Highlights

[ARK] YoY Annual (Unaudited) Result on 2013-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend YoY -     33.70%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 6,698 17,497 7,400 9,154 12,833 4,087 1,640 26.40%
  YoY % -61.72% 136.45% -19.16% -28.67% 214.00% 149.21% -
  Horiz. % 408.41% 1,066.89% 451.22% 558.17% 782.50% 249.21% 100.00%
PBT -2,049 734 -195 123 92 100,769 226 -
  YoY % -379.16% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -906.64% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
Tax -2 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -2,051 734 -195 123 92 100,769 226 -
  YoY % -379.43% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -907.52% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
NP to SH -2,051 734 -195 123 92 100,769 226 -
  YoY % -379.43% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -907.52% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,749 16,763 7,595 9,031 12,741 -96,682 1,414 35.46%
  YoY % -47.81% 120.71% -15.90% -29.12% 113.18% -6,937.48% -
  Horiz. % 618.74% 1,185.50% 537.13% 638.68% 901.06% -6,837.48% 100.00%
Net Worth 17,035 22,001 21,195 21,729 22,163 18,088 -119,780 -
  YoY % -22.57% 3.80% -2.46% -1.96% 22.53% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.50% -15.10% 100.00%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 17,035 22,001 21,195 21,729 22,163 18,088 -119,780 -
  YoY % -22.57% 3.80% -2.46% -1.96% 22.53% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.50% -15.10% 100.00%
NOSH 48,673 45,837 42,391 40,999 41,818 41,110 45,200 1.24%
  YoY % 6.19% 8.13% 3.39% -1.96% 1.72% -9.05% -
  Horiz. % 107.69% 101.41% 93.79% 90.71% 92.52% 90.95% 100.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % 13.78 % -
  YoY % -829.05% 259.09% -297.01% 86.11% -99.97% 17,792.60% -
  Horiz. % -222.21% 30.48% -19.16% 9.72% 5.22% 17,892.60% 100.00%
ROE -12.04 % 3.34 % -0.92 % 0.57 % 0.42 % 557.09 % 0.00 % -
  YoY % -460.48% 463.04% -261.40% 35.71% -99.92% 0.00% -
  Horiz. % -2.16% 0.60% -0.17% 0.10% 0.08% 100.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.76 38.17 17.46 22.33 30.69 9.94 3.63 24.84%
  YoY % -63.95% 118.61% -21.81% -27.24% 208.75% 173.83% -
  Horiz. % 379.06% 1,051.52% 480.99% 615.15% 845.45% 273.83% 100.00%
EPS -4.34 1.65 -0.46 0.30 0.22 245.12 0.50 -
  YoY % -363.03% 458.70% -253.33% 36.36% -99.91% 48,924.00% -
  Horiz. % -868.00% 330.00% -92.00% 60.00% 44.00% 49,024.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4800 0.5000 0.5300 0.5300 0.4400 -2.6500 -
  YoY % -27.08% -4.00% -5.66% 0.00% 20.45% 116.60% -
  Horiz. % -13.21% -18.11% -18.87% -20.00% -20.00% -16.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.76 35.95 15.20 18.81 26.37 8.40 3.37 26.40%
  YoY % -61.72% 136.51% -19.19% -28.67% 213.93% 149.26% -
  Horiz. % 408.31% 1,066.77% 451.04% 558.16% 782.49% 249.26% 100.00%
EPS -4.21 1.51 -0.40 0.25 0.19 207.03 0.46 -
  YoY % -378.81% 477.50% -260.00% 31.58% -99.91% 44,906.52% -
  Horiz. % -915.22% 328.26% -86.96% 54.35% 41.30% 45,006.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4520 0.4355 0.4464 0.4554 0.3716 -2.4609 -
  YoY % -22.57% 3.79% -2.44% -1.98% 22.55% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.51% -15.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.2800 0.4000 0.4600 0.2800 0.6000 0.1300 0.1300 -
P/RPS 2.03 1.05 2.64 1.25 1.96 1.31 3.58 -9.01%
  YoY % 93.33% -60.23% 111.20% -36.22% 49.62% -63.41% -
  Horiz. % 56.70% 29.33% 73.74% 34.92% 54.75% 36.59% 100.00%
P/EPS -6.64 24.98 -100.00 93.33 272.73 0.05 26.00 -
  YoY % -126.58% 124.98% -207.15% -65.78% 545,360.06% -99.81% -
  Horiz. % -25.54% 96.08% -384.62% 358.96% 1,048.96% 0.19% 100.00%
EY -15.05 4.00 -1.00 1.07 0.37 1,885.54 3.85 -
  YoY % -476.25% 500.00% -193.46% 189.19% -99.98% 48,875.07% -
  Horiz. % -390.91% 103.90% -25.97% 27.79% 9.61% 48,975.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.83 0.92 0.53 1.13 0.30 0.00 -
  YoY % -3.61% -9.78% 73.58% -53.10% 276.67% 0.00% -
  Horiz. % 266.67% 276.67% 306.67% 176.67% 376.67% 100.00% -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 -
Price 0.5200 0.3200 0.4500 0.3500 0.3100 0.1300 0.1300 -
P/RPS 3.78 0.84 2.58 1.57 1.01 1.31 3.58 0.91%
  YoY % 350.00% -67.44% 64.33% 55.45% -22.90% -63.41% -
  Horiz. % 105.59% 23.46% 72.07% 43.85% 28.21% 36.59% 100.00%
P/EPS -12.34 19.98 -97.83 116.67 140.91 0.05 26.00 -
  YoY % -161.76% 120.42% -183.85% -17.20% 281,720.00% -99.81% -
  Horiz. % -47.46% 76.85% -376.27% 448.73% 541.96% 0.19% 100.00%
EY -8.10 5.00 -1.02 0.86 0.71 1,885.54 3.85 -
  YoY % -262.00% 590.20% -218.60% 21.13% -99.96% 48,875.07% -
  Horiz. % -210.39% 129.87% -26.49% 22.34% 18.44% 48,975.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 0.67 0.90 0.66 0.58 0.30 0.00 -
  YoY % 122.39% -25.56% 36.36% 13.79% 93.33% 0.00% -
  Horiz. % 496.67% 223.33% 300.00% 220.00% 193.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

286  242  513  1224 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.29+0.02 
 HSI-H8F 0.19-0.025 
 PERDANA-PR 0.015-0.005 
 TDM 0.32+0.01 
 WCEHB 0.325+0.02 
 DGB 0.1450.00 
 KNM-WB 0.04-0.005 
 XDL 0.11+0.005 
 TIGER 0.105-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers