Highlights

[SKPRES] YoY Annual (Unaudited) Result on 2017-03-31 [#4]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend YoY -     26.69%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,826,733 1,664,891 2,104,507 1,943,564 1,015,353 619,267 412,769 28.10%
  YoY % 9.72% -20.89% 8.28% 91.42% 63.96% 50.03% -
  Horiz. % 442.56% 403.35% 509.85% 470.86% 245.99% 150.03% 100.00%
PBT 99,222 125,225 162,294 138,513 101,366 55,799 39,763 16.45%
  YoY % -20.77% -22.84% 17.17% 36.65% 81.66% 40.33% -
  Horiz. % 249.53% 314.93% 408.15% 348.35% 254.93% 140.33% 100.00%
Tax -24,554 -28,265 -35,276 -35,197 -19,884 -13,477 -10,442 15.30%
  YoY % 13.13% 19.87% -0.22% -77.01% -47.54% -29.07% -
  Horiz. % 235.15% 270.69% 337.83% 337.07% 190.42% 129.07% 100.00%
NP 74,668 96,960 127,018 103,316 81,482 42,322 29,321 16.84%
  YoY % -22.99% -23.66% 22.94% 26.80% 92.53% 44.34% -
  Horiz. % 254.66% 330.68% 433.20% 352.36% 277.90% 144.34% 100.00%
NP to SH 75,693 97,614 127,101 103,316 81,551 42,253 29,321 17.11%
  YoY % -22.46% -23.20% 23.02% 26.69% 93.01% 44.10% -
  Horiz. % 258.15% 332.91% 433.48% 352.36% 278.13% 144.10% 100.00%
Tax Rate 24.75 % 22.57 % 21.74 % 25.41 % 19.62 % 24.15 % 26.26 % -0.98%
  YoY % 9.66% 3.82% -14.44% 29.51% -18.76% -8.04% -
  Horiz. % 94.25% 85.95% 82.79% 96.76% 74.71% 91.96% 100.00%
Total Cost 1,752,065 1,567,931 1,977,489 1,840,248 933,871 576,945 383,448 28.79%
  YoY % 11.74% -20.71% 7.46% 97.06% 61.86% 50.46% -
  Horiz. % 456.92% 408.90% 515.71% 479.92% 243.55% 150.46% 100.00%
Net Worth 613,050 587,588 552,886 444,740 327,706 152,974 216,143 18.96%
  YoY % 4.33% 6.28% 24.32% 35.71% 114.22% -29.23% -
  Horiz. % 283.63% 271.85% 255.80% 205.76% 151.61% 70.77% 100.00%
Dividend
31/03/20 31/03/19 31/09/04 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 15,297 8,105 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 88.73% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 188.73% 100.00%
Div Payout % - % - % - % - % - % 36.20 % 27.64 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 30.97% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 130.97% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 613,050 587,588 552,886 444,740 327,706 152,974 216,143 18.96%
  YoY % 4.33% 6.28% 24.32% 35.71% 114.22% -29.23% -
  Horiz. % 283.63% 271.85% 255.80% 205.76% 151.61% 70.77% 100.00%
NOSH 1,251,123 1,250,188 1,228,637 1,170,369 1,092,353 899,850 900,598 5.63%
  YoY % 0.07% 1.75% 4.98% 7.14% 21.39% -0.08% -
  Horiz. % 138.92% 138.82% 136.42% 129.95% 121.29% 99.92% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.09 % 5.82 % 6.04 % 5.32 % 8.02 % 6.83 % 7.10 % -8.77%
  YoY % -29.73% -3.64% 13.53% -33.67% 17.42% -3.80% -
  Horiz. % 57.61% 81.97% 85.07% 74.93% 112.96% 96.20% 100.00%
ROE 12.35 % 16.61 % 22.99 % 23.23 % 24.89 % 27.62 % 13.57 % -1.56%
  YoY % -25.65% -27.75% -1.03% -6.67% -9.88% 103.54% -
  Horiz. % 91.01% 122.40% 169.42% 171.19% 183.42% 203.54% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 146.01 133.17 171.29 166.06 92.95 68.82 45.83 21.28%
  YoY % 9.64% -22.25% 3.15% 78.66% 35.06% 50.16% -
  Horiz. % 318.59% 290.57% 373.75% 362.34% 202.81% 150.16% 100.00%
EPS 6.05 7.81 10.34 8.83 7.47 4.69 3.26 10.84%
  YoY % -22.54% -24.47% 17.10% 18.21% 59.28% 43.87% -
  Horiz. % 185.58% 239.57% 317.18% 270.86% 229.14% 143.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.70 0.90 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 88.89% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 188.89% 100.00%
NAPS 0.4900 0.4700 0.4500 0.3800 0.3000 0.1700 0.2400 12.62%
  YoY % 4.26% 4.44% 18.42% 26.67% 76.47% -29.17% -
  Horiz. % 204.17% 195.83% 187.50% 158.33% 125.00% 70.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,258,035
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 145.21 132.34 167.29 154.49 80.71 49.22 32.81 28.11%
  YoY % 9.72% -20.89% 8.29% 91.41% 63.98% 50.02% -
  Horiz. % 442.58% 403.35% 509.88% 470.86% 245.99% 150.02% 100.00%
EPS 6.02 7.76 10.10 8.21 6.48 3.36 2.33 17.12%
  YoY % -22.42% -23.17% 23.02% 26.70% 92.86% 44.21% -
  Horiz. % 258.37% 333.05% 433.48% 352.36% 278.11% 144.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.22 0.64 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 90.63% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 190.63% 100.00%
NAPS 0.4873 0.4671 0.4395 0.3535 0.2605 0.1216 0.1718 18.96%
  YoY % 4.32% 6.28% 24.33% 35.70% 114.23% -29.22% -
  Horiz. % 283.64% 271.89% 255.82% 205.76% 151.63% 70.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.7700 1.3400 1.5800 1.2700 1.2900 0.8450 0.3250 -
P/RPS 0.53 1.01 0.92 0.76 1.39 1.23 0.71 -4.75%
  YoY % -47.52% 9.78% 21.05% -45.32% 13.01% 73.24% -
  Horiz. % 74.65% 142.25% 129.58% 107.04% 195.77% 173.24% 100.00%
P/EPS 12.73 17.16 15.27 14.39 17.28 18.00 9.98 4.14%
  YoY % -25.82% 12.38% 6.12% -16.72% -4.00% 80.36% -
  Horiz. % 127.56% 171.94% 153.01% 144.19% 173.15% 180.36% 100.00%
EY 7.86 5.83 6.55 6.95 5.79 5.56 10.02 -3.96%
  YoY % 34.82% -10.99% -5.76% 20.03% 4.14% -44.51% -
  Horiz. % 78.44% 58.18% 65.37% 69.36% 57.78% 55.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.01 2.77 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -27.44% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 72.56% 100.00%
P/NAPS 1.57 2.85 3.51 3.34 4.30 4.97 1.35 2.55%
  YoY % -44.91% -18.80% 5.09% -22.33% -13.48% 268.15% -
  Horiz. % 116.30% 211.11% 260.00% 247.41% 318.52% 368.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 -
Price 1.3500 1.3000 1.5800 1.3000 1.2800 1.0100 0.3950 -
P/RPS 0.92 0.98 0.92 0.78 1.38 1.47 0.86 1.13%
  YoY % -6.12% 6.52% 17.95% -43.48% -6.12% 70.93% -
  Horiz. % 106.98% 113.95% 106.98% 90.70% 160.47% 170.93% 100.00%
P/EPS 22.31 16.65 15.27 14.73 17.15 21.51 12.13 10.68%
  YoY % 33.99% 9.04% 3.67% -14.11% -20.27% 77.33% -
  Horiz. % 183.92% 137.26% 125.89% 121.43% 141.38% 177.33% 100.00%
EY 4.48 6.01 6.55 6.79 5.83 4.65 8.24 -9.65%
  YoY % -25.46% -8.24% -3.53% 16.47% 25.38% -43.57% -
  Horiz. % 54.37% 72.94% 79.49% 82.40% 70.75% 56.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.68 2.28 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -26.32% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 73.68% 100.00%
P/NAPS 2.76 2.77 3.51 3.42 4.27 5.94 1.65 8.94%
  YoY % -0.36% -21.08% 2.63% -19.91% -28.11% 260.00% -
  Horiz. % 167.27% 167.88% 212.73% 207.27% 258.79% 360.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

495  223  548  955 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.18+0.09 
 PDZ-WB 0.055+0.025 
 IRIS 0.275+0.015 
 VC 0.08+0.02 
 ANZO 0.215-0.02 
 KNM 0.23+0.015 
 MQTECH 0.075+0.01 
 MLAB 0.05+0.01 
 TDEX 0.08+0.02 
 PA 0.065+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers