Highlights

[ANZO] YoY Annual (Unaudited) Result on 2010-12-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend YoY -     -123.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 16,962 24,341 11,614 6,428 9,233 7,076 9,130 10.86%
  YoY % -30.32% 109.58% 80.68% -30.38% 30.48% -22.50% -
  Horiz. % 185.78% 266.60% 127.21% 70.41% 101.13% 77.50% 100.00%
PBT -3,650 59 -1,753 -2,818 12,025 -3,922 -5,412 -6.35%
  YoY % -6,286.44% 103.37% 37.79% -123.43% 406.60% 27.53% -
  Horiz. % 67.44% -1.09% 32.39% 52.07% -222.19% 72.47% 100.00%
Tax -52 81 64 -1 136 0 107 -
  YoY % -164.20% 26.56% 6,500.00% -100.74% 0.00% 0.00% -
  Horiz. % -48.60% 75.70% 59.81% -0.93% 127.10% 0.00% 100.00%
NP -3,702 140 -1,689 -2,819 12,161 -3,922 -5,305 -5.81%
  YoY % -2,744.29% 108.29% 40.09% -123.18% 410.07% 26.07% -
  Horiz. % 69.78% -2.64% 31.84% 53.14% -229.24% 73.93% 100.00%
NP to SH -3,702 167 -1,684 -2,819 12,161 -3,922 -5,305 -5.81%
  YoY % -2,316.77% 109.92% 40.26% -123.18% 410.07% 26.07% -
  Horiz. % 69.78% -3.15% 31.74% 53.14% -229.24% 73.93% 100.00%
Tax Rate - % -137.29 % - % - % -1.13 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 12,149.56% 0.00% 0.00% 100.00% - -
Total Cost 20,664 24,201 13,303 9,247 -2,928 10,998 14,435 6.16%
  YoY % -14.62% 81.92% 43.86% 415.81% -126.62% -23.81% -
  Horiz. % 143.15% 167.65% 92.16% 64.06% -20.28% 76.19% 100.00%
Net Worth 43,359 36,183 30,430 23,273 5,423 -22,852 -18,885 -
  YoY % 19.83% 18.91% 30.75% 329.09% 123.73% -21.01% -
  Horiz. % -229.60% -191.60% -161.13% -123.24% -28.72% 121.01% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 43,359 36,183 30,430 23,273 5,423 -22,852 -18,885 -
  YoY % 19.83% 18.91% 30.75% 329.09% 123.73% -21.01% -
  Horiz. % -229.60% -191.60% -161.13% -123.24% -28.72% 121.01% 100.00%
NOSH 221,676 185,555 174,285 167,797 36,377 22,718 22,673 46.18%
  YoY % 19.47% 6.47% 3.87% 361.27% 60.12% 0.20% -
  Horiz. % 977.67% 818.37% 768.66% 740.05% 160.44% 100.20% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -21.83 % 0.58 % -14.54 % -43.86 % 131.71 % -55.43 % -58.11 % -15.04%
  YoY % -3,863.79% 103.99% 66.85% -133.30% 337.62% 4.61% -
  Horiz. % 37.57% -1.00% 25.02% 75.48% -226.66% 95.39% 100.00%
ROE -8.54 % 0.46 % -5.53 % -12.11 % 224.21 % 0.00 % 0.00 % -
  YoY % -1,956.52% 108.32% 54.34% -105.40% 0.00% 0.00% -
  Horiz. % -3.81% 0.21% -2.47% -5.40% 100.00% - -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 7.65 13.12 6.66 3.83 25.38 31.15 40.27 -24.16%
  YoY % -41.69% 97.00% 73.89% -84.91% -18.52% -22.65% -
  Horiz. % 19.00% 32.58% 16.54% 9.51% 63.02% 77.35% 100.00%
EPS -1.67 0.09 -0.97 -1.68 31.45 -17.30 -23.40 -35.57%
  YoY % -1,955.56% 109.28% 42.26% -105.34% 281.79% 26.07% -
  Horiz. % 7.14% -0.38% 4.15% 7.18% -134.40% 73.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1956 0.1950 0.1746 0.1387 0.1491 -1.0059 -0.8329 -
  YoY % 0.31% 11.68% 25.88% -6.98% 114.82% -20.77% -
  Horiz. % -23.48% -23.41% -20.96% -16.65% -17.90% 120.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.93 2.76 1.32 0.73 1.05 0.80 1.04 10.84%
  YoY % -30.07% 109.09% 80.82% -30.48% 31.25% -23.08% -
  Horiz. % 185.58% 265.38% 126.92% 70.19% 100.96% 76.92% 100.00%
EPS -0.42 0.02 -0.19 -0.32 1.38 -0.45 -0.60 -5.77%
  YoY % -2,200.00% 110.53% 40.62% -123.19% 406.67% 25.00% -
  Horiz. % 70.00% -3.33% 31.67% 53.33% -230.00% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0492 0.0411 0.0345 0.0264 0.0062 -0.0259 -0.0214 -
  YoY % 19.71% 19.13% 30.68% 325.81% 123.94% -21.03% -
  Horiz. % -229.91% -192.06% -161.21% -123.36% -28.97% 121.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.2200 0.2900 1.1200 0.1300 0.2000 0.1300 0.2900 -
P/RPS 2.88 2.21 16.81 3.39 0.79 0.42 0.72 25.97%
  YoY % 30.32% -86.85% 395.87% 329.11% 88.10% -41.67% -
  Horiz. % 400.00% 306.94% 2,334.72% 470.83% 109.72% 58.33% 100.00%
P/EPS -13.17 322.22 -115.91 -7.74 0.60 -0.75 -1.24 48.21%
  YoY % -104.09% 377.99% -1,397.55% -1,390.00% 180.00% 39.52% -
  Horiz. % 1,062.10% -25,985.48% 9,347.58% 624.19% -48.39% 60.48% 100.00%
EY -7.59 0.31 -0.86 -12.92 167.15 -132.79 -80.68 -32.54%
  YoY % -2,548.39% 136.05% 93.34% -107.73% 225.88% -64.59% -
  Horiz. % 9.41% -0.38% 1.07% 16.01% -207.18% 164.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.12 1.49 6.41 0.94 1.34 0.00 0.00 -
  YoY % -24.83% -76.76% 581.91% -29.85% 0.00% 0.00% -
  Horiz. % 83.58% 111.19% 478.36% 70.15% 100.00% - -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 06/03/13 27/02/12 25/02/11 25/02/10 26/02/09 27/02/08 -
Price 0.2600 0.2550 1.2300 0.1200 0.1700 0.1300 0.2900 -
P/RPS 3.40 1.94 18.46 3.13 0.67 0.42 0.72 29.50%
  YoY % 75.26% -89.49% 489.78% 367.16% 59.52% -41.67% -
  Horiz. % 472.22% 269.44% 2,563.89% 434.72% 93.06% 58.33% 100.00%
P/EPS -15.57 283.33 -127.30 -7.14 0.51 -0.75 -1.24 52.40%
  YoY % -105.50% 322.57% -1,682.91% -1,500.00% 168.00% 39.52% -
  Horiz. % 1,255.65% -22,849.19% 10,266.13% 575.81% -41.13% 60.48% 100.00%
EY -6.42 0.35 -0.79 -14.00 196.65 -132.79 -80.68 -34.39%
  YoY % -1,934.29% 144.30% 94.36% -107.12% 248.09% -64.59% -
  Horiz. % 7.96% -0.43% 0.98% 17.35% -243.74% 164.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.33 1.31 7.04 0.87 1.14 0.00 0.00 -
  YoY % 1.53% -81.39% 709.20% -23.68% 0.00% 0.00% -
  Horiz. % 116.67% 114.91% 617.54% 76.32% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers