Highlights

[PETONE] YoY Annual (Unaudited) Result on 2009-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 28-Aug-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2009
Quarter 30-Jun-2009  [#4]
Profit Trend YoY -     57.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 30,925 30,541 30,987 63,731 49,857 91,152 98,101 -17.49%
  YoY % 1.26% -1.44% -51.38% 27.83% -45.30% -7.08% -
  Horiz. % 31.52% 31.13% 31.59% 64.96% 50.82% 92.92% 100.00%
PBT -26,293 -38,058 -2,446 -2,177 -8,983 158 1,178 -
  YoY % 30.91% -1,455.93% -12.36% 75.77% -5,785.44% -86.59% -
  Horiz. % -2,232.00% -3,230.73% -207.64% -184.80% -762.56% 13.41% 100.00%
Tax -10,812 11,030 -1,097 -2,130 -2,828 731 -1,323 41.88%
  YoY % -198.02% 1,105.47% 48.50% 24.68% -486.87% 155.25% -
  Horiz. % 817.23% -833.71% 82.92% 161.00% 213.76% -55.25% 100.00%
NP -37,105 -27,028 -3,543 -4,307 -11,811 889 -145 151.75%
  YoY % -37.28% -662.86% 17.74% 63.53% -1,428.57% 713.10% -
  Horiz. % 25,589.65% 18,640.00% 2,443.45% 2,970.34% 8,145.52% -613.10% 100.00%
NP to SH -37,105 -26,654 -2,699 -4,969 -11,811 889 -145 151.75%
  YoY % -39.21% -887.55% 45.68% 57.93% -1,428.57% 713.10% -
  Horiz. % 25,589.65% 18,382.07% 1,861.38% 3,426.90% 8,145.52% -613.10% 100.00%
Tax Rate - % - % - % - % - % -462.66 % 112.31 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -511.95% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% -411.95% 100.00%
Total Cost 68,030 57,569 34,530 68,038 61,668 90,263 98,246 -5.94%
  YoY % 18.17% 66.72% -49.25% 10.33% -31.68% -8.13% -
  Horiz. % 69.24% 58.60% 35.15% 69.25% 62.77% 91.87% 100.00%
Net Worth -12,558 25,745 34,240 52,916 65,157 76,749 75,331 -
  YoY % -148.78% -24.81% -35.29% -18.79% -15.10% 1.88% -
  Horiz. % -16.67% 34.18% 45.45% 70.24% 86.49% 101.88% 100.00%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth -12,558 25,745 34,240 52,916 65,157 76,749 75,331 -
  YoY % -148.78% -24.81% -35.29% -18.79% -15.10% 1.88% -
  Horiz. % -16.67% 34.18% 45.45% 70.24% 86.49% 101.88% 100.00%
NOSH 50,804 50,971 26,961 38,546 42,002 41,981 41,714 3.34%
  YoY % -0.33% 89.06% -30.06% -8.23% 0.05% 0.64% -
  Horiz. % 121.79% 122.19% 64.63% 92.41% 100.69% 100.64% 100.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -119.98 % -88.50 % -11.43 % -6.76 % -23.69 % 0.98 % -0.15 % 204.37%
  YoY % -35.57% -674.28% -69.08% 71.46% -2,517.35% 753.33% -
  Horiz. % 79,986.66% 59,000.00% 7,620.00% 4,506.67% 15,793.33% -653.33% 100.00%
ROE 0.00 % -103.53 % -7.88 % -9.39 % -18.13 % 1.16 % -0.19 % -
  YoY % 0.00% -1,213.83% 16.08% 48.21% -1,662.93% 710.53% -
  Horiz. % -0.00% 54,489.47% 4,147.37% 4,942.11% 9,542.11% -610.53% 100.00%
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 60.87 59.92 114.93 165.34 118.70 217.13 235.17 -20.15%
  YoY % 1.59% -47.86% -30.49% 39.29% -45.33% -7.67% -
  Horiz. % 25.88% 25.48% 48.87% 70.31% 50.47% 92.33% 100.00%
EPS -73.03 -57.08 -6.05 -10.26 -28.12 2.12 -0.35 143.34%
  YoY % -27.94% -843.47% 41.03% 63.51% -1,426.42% 705.71% -
  Horiz. % 20,865.71% 16,308.57% 1,728.57% 2,931.43% 8,034.29% -605.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2472 0.5051 1.2700 1.3728 1.5513 1.8282 1.8059 -
  YoY % -148.94% -60.23% -7.49% -11.51% -15.15% 1.23% -
  Horiz. % -13.69% 27.97% 70.33% 76.02% 85.90% 101.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 60.87 60.11 60.99 125.44 98.13 179.42 193.09 -17.49%
  YoY % 1.26% -1.44% -51.38% 27.83% -45.31% -7.08% -
  Horiz. % 31.52% 31.13% 31.59% 64.96% 50.82% 92.92% 100.00%
EPS -73.03 -52.46 -5.31 -9.78 -23.25 1.75 -0.29 151.08%
  YoY % -39.21% -887.95% 45.71% 57.94% -1,428.57% 703.45% -
  Horiz. % 25,182.76% 18,089.66% 1,831.03% 3,372.41% 8,017.24% -603.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2472 0.5068 0.6740 1.0416 1.2825 1.5107 1.4828 -
  YoY % -148.78% -24.81% -35.29% -18.78% -15.11% 1.88% -
  Horiz. % -16.67% 34.18% 45.45% 70.25% 86.49% 101.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.6700 1.5100 1.3000 1.4600 1.5300 0.6800 0.8000 -
P/RPS 1.10 2.52 1.13 0.88 1.29 0.31 0.34 21.59%
  YoY % -56.35% 123.01% 28.41% -31.78% 316.13% -8.82% -
  Horiz. % 323.53% 741.18% 332.35% 258.82% 379.41% 91.18% 100.00%
P/EPS -0.92 -2.89 -12.99 -11.33 -5.44 32.11 -230.15 -60.13%
  YoY % 68.17% 77.75% -14.65% -108.27% -116.94% 113.95% -
  Horiz. % 0.40% 1.26% 5.64% 4.92% 2.36% -13.95% 100.00%
EY -109.01 -34.63 -7.70 -8.83 -18.38 3.11 -0.43 151.36%
  YoY % -214.78% -349.74% 12.80% 51.96% -691.00% 823.26% -
  Horiz. % 25,351.16% 8,053.49% 1,790.70% 2,053.49% 4,274.42% -723.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 2.99 1.02 1.06 0.99 0.37 0.44 -
  YoY % 0.00% 193.14% -3.77% 7.07% 167.57% -15.91% -
  Horiz. % 0.00% 679.55% 231.82% 240.91% 225.00% 84.09% 100.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 29/08/06 -
Price 0.5100 1.3800 1.2700 1.4500 1.2000 0.7000 0.6500 -
P/RPS 0.84 2.30 1.10 0.88 1.01 0.32 0.28 20.07%
  YoY % -63.48% 109.09% 25.00% -12.87% 215.62% 14.29% -
  Horiz. % 300.00% 821.43% 392.86% 314.29% 360.71% 114.29% 100.00%
P/EPS -0.70 -2.64 -12.69 -11.25 -4.27 33.06 -187.00 -60.56%
  YoY % 73.48% 79.20% -12.80% -163.47% -112.92% 117.68% -
  Horiz. % 0.37% 1.41% 6.79% 6.02% 2.28% -17.68% 100.00%
EY -143.20 -37.89 -7.88 -8.89 -23.43 3.03 -0.53 154.04%
  YoY % -277.94% -380.84% 11.36% 62.06% -873.27% 671.70% -
  Horiz. % 27,018.87% 7,149.06% 1,486.79% 1,677.36% 4,420.75% -571.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 2.73 1.00 1.06 0.77 0.38 0.36 -
  YoY % 0.00% 173.00% -5.66% 37.66% 102.63% 5.56% -
  Horiz. % 0.00% 758.33% 277.78% 294.44% 213.89% 105.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

572  344  555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FINTEC 0.035+0.005 
 MMAG 0.185-0.005 
 VSOLAR 0.02+0.005 
 EURO 1.10-0.11 
 MTOUCHE 0.090.00 
 SERBADK 0.625-0.005 
 HHHCORP 0.190.00 
 MRDIY 3.900.00 
 FOCUS 0.04+0.005 
 EDARAN 1.17+0.265 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Why China is excluded in G7 summit? Koon Yew Yin Koon Yew Yin's Blog
2. AT Current Share Price: RM0.07. 1st Target Price: RM0.134, 2nd Target Price: RM0.28, 3rd Target Price: RM0.80 Fundamental Analysis of AT(0072) as at June 17 2021
3. Why Parliament should reconvene - Koon Yew Yin Koon Yew Yin's Blog
4. Poh Kong’s profit shot through the roof - Koon Yew Yin Koon Yew Yin's Blog
5. SMetric (0203): A secured technical buy? - 17 June 2021 - Sujibaby Sujibaby Stock-Talk
6. [转贴] [Video:浅谈KOBAY TECHNOLOGY BHD, KOBAY, 6971] - James的股票投资James Share Investing James的股票投资James Share Investing
7. [转贴] [Video:浅谈CENSOF HOLDINGS BHD, CENSOF, 5195] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 下跌股:优乐 99仙支撑 南洋行家论股
PARTNERS & BROKERS