Highlights

[ARK] YoY Annual (Unaudited) Result on 2015-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Dec-2015  [#4]
Profit Trend YoY -     476.41%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 3,632 8,130 6,698 17,497 7,400 9,154 12,833 -18.96%
  YoY % -55.33% 21.38% -61.72% 136.45% -19.16% -28.67% -
  Horiz. % 28.30% 63.35% 52.19% 136.34% 57.66% 71.33% 100.00%
PBT -2,659 191 -2,049 734 -195 123 92 -
  YoY % -1,492.15% 109.32% -379.16% 476.41% -258.54% 33.70% -
  Horiz. % -2,890.22% 207.61% -2,227.17% 797.83% -211.96% 133.70% 100.00%
Tax 0 -5 -2 0 0 0 0 -
  YoY % 0.00% -150.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 250.00% 100.00% - - - -
NP -2,659 186 -2,051 734 -195 123 92 -
  YoY % -1,529.57% 109.07% -379.43% 476.41% -258.54% 33.70% -
  Horiz. % -2,890.22% 202.17% -2,229.35% 797.83% -211.96% 133.70% 100.00%
NP to SH -2,659 186 -2,051 734 -195 123 92 -
  YoY % -1,529.57% 109.07% -379.43% 476.41% -258.54% 33.70% -
  Horiz. % -2,890.22% 202.17% -2,229.35% 797.83% -211.96% 133.70% 100.00%
Tax Rate - % 2.62 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 6,291 7,944 8,749 16,763 7,595 9,031 12,741 -11.09%
  YoY % -20.81% -9.20% -47.81% 120.71% -15.90% -29.12% -
  Horiz. % 49.38% 62.35% 68.67% 131.57% 59.61% 70.88% 100.00%
Net Worth 14,602 17,522 17,035 22,001 21,195 21,729 22,163 -6.72%
  YoY % -16.67% 2.86% -22.57% 3.80% -2.46% -1.96% -
  Horiz. % 65.88% 79.06% 76.86% 99.27% 95.63% 98.04% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 14,602 17,522 17,035 22,001 21,195 21,729 22,163 -6.72%
  YoY % -16.67% 2.86% -22.57% 3.80% -2.46% -1.96% -
  Horiz. % 65.88% 79.06% 76.86% 99.27% 95.63% 98.04% 100.00%
NOSH 48,673 48,673 48,673 45,837 42,391 40,999 41,818 2.56%
  YoY % 0.00% 0.00% 6.19% 8.13% 3.39% -1.96% -
  Horiz. % 116.39% 116.39% 116.39% 109.61% 101.37% 98.04% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -73.21 % 2.29 % -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % -
  YoY % -3,296.94% 107.48% -829.05% 259.09% -297.01% 86.11% -
  Horiz. % -10,168.05% 318.06% -4,252.78% 583.33% -366.67% 186.11% 100.00%
ROE -18.21 % 1.06 % -12.04 % 3.34 % -0.92 % 0.57 % 0.42 % -
  YoY % -1,817.92% 108.80% -460.48% 463.04% -261.40% 35.71% -
  Horiz. % -4,335.71% 252.38% -2,866.67% 795.24% -219.05% 135.71% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 7.46 16.70 13.76 38.17 17.46 22.33 30.69 -20.99%
  YoY % -55.33% 21.37% -63.95% 118.61% -21.81% -27.24% -
  Horiz. % 24.31% 54.42% 44.84% 124.37% 56.89% 72.76% 100.00%
EPS -5.46 0.38 -4.34 1.65 -0.46 0.30 0.22 -
  YoY % -1,536.84% 108.76% -363.03% 458.70% -253.33% 36.36% -
  Horiz. % -2,481.82% 172.73% -1,972.73% 750.00% -209.09% 136.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4800 0.5000 0.5300 0.5300 -9.05%
  YoY % -16.67% 2.86% -27.08% -4.00% -5.66% 0.00% -
  Horiz. % 56.60% 67.92% 66.04% 90.57% 94.34% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 7.46 16.70 13.76 35.95 15.20 18.81 26.37 -18.97%
  YoY % -55.33% 21.37% -61.72% 136.51% -19.19% -28.67% -
  Horiz. % 28.29% 63.33% 52.18% 136.33% 57.64% 71.33% 100.00%
EPS -5.46 0.38 -4.21 1.51 -0.40 0.25 0.19 -
  YoY % -1,536.84% 109.03% -378.81% 477.50% -260.00% 31.58% -
  Horiz. % -2,873.68% 200.00% -2,215.79% 794.74% -210.53% 131.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.3500 0.4520 0.4355 0.4464 0.4554 -6.72%
  YoY % -16.67% 2.86% -22.57% 3.79% -2.44% -1.98% -
  Horiz. % 65.88% 79.05% 76.86% 99.25% 95.63% 98.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.3650 0.4000 0.2800 0.4000 0.4600 0.2800 0.6000 -
P/RPS 4.89 2.39 2.03 1.05 2.64 1.25 1.96 16.45%
  YoY % 104.60% 17.73% 93.33% -60.23% 111.20% -36.22% -
  Horiz. % 249.49% 121.94% 103.57% 53.57% 134.69% 63.78% 100.00%
P/EPS -6.68 104.67 -6.64 24.98 -100.00 93.33 272.73 -
  YoY % -106.38% 1,676.36% -126.58% 124.98% -207.15% -65.78% -
  Horiz. % -2.45% 38.38% -2.43% 9.16% -36.67% 34.22% 100.00%
EY -14.97 0.96 -15.05 4.00 -1.00 1.07 0.37 -
  YoY % -1,659.38% 106.38% -476.25% 500.00% -193.46% 189.19% -
  Horiz. % -4,045.95% 259.46% -4,067.57% 1,081.08% -270.27% 289.19% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 1.11 0.80 0.83 0.92 0.53 1.13 1.28%
  YoY % 9.91% 38.75% -3.61% -9.78% 73.58% -53.10% -
  Horiz. % 107.96% 98.23% 70.80% 73.45% 81.42% 46.90% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 27/02/18 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 -
Price 0.3850 0.3350 0.5200 0.3200 0.4500 0.3500 0.3100 -
P/RPS 5.16 2.01 3.78 0.84 2.58 1.57 1.01 31.22%
  YoY % 156.72% -46.83% 350.00% -67.44% 64.33% 55.45% -
  Horiz. % 510.89% 199.01% 374.26% 83.17% 255.45% 155.45% 100.00%
P/EPS -7.05 87.66 -12.34 19.98 -97.83 116.67 140.91 -
  YoY % -108.04% 810.37% -161.76% 120.42% -183.85% -17.20% -
  Horiz. % -5.00% 62.21% -8.76% 14.18% -69.43% 82.80% 100.00%
EY -14.19 1.14 -8.10 5.00 -1.02 0.86 0.71 -
  YoY % -1,344.74% 114.07% -262.00% 590.20% -218.60% 21.13% -
  Horiz. % -1,998.59% 160.56% -1,140.85% 704.23% -143.66% 121.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 0.93 1.49 0.67 0.90 0.66 0.58 14.10%
  YoY % 37.63% -37.58% 122.39% -25.56% 36.36% 13.79% -
  Horiz. % 220.69% 160.34% 256.90% 115.52% 155.17% 113.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  249  511  1209 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.285+0.015 
 HSI-H8F 0.19-0.025 
 PERDANA-PR 0.015-0.005 
 WCEHB 0.33+0.025 
 TDM 0.325+0.015 
 DGB 0.1450.00 
 XDL 0.11+0.005 
 KNM-WB 0.035-0.01 
 FGV 1.45+0.03 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers