Highlights

[PRESTAR] YoY Annual (Unaudited) Result on 2017-12-31 [#4]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend YoY -     77.18%
Quarter Report


View:


Show?  YoY % Horiz. %

Annual (Unaudited) Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 454,168 508,124 741,855 621,484 616,913 630,101 600,538 -4.55%
  YoY % -10.62% -31.51% 19.37% 0.74% -2.09% 4.92% -
  Horiz. % 75.63% 84.61% 123.53% 103.49% 102.73% 104.92% 100.00%
PBT 1,523 10,669 67,816 39,832 19,642 22,912 20,329 -35.06%
  YoY % -85.72% -84.27% 70.26% 102.79% -14.27% 12.71% -
  Horiz. % 7.49% 52.48% 333.59% 195.94% 96.62% 112.71% 100.00%
Tax 6,081 7,240 -17,087 -9,146 -6,489 -7,872 -4,086 -
  YoY % -16.01% 142.37% -86.82% -40.95% 17.57% -92.66% -
  Horiz. % -148.83% -177.19% 418.18% 223.84% 158.81% 192.66% 100.00%
NP 7,604 17,909 50,729 30,686 13,153 15,040 16,243 -11.88%
  YoY % -57.54% -64.70% 65.32% 133.30% -12.55% -7.41% -
  Horiz. % 46.81% 110.26% 312.31% 188.92% 80.98% 92.59% 100.00%
NP to SH 5,529 12,610 43,126 24,340 10,659 12,309 12,205 -12.36%
  YoY % -56.15% -70.76% 77.18% 128.35% -13.40% 0.85% -
  Horiz. % 45.30% 103.32% 353.35% 199.43% 87.33% 100.85% 100.00%
Tax Rate -399.28 % -67.86 % 25.20 % 22.96 % 33.04 % 34.36 % 20.10 % -
  YoY % -488.39% -369.29% 9.76% -30.51% -3.84% 70.95% -
  Horiz. % -1,986.47% -337.61% 125.37% 114.23% 164.38% 170.95% 100.00%
Total Cost 446,564 490,215 691,126 590,798 603,760 615,061 584,295 -4.38%
  YoY % -8.90% -29.07% 16.98% -2.15% -1.84% 5.27% -
  Horiz. % 76.43% 83.90% 118.28% 101.11% 103.33% 105.27% 100.00%
Net Worth 285,634 281,874 278,194 234,072 215,280 202,531 193,260 6.72%
  YoY % 1.33% 1.32% 18.85% 8.73% 6.29% 4.80% -
  Horiz. % 147.80% 145.85% 143.95% 121.12% 111.39% 104.80% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 1,956 2,936 9,865 3,519 3,500 3,491 3,482 -9.16%
  YoY % -33.37% -70.24% 180.27% 0.55% 0.25% 0.28% -
  Horiz. % 56.18% 84.32% 283.30% 101.08% 100.53% 100.28% 100.00%
Div Payout % 35.38 % 23.28 % 22.87 % 14.46 % 32.84 % 28.37 % 28.53 % 3.65%
  YoY % 51.98% 1.79% 58.16% -55.97% 15.76% -0.56% -
  Horiz. % 124.01% 81.60% 80.16% 50.68% 115.11% 99.44% 100.00%
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 285,634 281,874 278,194 234,072 215,280 202,531 193,260 6.72%
  YoY % 1.33% 1.32% 18.85% 8.73% 6.29% 4.80% -
  Horiz. % 147.80% 145.85% 143.95% 121.12% 111.39% 104.80% 100.00%
NOSH 195,640 195,746 197,301 175,994 175,024 174,595 174,108 1.96%
  YoY % -0.05% -0.79% 12.11% 0.55% 0.25% 0.28% -
  Horiz. % 112.37% 112.43% 113.32% 101.08% 100.53% 100.28% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 1.67 % 3.52 % 6.84 % 4.94 % 2.13 % 2.39 % 2.70 % -7.69%
  YoY % -52.56% -48.54% 38.46% 131.92% -10.88% -11.48% -
  Horiz. % 61.85% 130.37% 253.33% 182.96% 78.89% 88.52% 100.00%
ROE 1.94 % 4.47 % 15.50 % 10.40 % 4.95 % 6.08 % 6.32 % -17.86%
  YoY % -56.60% -71.16% 49.04% 110.10% -18.59% -3.80% -
  Horiz. % 30.70% 70.73% 245.25% 164.56% 78.32% 96.20% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 232.14 259.58 376.00 353.13 352.47 360.89 344.92 -6.38%
  YoY % -10.57% -30.96% 6.48% 0.19% -2.33% 4.63% -
  Horiz. % 67.30% 75.26% 109.01% 102.38% 102.19% 104.63% 100.00%
EPS 2.83 6.42 22.36 13.83 6.09 7.05 7.01 -14.02%
  YoY % -55.92% -71.29% 61.68% 127.09% -13.62% 0.57% -
  Horiz. % 40.37% 91.58% 318.97% 197.29% 86.88% 100.57% 100.00%
DPS 1.00 1.50 5.00 2.00 2.00 2.00 2.00 -10.91%
  YoY % -33.33% -70.00% 150.00% 0.00% 0.00% 0.00% -
  Horiz. % 50.00% 75.00% 250.00% 100.00% 100.00% 100.00% 100.00%
NAPS 1.4600 1.4400 1.4100 1.3300 1.2300 1.1600 1.1100 4.67%
  YoY % 1.39% 2.13% 6.02% 8.13% 6.03% 4.50% -
  Horiz. % 131.53% 129.73% 127.03% 119.82% 110.81% 104.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 221.73 248.07 362.18 303.41 301.18 307.62 293.19 -4.55%
  YoY % -10.62% -31.51% 19.37% 0.74% -2.09% 4.92% -
  Horiz. % 75.63% 84.61% 123.53% 103.49% 102.73% 104.92% 100.00%
EPS 2.70 6.16 21.05 11.88 5.20 6.01 5.96 -12.36%
  YoY % -56.17% -70.74% 77.19% 128.46% -13.48% 0.84% -
  Horiz. % 45.30% 103.36% 353.19% 199.33% 87.25% 100.84% 100.00%
DPS 0.96 1.43 4.82 1.72 1.71 1.70 1.70 -9.08%
  YoY % -32.87% -70.33% 180.23% 0.58% 0.59% 0.00% -
  Horiz. % 56.47% 84.12% 283.53% 101.18% 100.59% 100.00% 100.00%
NAPS 1.3945 1.3761 1.3582 1.1428 1.0510 0.9888 0.9435 6.73%
  YoY % 1.34% 1.32% 18.85% 8.73% 6.29% 4.80% -
  Horiz. % 147.80% 145.85% 143.95% 121.12% 111.39% 104.80% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.4350 0.5200 1.0400 0.8700 0.4800 0.4500 0.4600 -
P/RPS 0.19 0.20 0.28 0.25 0.14 0.12 0.13 6.53%
  YoY % -5.00% -28.57% 12.00% 78.57% 16.67% -7.69% -
  Horiz. % 146.15% 153.85% 215.38% 192.31% 107.69% 92.31% 100.00%
P/EPS 15.39 8.07 4.76 6.29 7.88 6.38 6.56 15.26%
  YoY % 90.71% 69.54% -24.32% -20.18% 23.51% -2.74% -
  Horiz. % 234.60% 123.02% 72.56% 95.88% 120.12% 97.26% 100.00%
EY 6.50 12.39 21.02 15.90 12.69 15.67 15.24 -13.23%
  YoY % -47.54% -41.06% 32.20% 25.30% -19.02% 2.82% -
  Horiz. % 42.65% 81.30% 137.93% 104.33% 83.27% 102.82% 100.00%
DY 2.30 2.88 4.81 2.30 4.17 4.44 4.35 -10.07%
  YoY % -20.14% -40.12% 109.13% -44.84% -6.08% 2.07% -
  Horiz. % 52.87% 66.21% 110.57% 52.87% 95.86% 102.07% 100.00%
P/NAPS 0.30 0.36 0.74 0.65 0.39 0.39 0.41 -5.07%
  YoY % -16.67% -51.35% 13.85% 66.67% 0.00% -4.88% -
  Horiz. % 73.17% 87.80% 180.49% 158.54% 95.12% 95.12% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 27/02/19 27/02/18 23/02/17 25/02/16 26/02/15 25/02/14 -
Price 0.3750 0.6100 1.1000 0.8950 0.4250 0.5000 0.4750 -
P/RPS 0.16 0.23 0.29 0.25 0.12 0.14 0.14 2.25%
  YoY % -30.43% -20.69% 16.00% 108.33% -14.29% 0.00% -
  Horiz. % 114.29% 164.29% 207.14% 178.57% 85.71% 100.00% 100.00%
P/EPS 13.27 9.47 5.03 6.47 6.98 7.09 6.78 11.84%
  YoY % 40.13% 88.27% -22.26% -7.31% -1.55% 4.57% -
  Horiz. % 195.72% 139.68% 74.19% 95.43% 102.95% 104.57% 100.00%
EY 7.54 10.56 19.87 15.45 14.33 14.10 14.76 -10.59%
  YoY % -28.60% -46.85% 28.61% 7.82% 1.63% -4.47% -
  Horiz. % 51.08% 71.54% 134.62% 104.67% 97.09% 95.53% 100.00%
DY 2.67 2.46 4.55 2.23 4.71 4.00 4.21 -7.31%
  YoY % 8.54% -45.93% 104.04% -52.65% 17.75% -4.99% -
  Horiz. % 63.42% 58.43% 108.08% 52.97% 111.88% 95.01% 100.00%
P/NAPS 0.26 0.42 0.78 0.67 0.35 0.43 0.43 -8.04%
  YoY % -38.10% -46.15% 16.42% 91.43% -18.60% 0.00% -
  Horiz. % 60.47% 97.67% 181.40% 155.81% 81.40% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

418  374  625  1101 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.2550.00 
 VSOLAR 0.040.00 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.105+0.005 
 KTG 0.24-0.005 
 HPPHB 0.695-0.045 
 DGB 0.095-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS