Highlights

[ARK] YoY Annual (Unaudited) Result on 2011-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend YoY -     44,488.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 7,400 9,154 12,833 4,087 1,640 0 3,207 14.95%
  YoY % -19.16% -28.67% 214.00% 149.21% 0.00% 0.00% -
  Horiz. % 230.75% 285.44% 400.16% 127.44% 51.14% 0.00% 100.00%
PBT -195 123 92 100,769 226 3,323 -6,282 -43.92%
  YoY % -258.54% 33.70% -99.91% 44,488.05% -93.20% 152.90% -
  Horiz. % 3.10% -1.96% -1.46% -1,604.09% -3.60% -52.90% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -195 123 92 100,769 226 3,323 -6,282 -43.92%
  YoY % -258.54% 33.70% -99.91% 44,488.05% -93.20% 152.90% -
  Horiz. % 3.10% -1.96% -1.46% -1,604.09% -3.60% -52.90% 100.00%
NP to SH -195 123 92 100,769 226 3,323 -6,282 -43.92%
  YoY % -258.54% 33.70% -99.91% 44,488.05% -93.20% 152.90% -
  Horiz. % 3.10% -1.96% -1.46% -1,604.09% -3.60% -52.90% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 7,595 9,031 12,741 -96,682 1,414 -3,323 9,489 -3.64%
  YoY % -15.90% -29.12% 113.18% -6,937.48% 142.55% -135.02% -
  Horiz. % 80.04% 95.17% 134.27% -1,018.89% 14.90% -35.02% 100.00%
Net Worth 21,195 21,729 22,163 18,088 -119,780 -109,543 -11,112 -
  YoY % -2.46% -1.96% 22.53% 115.10% -9.34% -885.74% -
  Horiz. % -190.73% -195.54% -199.44% -162.77% 1,077.85% 985.74% 100.00%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 21,195 21,729 22,163 18,088 -119,780 -109,543 -11,112 -
  YoY % -2.46% -1.96% 22.53% 115.10% -9.34% -885.74% -
  Horiz. % -190.73% -195.54% -199.44% -162.77% 1,077.85% 985.74% 100.00%
NOSH 42,391 40,999 41,818 41,110 45,200 41,337 41,158 0.49%
  YoY % 3.39% -1.96% 1.72% -9.05% 9.34% 0.43% -
  Horiz. % 102.99% 99.61% 101.60% 99.88% 109.82% 100.43% 100.00%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -2.64 % 1.34 % 0.72 % 2,465.60 % 13.78 % 0.00 % -195.88 % -51.20%
  YoY % -297.01% 86.11% -99.97% 17,792.60% 0.00% 0.00% -
  Horiz. % 1.35% -0.68% -0.37% -1,258.73% -7.03% -0.00% 100.00%
ROE -0.92 % 0.57 % 0.42 % 557.09 % 0.00 % 0.00 % 0.00 % -
  YoY % -261.40% 35.71% -99.92% 0.00% 0.00% 0.00% -
  Horiz. % -0.17% 0.10% 0.08% 100.00% - - -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 17.46 22.33 30.69 9.94 3.63 - 7.79 14.39%
  YoY % -21.81% -27.24% 208.75% 173.83% 0.00% 0.00% -
  Horiz. % 224.13% 286.65% 393.97% 127.60% 46.60% 0.00% 100.00%
EPS -0.46 0.30 0.22 245.12 0.50 8.10 -15.20 -44.16%
  YoY % -253.33% 36.36% -99.91% 48,924.00% -93.83% 153.29% -
  Horiz. % 3.03% -1.97% -1.45% -1,612.63% -3.29% -53.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5300 0.5300 0.4400 -2.6500 -2.6500 -0.2700 -
  YoY % -5.66% 0.00% 20.45% 116.60% 0.00% -881.48% -
  Horiz. % -185.19% -196.30% -196.30% -162.96% 981.48% 981.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 15.20 18.81 26.37 8.40 3.37 - 6.59 14.94%
  YoY % -19.19% -28.67% 213.93% 149.26% 0.00% 0.00% -
  Horiz. % 230.65% 285.43% 400.15% 127.47% 51.14% 0.00% 100.00%
EPS -0.40 0.25 0.19 207.03 0.46 6.83 -12.91 -43.94%
  YoY % -260.00% 31.58% -99.91% 44,906.52% -93.27% 152.90% -
  Horiz. % 3.10% -1.94% -1.47% -1,603.64% -3.56% -52.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4355 0.4464 0.4554 0.3716 -2.4609 -2.2506 -0.2283 -
  YoY % -2.44% -1.98% 22.55% 115.10% -9.34% -885.81% -
  Horiz. % -190.76% -195.53% -199.47% -162.77% 1,077.92% 985.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.4600 0.2800 0.6000 0.1300 0.1300 0.0600 0.0300 -
P/RPS 2.64 1.25 1.96 1.31 3.58 0.00 0.39 37.52%
  YoY % 111.20% -36.22% 49.62% -63.41% 0.00% 0.00% -
  Horiz. % 676.92% 320.51% 502.56% 335.90% 917.95% 0.00% 100.00%
P/EPS -100.00 93.33 272.73 0.05 26.00 0.75 -0.20 181.59%
  YoY % -207.15% -65.78% 545,360.06% -99.81% 3,366.67% 475.00% -
  Horiz. % 50,000.00% -46,665.00% -136,365.00% -25.00% -13,000.00% -375.00% 100.00%
EY -1.00 1.07 0.37 1,885.54 3.85 133.98 -508.76 -64.59%
  YoY % -193.46% 189.19% -99.98% 48,875.07% -97.13% 126.33% -
  Horiz. % 0.20% -0.21% -0.07% -370.61% -0.76% -26.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.92 0.53 1.13 0.30 0.00 0.00 0.00 -
  YoY % 73.58% -53.10% 276.67% 0.00% 0.00% 0.00% -
  Horiz. % 306.67% 176.67% 376.67% 100.00% - - -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 25/02/10 27/02/09 -
Price 0.4500 0.3500 0.3100 0.1300 0.1300 0.0100 0.0400 -
P/RPS 2.58 1.57 1.01 1.31 3.58 0.00 0.51 31.01%
  YoY % 64.33% 55.45% -22.90% -63.41% 0.00% 0.00% -
  Horiz. % 505.88% 307.84% 198.04% 256.86% 701.96% 0.00% 100.00%
P/EPS -97.83 116.67 140.91 0.05 26.00 0.12 -0.26 168.57%
  YoY % -183.85% -17.20% 281,720.00% -99.81% 21,566.67% 146.15% -
  Horiz. % 37,626.93% -44,873.08% -54,196.16% -19.23% -10,000.00% -46.15% 100.00%
EY -1.02 0.86 0.71 1,885.54 3.85 803.88 -381.57 -62.73%
  YoY % -218.60% 21.13% -99.96% 48,875.07% -99.52% 310.68% -
  Horiz. % 0.27% -0.23% -0.19% -494.15% -1.01% -210.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.66 0.58 0.30 0.00 0.00 0.00 -
  YoY % 36.36% 13.79% 93.33% 0.00% 0.00% 0.00% -
  Horiz. % 300.00% 220.00% 193.33% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  519  1073 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.015 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Bank Negara MPC cuts OPR by 25bp to 2.75% save malaysia!!!
2. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
3. China will keep buying our palm oil, Darell Leiking says save malaysia!!!
4. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
5. Notion Vtec Berhad – PART I - by Davidtslim: A high precision metal parts Specialist who rides on Electronic Manufacturing Services (“EMS”) Davidtslim sharing
6. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
7. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
8. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
Partners & Brokers