Highlights

[PETONE] YoY Annual (Unaudited) Result on 2010-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend YoY -     45.68%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,036 30,925 30,541 30,987 63,731 49,857 91,152 -25.13%
  YoY % -48.15% 1.26% -1.44% -51.38% 27.83% -45.30% -
  Horiz. % 17.59% 33.93% 33.51% 33.99% 69.92% 54.70% 100.00%
PBT -70,671 -26,293 -38,058 -2,446 -2,177 -8,983 158 -
  YoY % -168.78% 30.91% -1,455.93% -12.36% 75.77% -5,785.44% -
  Horiz. % -44,728.48% -16,641.14% -24,087.34% -1,548.10% -1,377.85% -5,685.44% 100.00%
Tax 5,332 -10,812 11,030 -1,097 -2,130 -2,828 731 39.22%
  YoY % 149.32% -198.02% 1,105.47% 48.50% 24.68% -486.87% -
  Horiz. % 729.41% -1,479.07% 1,508.89% -150.07% -291.38% -386.87% 100.00%
NP -65,339 -37,105 -27,028 -3,543 -4,307 -11,811 889 -
  YoY % -76.09% -37.28% -662.86% 17.74% 63.53% -1,428.57% -
  Horiz. % -7,349.72% -4,173.79% -3,040.27% -398.54% -484.48% -1,328.57% 100.00%
NP to SH -65,339 -37,105 -26,654 -2,699 -4,969 -11,811 889 -
  YoY % -76.09% -39.21% -887.55% 45.68% 57.93% -1,428.57% -
  Horiz. % -7,349.72% -4,173.79% -2,998.20% -303.60% -558.94% -1,328.57% 100.00%
Tax Rate - % - % - % - % - % - % -462.66 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 81,375 68,030 57,569 34,530 68,038 61,668 90,263 -1.71%
  YoY % 19.62% 18.17% 66.72% -49.25% 10.33% -31.68% -
  Horiz. % 90.15% 75.37% 63.78% 38.25% 75.38% 68.32% 100.00%
Net Worth -82,840 -12,558 25,745 34,240 52,916 65,157 76,749 -
  YoY % -559.62% -148.78% -24.81% -35.29% -18.79% -15.10% -
  Horiz. % -107.94% -16.36% 33.54% 44.61% 68.95% 84.90% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -82,840 -12,558 25,745 34,240 52,916 65,157 76,749 -
  YoY % -559.62% -148.78% -24.81% -35.29% -18.79% -15.10% -
  Horiz. % -107.94% -16.36% 33.54% 44.61% 68.95% 84.90% 100.00%
NOSH 50,803 50,804 50,971 26,961 38,546 42,002 41,981 3.23%
  YoY % -0.00% -0.33% 89.06% -30.06% -8.23% 0.05% -
  Horiz. % 121.02% 121.02% 121.42% 64.22% 91.82% 100.05% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -407.45 % -119.98 % -88.50 % -11.43 % -6.76 % -23.69 % 0.98 % -
  YoY % -239.60% -35.57% -674.28% -69.08% 71.46% -2,517.35% -
  Horiz. % -41,576.53% -12,242.86% -9,030.61% -1,166.33% -689.80% -2,417.35% 100.00%
ROE 0.00 % 0.00 % -103.53 % -7.88 % -9.39 % -18.13 % 1.16 % -
  YoY % 0.00% 0.00% -1,213.83% 16.08% 48.21% -1,662.93% -
  Horiz. % 0.00% 0.00% -8,925.00% -679.31% -809.48% -1,562.93% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.56 60.87 59.92 114.93 165.34 118.70 217.13 -27.47%
  YoY % -48.15% 1.59% -47.86% -30.49% 39.29% -45.33% -
  Horiz. % 14.54% 28.03% 27.60% 52.93% 76.15% 54.67% 100.00%
EPS -128.61 -73.03 -57.08 -6.05 -10.26 -28.12 2.12 -
  YoY % -76.11% -27.94% -843.47% 41.03% 63.51% -1,426.42% -
  Horiz. % -6,066.51% -3,444.81% -2,692.45% -285.38% -483.96% -1,326.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5051 1.2700 1.3728 1.5513 1.8282 -
  YoY % -559.63% -148.94% -60.23% -7.49% -11.51% -15.15% -
  Horiz. % -89.19% -13.52% 27.63% 69.47% 75.09% 84.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.56 60.87 60.11 60.99 125.44 98.13 179.42 -25.13%
  YoY % -48.15% 1.26% -1.44% -51.38% 27.83% -45.31% -
  Horiz. % 17.59% 33.93% 33.50% 33.99% 69.91% 54.69% 100.00%
EPS -128.61 -73.03 -52.46 -5.31 -9.78 -23.25 1.75 -
  YoY % -76.11% -39.21% -887.95% 45.71% 57.94% -1,428.57% -
  Horiz. % -7,349.14% -4,173.14% -2,997.71% -303.43% -558.86% -1,328.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5068 0.6740 1.0416 1.2825 1.5107 -
  YoY % -559.63% -148.78% -24.81% -35.29% -18.78% -15.11% -
  Horiz. % -107.94% -16.36% 33.55% 44.62% 68.95% 84.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.0550 0.6700 1.5100 1.3000 1.4600 1.5300 0.6800 -
P/RPS 0.17 1.10 2.52 1.13 0.88 1.29 0.31 -9.52%
  YoY % -84.55% -56.35% 123.01% 28.41% -31.78% 316.13% -
  Horiz. % 54.84% 354.84% 812.90% 364.52% 283.87% 416.13% 100.00%
P/EPS -0.04 -0.92 -2.89 -12.99 -11.33 -5.44 32.11 -
  YoY % 95.65% 68.17% 77.75% -14.65% -108.27% -116.94% -
  Horiz. % -0.12% -2.87% -9.00% -40.45% -35.28% -16.94% 100.00%
EY -2,338.36 -109.01 -34.63 -7.70 -8.83 -18.38 3.11 -
  YoY % -2,045.09% -214.78% -349.74% 12.80% 51.96% -691.00% -
  Horiz. % -75,188.43% -3,505.14% -1,113.50% -247.59% -283.92% -591.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.99 1.02 1.06 0.99 0.37 -
  YoY % 0.00% 0.00% 193.14% -3.77% 7.07% 167.57% -
  Horiz. % 0.00% 0.00% 808.11% 275.68% 286.49% 267.57% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.0550 0.5100 1.3800 1.2700 1.4500 1.2000 0.7000 -
P/RPS 0.17 0.84 2.30 1.10 0.88 1.01 0.32 -10.00%
  YoY % -79.76% -63.48% 109.09% 25.00% -12.87% 215.62% -
  Horiz. % 53.12% 262.50% 718.75% 343.75% 275.00% 315.62% 100.00%
P/EPS -0.04 -0.70 -2.64 -12.69 -11.25 -4.27 33.06 -
  YoY % 94.29% 73.48% 79.20% -12.80% -163.47% -112.92% -
  Horiz. % -0.12% -2.12% -7.99% -38.38% -34.03% -12.92% 100.00%
EY -2,338.36 -143.20 -37.89 -7.88 -8.89 -23.43 3.03 -
  YoY % -1,532.93% -277.94% -380.84% 11.36% 62.06% -873.27% -
  Horiz. % -77,173.60% -4,726.07% -1,250.49% -260.07% -293.40% -773.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.73 1.00 1.06 0.77 0.38 -
  YoY % 0.00% 0.00% 173.00% -5.66% 37.66% 102.63% -
  Horiz. % 0.00% 0.00% 718.42% 263.16% 278.95% 202.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

141  198  512  1627 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DAYA 0.025+0.01 
 LUSTER 0.265+0.01 
 UCREST 0.27+0.015 
 PERMAJU 0.205-0.005 
 FOCUS-PA 0.020.00 
 TDEX 0.22+0.01 
 LKL 0.405+0.03 
 FINTEC 0.0550.00 
 TCS 0.60+0.02 
 MACPIE 0.0950.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. A hidden gem with huge upside This stock is going to the moon! >300% return
5. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
6. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
7. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
8. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
PARTNERS & BROKERS