Highlights

[WONG] YoY Annual (Unaudited) Result on 2015-10-31 [#4]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Dec-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 31-Oct-2015  [#4]
Profit Trend YoY -     33.26%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 60,442 42,707 33,087 29,623 26,670 30,048 33,147 10.53%
  YoY % 41.53% 29.07% 11.69% 11.07% -11.24% -9.35% -
  Horiz. % 182.35% 128.84% 99.82% 89.37% 80.46% 90.65% 100.00%
PBT 8,228 5,996 -641 -3,384 -5,126 -3,368 414 64.54%
  YoY % 37.22% 1,035.41% 81.06% 33.98% -52.20% -913.53% -
  Horiz. % 1,987.44% 1,448.31% -154.83% -817.39% -1,238.16% -813.53% 100.00%
Tax 451 144 1,366 -35 -21 19 -44 -
  YoY % 213.19% -89.46% 4,002.86% -66.67% -210.53% 143.18% -
  Horiz. % -1,025.00% -327.27% -3,104.55% 79.55% 47.73% -43.18% 100.00%
NP 8,679 6,140 725 -3,419 -5,147 -3,349 370 69.15%
  YoY % 41.35% 746.90% 121.21% 33.57% -53.69% -1,005.14% -
  Horiz. % 2,345.68% 1,659.46% 195.95% -924.05% -1,391.08% -905.14% 100.00%
NP to SH 8,677 6,114 715 -3,435 -5,147 -3,349 291 76.05%
  YoY % 41.92% 755.10% 120.82% 33.26% -53.69% -1,250.86% -
  Horiz. % 2,981.79% 2,101.03% 245.70% -1,180.41% -1,768.73% -1,150.86% 100.00%
Tax Rate -5.48 % -2.40 % - % - % - % - % 10.63 % -
  YoY % -128.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -51.55% -22.58% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 51,763 36,567 32,362 33,042 31,817 33,397 32,777 7.91%
  YoY % 41.56% 12.99% -2.06% 3.85% -4.73% 1.89% -
  Horiz. % 157.92% 111.56% 98.73% 100.81% 97.07% 101.89% 100.00%
Net Worth 64,831 59,501 54,009 52,846 56,781 60,156 62,824 0.53%
  YoY % 8.96% 10.17% 2.20% -6.93% -5.61% -4.25% -
  Horiz. % 103.20% 94.71% 85.97% 84.12% 90.38% 95.75% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 1,826 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 21.05 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 64,831 59,501 54,009 52,846 56,781 60,156 62,824 0.53%
  YoY % 8.96% 10.17% 2.20% -6.93% -5.61% -4.25% -
  Horiz. % 103.20% 94.71% 85.97% 84.12% 90.38% 95.75% 100.00%
NOSH 91,312 91,541 91,541 91,114 91,583 89,785 88,484 0.53%
  YoY % -0.25% 0.00% 0.47% -0.51% 2.00% 1.47% -
  Horiz. % 103.20% 103.45% 103.45% 102.97% 103.50% 101.47% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 14.36 % 14.38 % 2.19 % -11.54 % -19.30 % -11.15 % 1.12 % 52.96%
  YoY % -0.14% 556.62% 118.98% 40.21% -73.09% -1,095.54% -
  Horiz. % 1,282.14% 1,283.93% 195.54% -1,030.36% -1,723.21% -995.54% 100.00%
ROE 13.38 % 10.28 % 1.32 % -6.50 % -9.06 % -5.57 % 0.46 % 75.32%
  YoY % 30.16% 678.79% 120.31% 28.26% -62.66% -1,310.87% -
  Horiz. % 2,908.70% 2,234.78% 286.96% -1,413.04% -1,969.57% -1,210.87% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 66.19 46.65 36.14 32.51 29.12 33.47 37.46 9.95%
  YoY % 41.89% 29.08% 11.17% 11.64% -13.00% -10.65% -
  Horiz. % 176.70% 124.53% 96.48% 86.79% 77.74% 89.35% 100.00%
EPS 9.49 6.68 0.78 -3.77 -5.62 -3.73 0.32 75.89%
  YoY % 42.07% 756.41% 120.69% 32.92% -50.67% -1,265.63% -
  Horiz. % 2,965.62% 2,087.50% 243.75% -1,178.12% -1,756.25% -1,165.62% 100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7100 0.6500 0.5900 0.5800 0.6200 0.6700 0.7100 -
  YoY % 9.23% 10.17% 1.72% -6.45% -7.46% -5.63% -
  Horiz. % 100.00% 91.55% 83.10% 81.69% 87.32% 94.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 252,141
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 23.97 16.94 13.12 11.75 10.58 11.92 13.15 10.52%
  YoY % 41.50% 29.12% 11.66% 11.06% -11.24% -9.35% -
  Horiz. % 182.28% 128.82% 99.77% 89.35% 80.46% 90.65% 100.00%
EPS 3.44 2.42 0.28 -1.36 -2.04 -1.33 0.12 74.90%
  YoY % 42.15% 764.29% 120.59% 33.33% -53.38% -1,208.33% -
  Horiz. % 2,866.67% 2,016.67% 233.33% -1,133.33% -1,700.00% -1,108.33% 100.00%
DPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.2571 0.2360 0.2142 0.2096 0.2252 0.2386 0.2492 0.52%
  YoY % 8.94% 10.18% 2.19% -6.93% -5.62% -4.25% -
  Horiz. % 103.17% 94.70% 85.96% 84.11% 90.37% 95.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.8800 1.3600 0.6600 0.5300 0.5850 0.5950 0.2200 -
P/RPS 1.33 2.92 1.83 1.63 2.01 1.78 0.59 14.50%
  YoY % -54.45% 59.56% 12.27% -18.91% 12.92% 201.69% -
  Horiz. % 225.42% 494.92% 310.17% 276.27% 340.68% 301.69% 100.00%
P/EPS 9.26 20.36 84.50 -14.06 -10.41 -15.95 66.90 -28.07%
  YoY % -54.52% -75.91% 701.00% -35.06% 34.73% -123.84% -
  Horiz. % 13.84% 30.43% 126.31% -21.02% -15.56% -23.84% 100.00%
EY 10.80 4.91 1.18 -7.11 -9.61 -6.27 1.49 39.09%
  YoY % 119.96% 316.10% 116.60% 26.01% -53.27% -520.81% -
  Horiz. % 724.83% 329.53% 79.19% -477.18% -644.97% -420.81% 100.00%
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.24 2.09 1.12 0.91 0.94 0.89 0.31 25.98%
  YoY % -40.67% 86.61% 23.08% -3.19% 5.62% 187.10% -
  Horiz. % 400.00% 674.19% 361.29% 293.55% 303.23% 287.10% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 19/12/18 21/12/17 27/12/16 28/12/15 23/12/14 30/12/13 28/12/12 -
Price 0.7950 1.2400 0.6400 0.5250 0.5200 0.5500 0.2100 -
P/RPS 1.20 2.66 1.77 1.61 1.79 1.64 0.56 13.54%
  YoY % -54.89% 50.28% 9.94% -10.06% 9.15% 192.86% -
  Horiz. % 214.29% 475.00% 316.07% 287.50% 319.64% 292.86% 100.00%
P/EPS 8.37 18.57 81.94 -13.93 -9.25 -14.75 63.86 -28.72%
  YoY % -54.93% -77.34% 688.23% -50.59% 37.29% -123.10% -
  Horiz. % 13.11% 29.08% 128.31% -21.81% -14.48% -23.10% 100.00%
EY 11.95 5.39 1.22 -7.18 -10.81 -6.78 1.57 40.23%
  YoY % 121.71% 341.80% 116.99% 33.58% -59.44% -531.85% -
  Horiz. % 761.15% 343.31% 77.71% -457.32% -688.54% -431.85% 100.00%
DY 2.52 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.12 1.91 1.08 0.91 0.84 0.82 0.30 24.54%
  YoY % -41.36% 76.85% 18.68% 8.33% 2.44% 173.33% -
  Horiz. % 373.33% 636.67% 360.00% 303.33% 280.00% 273.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

458  282  556  1614 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SMTRACK 0.16-0.005 
 AHB 0.13+0.025 
 HSI-CI9 0.125-0.045 
 DNEX 0.935+0.015 
 TOPBLDS 0.015-0.02 
 OPCOM 1.05+0.05 
 VINVEST 0.450.00 
 SENHENG 0.825-0.045 
 MYEG 0.95+0.02 
 HIBISCS 0.95-0.02 
PARTNERS & BROKERS