Highlights

[PETONE] YoY Annual (Unaudited) Result on 2014-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 30-Jun-2014  [#4]
Profit Trend YoY -     90.55%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 11,864 10,363 11,811 5,404 16,036 30,925 30,541 -14.57%
  YoY % 14.48% -12.26% 118.56% -66.30% -48.15% 1.26% -
  Horiz. % 38.85% 33.93% 38.67% 17.69% 52.51% 101.26% 100.00%
PBT 1,754 722 4,749 -6,181 -70,671 -26,293 -38,058 -
  YoY % 142.94% -84.80% 176.83% 91.25% -168.78% 30.91% -
  Horiz. % -4.61% -1.90% -12.48% 16.24% 185.69% 69.09% 100.00%
Tax -19 -20 -19 4 5,332 -10,812 11,030 -
  YoY % 5.00% -5.26% -575.00% -99.92% 149.32% -198.02% -
  Horiz. % -0.17% -0.18% -0.17% 0.04% 48.34% -98.02% 100.00%
NP 1,735 702 4,730 -6,177 -65,339 -37,105 -27,028 -
  YoY % 147.15% -85.16% 176.57% 90.55% -76.09% -37.28% -
  Horiz. % -6.42% -2.60% -17.50% 22.85% 241.75% 137.28% 100.00%
NP to SH 1,735 702 4,730 -6,177 -65,339 -37,105 -26,654 -
  YoY % 147.15% -85.16% 176.57% 90.55% -76.09% -39.21% -
  Horiz. % -6.51% -2.63% -17.75% 23.17% 245.14% 139.21% 100.00%
Tax Rate 1.08 % 2.77 % 0.40 % - % - % - % - % -
  YoY % -61.01% 592.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 270.00% 692.50% 100.00% - - - -
Total Cost 10,129 9,661 7,081 11,581 81,375 68,030 57,569 -25.12%
  YoY % 4.84% 36.44% -38.86% -85.77% 19.62% 18.17% -
  Horiz. % 17.59% 16.78% 12.30% 20.12% 141.35% 118.17% 100.00%
Net Worth -107,736 -103,494 -98,603 -89,762 -82,840 -12,558 25,745 -
  YoY % -4.10% -4.96% -9.85% -8.35% -559.62% -148.78% -
  Horiz. % -418.46% -401.99% -382.99% -348.65% -321.77% -48.78% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth -107,736 -103,494 -98,603 -89,762 -82,840 -12,558 25,745 -
  YoY % -4.10% -4.96% -9.85% -8.35% -559.62% -148.78% -
  Horiz. % -418.46% -401.99% -382.99% -348.65% -321.77% -48.78% 100.00%
NOSH 50,804 50,804 50,805 50,804 50,803 50,804 50,971 -0.05%
  YoY % 0.00% -0.00% 0.00% 0.00% -0.00% -0.33% -
  Horiz. % 99.67% 99.67% 99.67% 99.67% 99.67% 99.67% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 14.62 % 6.77 % 40.05 % -114.30 % -407.45 % -119.98 % -88.50 % -
  YoY % 115.95% -83.10% 135.04% 71.95% -239.60% -35.57% -
  Horiz. % -16.52% -7.65% -45.25% 129.15% 460.40% 135.57% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -103.53 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 23.35 20.40 23.25 10.64 31.56 60.87 59.92 -14.52%
  YoY % 14.46% -12.26% 118.52% -66.29% -48.15% 1.59% -
  Horiz. % 38.97% 34.05% 38.80% 17.76% 52.67% 101.59% 100.00%
EPS 3.42 1.38 9.31 -12.16 -128.61 -73.03 -57.08 -
  YoY % 147.83% -85.18% 176.56% 90.55% -76.11% -27.94% -
  Horiz. % -5.99% -2.42% -16.31% 21.30% 225.32% 127.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1206 -2.0371 -1.9408 -1.7668 -1.6306 -0.2472 0.5051 -
  YoY % -4.10% -4.96% -9.85% -8.35% -559.63% -148.94% -
  Horiz. % -419.84% -403.31% -384.24% -349.79% -322.83% -48.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 23.35 20.40 23.25 10.64 31.56 60.87 60.11 -14.57%
  YoY % 14.46% -12.26% 118.52% -66.29% -48.15% 1.26% -
  Horiz. % 38.85% 33.94% 38.68% 17.70% 52.50% 101.26% 100.00%
EPS 3.42 1.38 9.31 -12.16 -128.61 -73.03 -52.46 -
  YoY % 147.83% -85.18% 176.56% 90.55% -76.11% -39.21% -
  Horiz. % -6.52% -2.63% -17.75% 23.18% 245.16% 139.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1206 -2.0371 -1.9408 -1.7668 -1.6306 -0.2472 0.5068 -
  YoY % -4.10% -4.96% -9.85% -8.35% -559.63% -148.78% -
  Horiz. % -418.43% -401.95% -382.95% -348.62% -321.74% -48.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.6700 1.5100 -
P/RPS 0.24 0.27 0.24 0.52 0.17 1.10 2.52 -32.40%
  YoY % -11.11% 12.50% -53.85% 205.88% -84.55% -56.35% -
  Horiz. % 9.52% 10.71% 9.52% 20.63% 6.75% 43.65% 100.00%
P/EPS 1.61 3.98 0.59 -0.45 -0.04 -0.92 -2.89 -
  YoY % -59.55% 574.58% 231.11% -1,025.00% 95.65% 68.17% -
  Horiz. % -55.71% -137.72% -20.42% 15.57% 1.38% 31.83% 100.00%
EY 62.09 25.12 169.27 -221.06 -2,338.36 -109.01 -34.63 -
  YoY % 147.17% -85.16% 176.57% 90.55% -2,045.09% -214.78% -
  Horiz. % -179.30% -72.54% -488.80% 638.35% 6,752.41% 314.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.99 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 27/08/15 27/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.5100 1.3800 -
P/RPS 0.24 0.27 0.24 0.52 0.17 0.84 2.30 -31.36%
  YoY % -11.11% 12.50% -53.85% 205.88% -79.76% -63.48% -
  Horiz. % 10.43% 11.74% 10.43% 22.61% 7.39% 36.52% 100.00%
P/EPS 1.61 3.98 0.59 -0.45 -0.04 -0.70 -2.64 -
  YoY % -59.55% 574.58% 231.11% -1,025.00% 94.29% 73.48% -
  Horiz. % -60.98% -150.76% -22.35% 17.05% 1.52% 26.52% 100.00%
EY 62.09 25.12 169.27 -221.06 -2,338.36 -143.20 -37.89 -
  YoY % 147.17% -85.16% 176.57% 90.55% -1,532.93% -277.94% -
  Horiz. % -163.87% -66.30% -446.74% 583.43% 6,171.44% 377.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers