Highlights

[PETONE] YoY Annual (Unaudited) Result on 2010-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend YoY -     45.68%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,036 30,925 30,541 30,987 63,731 49,857 91,152 -25.13%
  YoY % -48.15% 1.26% -1.44% -51.38% 27.83% -45.30% -
  Horiz. % 17.59% 33.93% 33.51% 33.99% 69.92% 54.70% 100.00%
PBT -70,671 -26,293 -38,058 -2,446 -2,177 -8,983 158 -
  YoY % -168.78% 30.91% -1,455.93% -12.36% 75.77% -5,785.44% -
  Horiz. % -44,728.48% -16,641.14% -24,087.34% -1,548.10% -1,377.85% -5,685.44% 100.00%
Tax 5,332 -10,812 11,030 -1,097 -2,130 -2,828 731 39.22%
  YoY % 149.32% -198.02% 1,105.47% 48.50% 24.68% -486.87% -
  Horiz. % 729.41% -1,479.07% 1,508.89% -150.07% -291.38% -386.87% 100.00%
NP -65,339 -37,105 -27,028 -3,543 -4,307 -11,811 889 -
  YoY % -76.09% -37.28% -662.86% 17.74% 63.53% -1,428.57% -
  Horiz. % -7,349.72% -4,173.79% -3,040.27% -398.54% -484.48% -1,328.57% 100.00%
NP to SH -65,339 -37,105 -26,654 -2,699 -4,969 -11,811 889 -
  YoY % -76.09% -39.21% -887.55% 45.68% 57.93% -1,428.57% -
  Horiz. % -7,349.72% -4,173.79% -2,998.20% -303.60% -558.94% -1,328.57% 100.00%
Tax Rate - % - % - % - % - % - % -462.66 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 81,375 68,030 57,569 34,530 68,038 61,668 90,263 -1.71%
  YoY % 19.62% 18.17% 66.72% -49.25% 10.33% -31.68% -
  Horiz. % 90.15% 75.37% 63.78% 38.25% 75.38% 68.32% 100.00%
Net Worth -82,840 -12,558 25,745 34,240 52,916 65,157 76,749 -
  YoY % -559.62% -148.78% -24.81% -35.29% -18.79% -15.10% -
  Horiz. % -107.94% -16.36% 33.54% 44.61% 68.95% 84.90% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -82,840 -12,558 25,745 34,240 52,916 65,157 76,749 -
  YoY % -559.62% -148.78% -24.81% -35.29% -18.79% -15.10% -
  Horiz. % -107.94% -16.36% 33.54% 44.61% 68.95% 84.90% 100.00%
NOSH 50,803 50,804 50,971 26,961 38,546 42,002 41,981 3.23%
  YoY % -0.00% -0.33% 89.06% -30.06% -8.23% 0.05% -
  Horiz. % 121.02% 121.02% 121.42% 64.22% 91.82% 100.05% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -407.45 % -119.98 % -88.50 % -11.43 % -6.76 % -23.69 % 0.98 % -
  YoY % -239.60% -35.57% -674.28% -69.08% 71.46% -2,517.35% -
  Horiz. % -41,576.53% -12,242.86% -9,030.61% -1,166.33% -689.80% -2,417.35% 100.00%
ROE 0.00 % 0.00 % -103.53 % -7.88 % -9.39 % -18.13 % 1.16 % -
  YoY % 0.00% 0.00% -1,213.83% 16.08% 48.21% -1,662.93% -
  Horiz. % 0.00% 0.00% -8,925.00% -679.31% -809.48% -1,562.93% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.56 60.87 59.92 114.93 165.34 118.70 217.13 -27.47%
  YoY % -48.15% 1.59% -47.86% -30.49% 39.29% -45.33% -
  Horiz. % 14.54% 28.03% 27.60% 52.93% 76.15% 54.67% 100.00%
EPS -128.61 -73.03 -57.08 -6.05 -10.26 -28.12 2.12 -
  YoY % -76.11% -27.94% -843.47% 41.03% 63.51% -1,426.42% -
  Horiz. % -6,066.51% -3,444.81% -2,692.45% -285.38% -483.96% -1,326.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5051 1.2700 1.3728 1.5513 1.8282 -
  YoY % -559.63% -148.94% -60.23% -7.49% -11.51% -15.15% -
  Horiz. % -89.19% -13.52% 27.63% 69.47% 75.09% 84.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.56 60.87 60.11 60.99 125.44 98.13 179.42 -25.13%
  YoY % -48.15% 1.26% -1.44% -51.38% 27.83% -45.31% -
  Horiz. % 17.59% 33.93% 33.50% 33.99% 69.91% 54.69% 100.00%
EPS -128.61 -73.03 -52.46 -5.31 -9.78 -23.25 1.75 -
  YoY % -76.11% -39.21% -887.95% 45.71% 57.94% -1,428.57% -
  Horiz. % -7,349.14% -4,173.14% -2,997.71% -303.43% -558.86% -1,328.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.6306 -0.2472 0.5068 0.6740 1.0416 1.2825 1.5107 -
  YoY % -559.63% -148.78% -24.81% -35.29% -18.78% -15.11% -
  Horiz. % -107.94% -16.36% 33.55% 44.62% 68.95% 84.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.0550 0.6700 1.5100 1.3000 1.4600 1.5300 0.6800 -
P/RPS 0.17 1.10 2.52 1.13 0.88 1.29 0.31 -9.52%
  YoY % -84.55% -56.35% 123.01% 28.41% -31.78% 316.13% -
  Horiz. % 54.84% 354.84% 812.90% 364.52% 283.87% 416.13% 100.00%
P/EPS -0.04 -0.92 -2.89 -12.99 -11.33 -5.44 32.11 -
  YoY % 95.65% 68.17% 77.75% -14.65% -108.27% -116.94% -
  Horiz. % -0.12% -2.87% -9.00% -40.45% -35.28% -16.94% 100.00%
EY -2,338.36 -109.01 -34.63 -7.70 -8.83 -18.38 3.11 -
  YoY % -2,045.09% -214.78% -349.74% 12.80% 51.96% -691.00% -
  Horiz. % -75,188.43% -3,505.14% -1,113.50% -247.59% -283.92% -591.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.99 1.02 1.06 0.99 0.37 -
  YoY % 0.00% 0.00% 193.14% -3.77% 7.07% 167.57% -
  Horiz. % 0.00% 0.00% 808.11% 275.68% 286.49% 267.57% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 27/08/08 30/08/07 -
Price 0.0550 0.5100 1.3800 1.2700 1.4500 1.2000 0.7000 -
P/RPS 0.17 0.84 2.30 1.10 0.88 1.01 0.32 -10.00%
  YoY % -79.76% -63.48% 109.09% 25.00% -12.87% 215.62% -
  Horiz. % 53.12% 262.50% 718.75% 343.75% 275.00% 315.62% 100.00%
P/EPS -0.04 -0.70 -2.64 -12.69 -11.25 -4.27 33.06 -
  YoY % 94.29% 73.48% 79.20% -12.80% -163.47% -112.92% -
  Horiz. % -0.12% -2.12% -7.99% -38.38% -34.03% -12.92% 100.00%
EY -2,338.36 -143.20 -37.89 -7.88 -8.89 -23.43 3.03 -
  YoY % -1,532.93% -277.94% -380.84% 11.36% 62.06% -873.27% -
  Horiz. % -77,173.60% -4,726.07% -1,250.49% -260.07% -293.40% -773.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 2.73 1.00 1.06 0.77 0.38 -
  YoY % 0.00% 0.00% 173.00% -5.66% 37.66% 102.63% -
  Horiz. % 0.00% 0.00% 718.42% 263.16% 278.95% 202.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Price Chart prevails - Koon Yew Yin Koon Yew Yin's Blog
3. Technical Buy - YONGTAI (7066) PublicInvest Research
4. Malaysia Electronics Industry 5G TECH MANUFACTURING
5. GLOVEs rebound on expanded MCO gloveharicut
6. A company related to Renewable energy and Serba Dinamik (Time to fly?) GillianTan Reviews
7. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
8. Mplus Market Pulse - 21 Jan 2021 M+ Online Research Articles
PARTNERS & BROKERS