Highlights

[ARBB] YoY Annual (Unaudited) Result on 2016-12-31 [#4]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend YoY -     -1,765.19%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 102,644 15,257 11,433 35,036 28,831 27,612 58,191 9.92%
  YoY % 572.77% 33.45% -67.37% 21.52% 4.41% -52.55% -
  Horiz. % 176.39% 26.22% 19.65% 60.21% 49.55% 47.45% 100.00%
PBT 34,607 4,248 -3,651 -15,683 -636 -14,712 -3,257 -
  YoY % 714.67% 216.35% 76.72% -2,365.88% 95.68% -351.70% -
  Horiz. % -1,062.54% -130.43% 112.10% 481.52% 19.53% 451.70% 100.00%
Tax -218 -21 2 90 -200 3,932 2,359 -
  YoY % -938.10% -1,150.00% -97.78% 145.00% -105.09% 66.68% -
  Horiz. % -9.24% -0.89% 0.08% 3.82% -8.48% 166.68% 100.00%
NP 34,389 4,227 -3,649 -15,593 -836 -10,780 -898 -
  YoY % 713.56% 215.84% 76.60% -1,765.19% 92.24% -1,100.45% -
  Horiz. % -3,829.51% -470.71% 406.35% 1,736.41% 93.10% 1,200.45% 100.00%
NP to SH 34,770 4,227 -3,649 -15,593 -836 -10,780 -898 -
  YoY % 722.57% 215.84% 76.60% -1,765.19% 92.24% -1,100.45% -
  Horiz. % -3,871.94% -470.71% 406.35% 1,736.41% 93.10% 1,200.45% 100.00%
Tax Rate 0.63 % 0.49 % - % - % - % - % - % -
  YoY % 28.57% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.57% 100.00% - - - - -
Total Cost 68,255 11,030 15,082 50,629 29,667 38,392 59,089 2.43%
  YoY % 518.81% -26.87% -70.21% 70.66% -22.73% -35.03% -
  Horiz. % 115.51% 18.67% 25.52% 85.68% 50.21% 64.97% 100.00%
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,870 14.49%
  YoY % 368.17% 32.76% -17.14% -42.62% -1.61% -22.49% -
  Horiz. % 225.35% 48.13% 36.26% 43.76% 76.26% 77.51% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,870 14.49%
  YoY % 368.17% 32.76% -17.14% -42.62% -1.61% -22.49% -
  Horiz. % 225.35% 48.13% 36.26% 43.76% 76.26% 77.51% 100.00%
NOSH 289,813 67,210 61,100 61,100 61,100 61,100 61,088 29.61%
  YoY % 331.21% 10.00% 0.00% 0.00% 0.00% 0.02% -
  Horiz. % 474.42% 110.02% 100.02% 100.02% 100.02% 100.02% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 33.50 % 27.71 % -31.92 % -44.51 % -2.90 % -39.04 % -1.54 % -
  YoY % 20.89% 186.81% 28.29% -1,434.83% 92.57% -2,435.07% -
  Horiz. % -2,175.32% -1,799.35% 2,072.73% 2,890.26% 188.31% 2,535.07% 100.00%
ROE 31.57 % 17.97 % -20.59 % -72.92 % -2.24 % -28.46 % -1.84 % -
  YoY % 75.68% 187.28% 71.76% -3,155.36% 92.13% -1,446.74% -
  Horiz. % -1,715.76% -976.63% 1,119.02% 3,963.04% 121.74% 1,546.74% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 35.42 22.70 18.71 57.34 47.19 45.19 95.26 -15.19%
  YoY % 56.04% 21.33% -67.37% 21.51% 4.43% -52.56% -
  Horiz. % 37.18% 23.83% 19.64% 60.19% 49.54% 47.44% 100.00%
EPS 12.00 6.29 -5.97 -25.52 -1.37 -17.64 -1.47 -
  YoY % 90.78% 205.36% 76.61% -1,762.77% 92.23% -1,100.00% -
  Horiz. % -816.33% -427.89% 406.12% 1,736.05% 93.20% 1,200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.3500 0.2900 0.3500 0.6100 0.6200 0.8000 -11.66%
  YoY % 8.57% 20.69% -17.14% -42.62% -1.61% -22.50% -
  Horiz. % 47.50% 43.75% 36.25% 43.75% 76.25% 77.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 461,173
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 22.26 3.31 2.48 7.60 6.25 5.99 12.62 9.92%
  YoY % 572.51% 33.47% -67.37% 21.60% 4.34% -52.54% -
  Horiz. % 176.39% 26.23% 19.65% 60.22% 49.52% 47.46% 100.00%
EPS 7.54 0.92 -0.79 -3.38 -0.18 -2.34 -0.19 -
  YoY % 719.57% 216.46% 76.63% -1,777.78% 92.31% -1,131.58% -
  Horiz. % -3,968.42% -484.21% 415.79% 1,778.95% 94.74% 1,231.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2388 0.0510 0.0384 0.0464 0.0808 0.0821 0.1060 14.49%
  YoY % 368.24% 32.81% -17.24% -42.57% -1.58% -22.55% -
  Horiz. % 225.28% 48.11% 36.23% 43.77% 76.23% 77.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.3050 0.2900 0.2300 0.4050 0.6000 0.5400 0.6400 -
P/RPS 0.86 1.28 1.23 0.71 1.27 1.19 0.67 4.25%
  YoY % -32.81% 4.07% 73.24% -44.09% 6.72% 77.61% -
  Horiz. % 128.36% 191.04% 183.58% 105.97% 189.55% 177.61% 100.00%
P/EPS 2.54 4.61 -3.85 -1.59 -43.85 -3.06 -43.54 -
  YoY % -44.90% 219.74% -142.14% 96.37% -1,333.01% 92.97% -
  Horiz. % -5.83% -10.59% 8.84% 3.65% 100.71% 7.03% 100.00%
EY 39.34 21.69 -25.97 -63.01 -2.28 -32.67 -2.30 -
  YoY % 81.37% 183.52% 58.78% -2,663.60% 93.02% -1,320.43% -
  Horiz. % -1,710.43% -943.04% 1,129.13% 2,739.57% 99.13% 1,420.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.83 0.79 1.16 0.98 0.87 0.80 -
  YoY % -3.61% 5.06% -31.90% 18.37% 12.64% 8.75% -
  Horiz. % 100.00% 103.75% 98.75% 145.00% 122.50% 108.75% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.2750 0.3500 0.2150 0.4300 1.2400 0.5500 0.6050 -
P/RPS 0.78 1.54 1.15 0.75 2.63 1.22 0.64 3.35%
  YoY % -49.35% 33.91% 53.33% -71.48% 115.57% 90.63% -
  Horiz. % 121.88% 240.62% 179.69% 117.19% 410.94% 190.63% 100.00%
P/EPS 2.29 5.57 -3.60 -1.68 -90.63 -3.12 -41.16 -
  YoY % -58.89% 254.72% -114.29% 98.15% -2,804.81% 92.42% -
  Horiz. % -5.56% -13.53% 8.75% 4.08% 220.19% 7.58% 100.00%
EY 43.63 17.97 -27.78 -59.35 -1.10 -32.08 -2.43 -
  YoY % 142.79% 164.69% 53.19% -5,295.45% 96.57% -1,220.16% -
  Horiz. % -1,795.47% -739.51% 1,143.21% 2,442.39% 45.27% 1,320.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 1.00 0.74 1.23 2.03 0.89 0.76 -0.90%
  YoY % -28.00% 35.14% -39.84% -39.41% 128.09% 17.11% -
  Horiz. % 94.74% 131.58% 97.37% 161.84% 267.11% 117.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

110  386  495  1523 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28+0.02 
 BIOHLDG 0.31+0.01 
 QES 0.365-0.015 
 DNEX-WD 0.055+0.01 
 XOX-WC 0.02+0.015 
 AT 0.185+0.005 
 ANZO 0.105+0.01 
 TECHNAX 0.15-0.005 
 AIRASIA 0.68-0.04 
 GLOTEC 0.50+0.05 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS