Highlights

[PETONE] YoY Annual (Unaudited) Result on 2006-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-Aug-2006
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2006
Quarter 30-Jun-2006  [#4]
Profit Trend YoY -     97.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 63,731 49,857 91,152 98,101 126,343 103,572 82,248 -4.16%
  YoY % 27.83% -45.30% -7.08% -22.35% 21.99% 25.93% -
  Horiz. % 77.49% 60.62% 110.83% 119.27% 153.61% 125.93% 100.00%
PBT -2,177 -8,983 158 1,178 -6,475 273 -4,680 -11.97%
  YoY % 75.77% -5,785.44% -86.59% 118.19% -2,471.79% 105.83% -
  Horiz. % 46.52% 191.94% -3.38% -25.17% 138.35% -5.83% 100.00%
Tax -2,130 -2,828 731 -1,323 579 -464 8,203 -
  YoY % 24.68% -486.87% 155.25% -328.50% 224.78% -105.66% -
  Horiz. % -25.97% -34.48% 8.91% -16.13% 7.06% -5.66% 100.00%
NP -4,307 -11,811 889 -145 -5,896 -191 3,523 -
  YoY % 63.53% -1,428.57% 713.10% 97.54% -2,986.91% -105.42% -
  Horiz. % -122.25% -335.25% 25.23% -4.12% -167.36% -5.42% 100.00%
NP to SH -4,969 -11,811 889 -145 -5,896 -191 3,523 -
  YoY % 57.93% -1,428.57% 713.10% 97.54% -2,986.91% -105.42% -
  Horiz. % -141.04% -335.25% 25.23% -4.12% -167.36% -5.42% 100.00%
Tax Rate - % - % -462.66 % 112.31 % - % 169.96 % - % -
  YoY % 0.00% 0.00% -511.95% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% -272.22% 66.08% 0.00% 100.00% -
Total Cost 68,038 61,668 90,263 98,246 132,239 103,763 78,725 -2.40%
  YoY % 10.33% -31.68% -8.13% -25.71% 27.44% 31.80% -
  Horiz. % 86.42% 78.33% 114.66% 124.80% 167.98% 131.80% 100.00%
Net Worth 52,916 65,157 76,749 75,331 75,195 81,445 83,223 -7.26%
  YoY % -18.79% -15.10% 1.88% 0.18% -7.67% -2.14% -
  Horiz. % 63.58% 78.29% 92.22% 90.52% 90.35% 97.86% 100.00%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 52,916 65,157 76,749 75,331 75,195 81,445 83,223 -7.26%
  YoY % -18.79% -15.10% 1.88% 0.18% -7.67% -2.14% -
  Horiz. % 63.58% 78.29% 92.22% 90.52% 90.35% 97.86% 100.00%
NOSH 38,546 42,002 41,981 41,714 42,008 42,200 40,011 -0.62%
  YoY % -8.23% 0.05% 0.64% -0.70% -0.45% 5.47% -
  Horiz. % 96.34% 104.98% 104.92% 104.26% 104.99% 105.47% 100.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -6.76 % -23.69 % 0.98 % -0.15 % -4.67 % -0.18 % 4.28 % -
  YoY % 71.46% -2,517.35% 753.33% 96.79% -2,494.44% -104.21% -
  Horiz. % -157.94% -553.50% 22.90% -3.50% -109.11% -4.21% 100.00%
ROE -9.39 % -18.13 % 1.16 % -0.19 % -7.84 % -0.23 % 4.23 % -
  YoY % 48.21% -1,662.93% 710.53% 97.58% -3,308.70% -105.44% -
  Horiz. % -221.99% -428.61% 27.42% -4.49% -185.34% -5.44% 100.00%
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 165.34 118.70 217.13 235.17 300.75 245.43 205.56 -3.56%
  YoY % 39.29% -45.33% -7.67% -21.81% 22.54% 19.40% -
  Horiz. % 80.43% 57.74% 105.63% 114.40% 146.31% 119.40% 100.00%
EPS -10.26 -28.12 2.12 -0.35 -14.04 -0.45 -8.39 3.41%
  YoY % 63.51% -1,426.42% 705.71% 97.51% -3,020.00% 94.64% -
  Horiz. % 122.29% 335.16% -25.27% 4.17% 167.34% 5.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3728 1.5513 1.8282 1.8059 1.7900 1.9300 2.0800 -6.69%
  YoY % -11.51% -15.15% 1.23% 0.89% -7.25% -7.21% -
  Horiz. % 66.00% 74.58% 87.89% 86.82% 86.06% 92.79% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 125.44 98.13 179.42 193.09 248.68 203.86 161.89 -4.16%
  YoY % 27.83% -45.31% -7.08% -22.35% 21.99% 25.93% -
  Horiz. % 77.48% 60.62% 110.83% 119.27% 153.61% 125.93% 100.00%
EPS -9.78 -23.25 1.75 -0.29 -11.61 -0.38 6.93 -
  YoY % 57.94% -1,428.57% 703.45% 97.50% -2,955.26% -105.48% -
  Horiz. % -141.13% -335.50% 25.25% -4.18% -167.53% -5.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0416 1.2825 1.5107 1.4828 1.4801 1.6031 1.6381 -7.26%
  YoY % -18.78% -15.11% 1.88% 0.18% -7.67% -2.14% -
  Horiz. % 63.59% 78.29% 92.22% 90.52% 90.35% 97.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.4600 1.5300 0.6800 0.8000 1.1100 1.1600 1.3400 -
P/RPS 0.88 1.29 0.31 0.34 0.37 0.47 0.65 5.17%
  YoY % -31.78% 316.13% -8.82% -8.11% -21.28% -27.69% -
  Horiz. % 135.38% 198.46% 47.69% 52.31% 56.92% 72.31% 100.00%
P/EPS -11.33 -5.44 32.11 -230.15 -7.91 -256.29 15.22 -
  YoY % -108.27% -116.94% 113.95% -2,809.61% 96.91% -1,783.90% -
  Horiz. % -74.44% -35.74% 210.97% -1,512.15% -51.97% -1,683.90% 100.00%
EY -8.83 -18.38 3.11 -0.43 -12.64 -0.39 6.57 -
  YoY % 51.96% -691.00% 823.26% 96.60% -3,141.03% -105.94% -
  Horiz. % -134.40% -279.76% 47.34% -6.54% -192.39% -5.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.99 0.37 0.44 0.62 0.60 0.64 8.76%
  YoY % 7.07% 167.57% -15.91% -29.03% 3.33% -6.25% -
  Horiz. % 165.62% 154.69% 57.81% 68.75% 96.88% 93.75% 100.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 27/08/08 30/08/07 29/08/06 30/08/05 27/08/04 29/08/03 -
Price 1.4500 1.2000 0.7000 0.6500 0.8800 1.1900 1.5000 -
P/RPS 0.88 1.01 0.32 0.28 0.29 0.48 0.73 3.16%
  YoY % -12.87% 215.62% 14.29% -3.45% -39.58% -34.25% -
  Horiz. % 120.55% 138.36% 43.84% 38.36% 39.73% 65.75% 100.00%
P/EPS -11.25 -4.27 33.06 -187.00 -6.27 -262.92 17.04 -
  YoY % -163.47% -112.92% 117.68% -2,882.46% 97.62% -1,642.96% -
  Horiz. % -66.02% -25.06% 194.01% -1,097.42% -36.80% -1,542.96% 100.00%
EY -8.89 -23.43 3.03 -0.53 -15.95 -0.38 5.87 -
  YoY % 62.06% -873.27% 671.70% 96.68% -4,097.37% -106.47% -
  Horiz. % -151.45% -399.15% 51.62% -9.03% -271.72% -6.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.77 0.38 0.36 0.49 0.62 0.72 6.65%
  YoY % 37.66% 102.63% 5.56% -26.53% -20.97% -13.89% -
  Horiz. % 147.22% 106.94% 52.78% 50.00% 68.06% 86.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

574  435  584  558 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PA 0.20+0.015 
 IRIS 0.395+0.025 
 PA-WB 0.14+0.03 
 AT 0.170.00 
 VIVOCOM 0.965+0.13 
 DNEX 0.285+0.005 
 JAKS 0.69+0.015 
 SCIB 2.99+0.45 
 KSTAR 0.115-0.03 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS