.00% 20.45% 116.60% 0.00% -881.48% -28.57% -
  Horiz. % -252.38% -252.38% -209.52% 1,261.90% 1,261.90% 128.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 18.81 26.37 8.40 3.37 - 6.59 20.46 -1.39%
  YoY % -28.67% 213.93% 149.26% 0.00% 0.00% -67.79% -
  Horiz. % 91.94% 128.89% 41.06% 16.47% 0.00% 32.21% 100.00%
EPS 0.25 0.19 207.03 0.46 6.83 -12.91 396.31 -70.68%
  YoY % 31.58% -99.91% 44,906.52% -93.27% 152.90% -103.26% -
  Horiz. % 0.06% 0.05% 52.24% 0.12% 1.72% -3.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4464 0.4554 0.3716 -2.4609 -2.2506 -0.2283 -0.1781 -
  YoY % -1.98% 22.55% 115.10% -9.34% -885.81% -28.19% -
  Horiz. % -250.65% -255.70% -208.65% 1,381.75% 1,263.67% 128.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.2800 0.6000 0.1300 0.1300 0.0600 0.0300 0.2800 -
P/RPS 1.25 1.96 1.31 3.58 0.00 0.39 1.16 1.25%
  YoY % -36.22% 49.62% -63.41% 0.00% 0.00% -66.38% -
  Horiz. % 107.76% 168.97% 112.93% 308.62% 0.00% 33.62% 100.00%
P/EPS 93.33 272.73 0.05 26.00 0.75 -0.20 0.06 240.01%
  YoY % -65.78% 545,360.06% -99.81% 3,366.67% 475.00% -433.33% -
  Horiz. % 155,550.02% 454,550.06% 83.33% 43,333.34% 1,250.00% -333.33% 100.00%
EY 1.07 0.37 1,885.54 3.85 133.98 -508.76 1,669.29 -70.60%
  YoY % 189.19% -99.98% 48,875.07% -97.13% 126.33% -130.48% -
  Horiz. % 0.06% 0.02% 112.95% 0.23% 8.03% -30.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 1.13 0.30 0.00 0.00 0.00 0.00 -
  YoY % -53.10% 276.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 176.67% 376.67% 100.00% - - - -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 20/02/13 28/02/12 07/03/11 25/02/10 27/02/09 29/02/08 -
Price 0.3500 0.3100 0.1300 0.1300 0.0100 0.0400 0.2700 -
P/RPS 1.57 1.01 1.31 3.58 0.00 0.51 1.12 5.79%
  YoY % 55.45% -22.90% -63.41% 0.00% 0.00% -54.46% -
  Horiz. % 140.18% 90.18% 116.96% 319.64% 0.00% 45.54% 100.00%
P/EPS 116.67 140.91 0.05 26.00 0.12 -0.26 0.06 252.89%
  YoY % -17.20% 281,720.00% -99.81% 21,566.67% 146.15% -533.33% -
  Horiz. % 194,450.00% 234,850.00% 83.33% 43,333.34% 200.00% -433.33% 100.00%
EY 0.86 0.71 1,885.54 3.85 803.88 -381.57 1,731.11 -71.82%
  YoY % 21.13% -99.96% 48,875.07% -99.52% 310.68% -122.04% -
  Horiz. % 0.05% 0.04% 108.92% 0.22% 46.44% -22.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.58 0.30 0.00 0.00 0.00 0.00 -
  YoY % 13.79% 93.33% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 220.00% 193.33% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

286  243  516  1220 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.285+0.015 
 HSI-H8F 0.19-0.025 
 PERDANA-PR 0.015-0.005 
 TDM 0.325+0.015 
 WCEHB 0.325+0.02 
 DGB 0.1450.00 
 KNM-WB 0.04-0.005 
 XDL 0.11+0.005 
 TIGER 0.105-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers