Highlights

[AMTEK] YoY Annual (Unaudited) Result on 2009-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 09-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2009
Quarter 30-Jun-2009  [#4]
Profit Trend YoY -     109.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 49,382 43,602 6,637 10,378 17,782 31,406 35,015 5.89%
  YoY % 13.26% 556.95% -36.05% -41.64% -43.38% -10.31% -
  Horiz. % 141.03% 124.52% 18.95% 29.64% 50.78% 89.69% 100.00%
PBT 607 7,824 3,420 471 -3,528 -3,556 -8,770 -
  YoY % -92.24% 128.77% 626.11% 113.35% 0.79% 59.45% -
  Horiz. % -6.92% -89.21% -39.00% -5.37% 40.23% 40.55% 100.00%
Tax -264 -421 -6,956 -175 -206 -212 -489 -9.75%
  YoY % 37.29% 93.95% -3,874.86% 15.05% 2.83% 56.65% -
  Horiz. % 53.99% 86.09% 1,422.49% 35.79% 42.13% 43.35% 100.00%
NP 343 7,403 -3,536 296 -3,734 -3,768 -9,259 -
  YoY % -95.37% 309.36% -1,294.59% 107.93% 0.90% 59.30% -
  Horiz. % -3.70% -79.95% 38.19% -3.20% 40.33% 40.70% 100.00%
NP to SH 344 7,405 -3,535 332 -3,574 -3,625 -9,163 -
  YoY % -95.35% 309.48% -1,164.76% 109.29% 1.41% 60.44% -
  Horiz. % -3.75% -80.81% 38.58% -3.62% 39.00% 39.56% 100.00%
Tax Rate 43.49 % 5.38 % 203.39 % 37.15 % - % - % - % -
  YoY % 708.36% -97.35% 447.48% 0.00% 0.00% 0.00% -
  Horiz. % 117.07% 14.48% 547.48% 100.00% - - -
Total Cost 49,039 36,199 10,173 10,082 21,516 35,174 44,274 1.72%
  YoY % 35.47% 255.83% 0.90% -53.14% -38.83% -20.55% -
  Horiz. % 110.76% 81.76% 22.98% 22.77% 48.60% 79.45% 100.00%
Net Worth 24,999 24,999 17,494 21,499 20,494 24,007 25,494 -0.33%
  YoY % -0.00% 42.90% -18.63% 4.91% -14.63% -5.83% -
  Horiz. % 98.06% 98.06% 68.62% 84.33% 80.39% 94.17% 100.00%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 24,999 24,999 17,494 21,499 20,494 24,007 25,494 -0.33%
  YoY % -0.00% 42.90% -18.63% 4.91% -14.63% -5.83% -
  Horiz. % 98.06% 98.06% 68.62% 84.33% 80.39% 94.17% 100.00%
NOSH 49,998 49,999 49,985 49,999 49,986 50,015 49,989 0.00%
  YoY % -0.00% 0.03% -0.03% 0.03% -0.06% 0.05% -
  Horiz. % 100.02% 100.02% 99.99% 100.02% 99.99% 100.05% 100.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.69 % 16.98 % -53.28 % 2.85 % -21.00 % -12.00 % -26.44 % -
  YoY % -95.94% 131.87% -1,969.47% 113.57% -75.00% 54.61% -
  Horiz. % -2.61% -64.22% 201.51% -10.78% 79.43% 45.39% 100.00%
ROE 1.38 % 29.62 % -20.21 % 1.54 % -17.44 % -15.10 % -35.94 % -
  YoY % -95.34% 246.56% -1,412.34% 108.83% -15.50% 57.99% -
  Horiz. % -3.84% -82.42% 56.23% -4.28% 48.53% 42.01% 100.00%
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 98.77 87.20 13.28 20.76 35.57 62.79 70.05 5.89%
  YoY % 13.27% 556.63% -36.03% -41.64% -43.35% -10.36% -
  Horiz. % 141.00% 124.48% 18.96% 29.64% 50.78% 89.64% 100.00%
EPS 0.69 14.81 -7.07 0.66 -7.15 -7.25 -18.33 -
  YoY % -95.34% 309.48% -1,171.21% 109.23% 1.38% 60.45% -
  Horiz. % -3.76% -80.80% 38.57% -3.60% 39.01% 39.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5000 0.3500 0.4300 0.4100 0.4800 0.5100 -0.33%
  YoY % 0.00% 42.86% -18.60% 4.88% -14.58% -5.88% -
  Horiz. % 98.04% 98.04% 68.63% 84.31% 80.39% 94.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 98.77 87.21 13.27 20.76 35.56 62.81 70.03 5.89%
  YoY % 13.26% 557.20% -36.08% -41.62% -43.38% -10.31% -
  Horiz. % 141.04% 124.53% 18.95% 29.64% 50.78% 89.69% 100.00%
EPS 0.69 14.81 -7.07 0.66 -7.15 -7.25 -18.33 -
  YoY % -95.34% 309.48% -1,171.21% 109.23% 1.38% 60.45% -
  Horiz. % -3.76% -80.80% 38.57% -3.60% 39.01% 39.55% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5000 0.3499 0.4300 0.4099 0.4802 0.5099 -0.33%
  YoY % 0.00% 42.90% -18.63% 4.90% -14.64% -5.82% -
  Horiz. % 98.06% 98.06% 68.62% 84.33% 80.39% 94.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.2500 0.1900 0.1800 0.1000 0.1500 0.2800 0.2600 -
P/RPS 0.25 0.22 1.36 0.48 0.42 0.45 0.37 -6.32%
  YoY % 13.64% -83.82% 183.33% 14.29% -6.67% 21.62% -
  Horiz. % 67.57% 59.46% 367.57% 129.73% 113.51% 121.62% 100.00%
P/EPS 36.34 1.28 -2.55 15.06 -2.10 -3.86 -1.42 -
  YoY % 2,739.06% 150.20% -116.93% 817.14% 45.60% -171.83% -
  Horiz. % -2,559.16% -90.14% 179.58% -1,060.56% 147.89% 271.83% 100.00%
EY 2.75 77.95 -39.29 6.64 -47.67 -25.89 -70.50 -
  YoY % -96.47% 298.40% -691.72% 113.93% -84.13% 63.28% -
  Horiz. % -3.90% -110.57% 55.73% -9.42% 67.62% 36.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.38 0.51 0.23 0.37 0.58 0.51 -0.33%
  YoY % 31.58% -25.49% 121.74% -37.84% -36.21% 13.73% -
  Horiz. % 98.04% 74.51% 100.00% 45.10% 72.55% 113.73% 100.00%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 30/08/10 09/09/09 28/08/08 29/08/07 30/08/06 -
Price 0.2500 0.1700 0.1700 0.1200 0.3000 0.2000 0.2400 -
P/RPS 0.25 0.19 1.28 0.58 0.84 0.32 0.34 -4.99%
  YoY % 31.58% -85.16% 120.69% -30.95% 162.50% -5.88% -
  Horiz. % 73.53% 55.88% 376.47% 170.59% 247.06% 94.12% 100.00%
P/EPS 36.34 1.15 -2.40 18.07 -4.20 -2.76 -1.31 -
  YoY % 3,060.00% 147.92% -113.28% 530.24% -52.17% -110.69% -
  Horiz. % -2,774.05% -87.79% 183.21% -1,379.39% 320.61% 210.69% 100.00%
EY 2.75 87.12 -41.60 5.53 -23.83 -36.24 -76.38 -
  YoY % -96.84% 309.42% -852.26% 123.21% 34.24% 52.55% -
  Horiz. % -3.60% -114.06% 54.46% -7.24% 31.20% 47.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.34 0.49 0.28 0.73 0.42 0.47 1.04%
  YoY % 47.06% -30.61% 75.00% -61.64% 73.81% -10.64% -
  Horiz. % 106.38% 72.34% 104.26% 59.57% 155.32% 89.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers