Highlights

[LAMBO] YoY Annualized Quarter Result on 2017-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     12.98%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Revenue 0 110,354 86,276 75,982 920 0 1,782 -
  YoY % 0.00% 27.91% 13.55% 8,158.91% 0.00% 0.00% -
  Horiz. % 0.00% 6,192.70% 4,841.53% 4,263.86% 51.63% 0.00% 100.00%
PBT 0 23,260 23,176 24,336 -308 0 -264 -
  YoY % 0.00% 0.36% -4.77% 8,001.30% 0.00% 0.00% -
  Horiz. % -0.00% -8,810.61% -8,778.79% -9,218.18% 116.67% -0.00% 100.00%
Tax 0 -6,832 -6,162 -6,128 0 0 0 -
  YoY % 0.00% -10.87% -0.55% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 111.49% 100.55% 100.00% - - -
NP 0 16,428 17,014 18,208 -308 0 -264 -
  YoY % 0.00% -3.44% -6.56% 6,011.69% 0.00% 0.00% -
  Horiz. % -0.00% -6,222.73% -6,444.70% -6,896.97% 116.67% -0.00% 100.00%
NP to SH 0 16,448 17,040 18,208 -308 0 -264 -
  YoY % 0.00% -3.47% -6.41% 6,011.69% 0.00% 0.00% -
  Horiz. % -0.00% -6,230.30% -6,454.55% -6,896.97% 116.67% -0.00% 100.00%
Tax Rate - % 29.37 % 26.59 % 25.18 % - % - % - % -
  YoY % 0.00% 10.46% 5.60% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 116.64% 105.60% 100.00% - - -
Total Cost 0 93,926 69,262 57,774 1,228 0 2,046 -
  YoY % 0.00% 35.61% 19.88% 4,604.72% 0.00% 0.00% -
  Horiz. % 0.00% 4,590.71% 3,385.24% 2,823.75% 60.02% 0.00% 100.00%
Net Worth - 124,144 107,777 93,128 6,137 6,799 5,940 -
  YoY % 0.00% 15.19% 15.73% 1,417.24% -9.73% 14.47% -
  Horiz. % 0.00% 2,089.98% 1,814.44% 1,567.81% 103.33% 114.47% 100.00%
Dividend
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Net Worth - 124,144 107,777 93,128 6,137 6,799 5,940 -
  YoY % 0.00% 15.19% 15.73% 1,417.24% -9.73% 14.47% -
  Horiz. % 0.00% 2,089.98% 1,814.44% 1,567.81% 103.33% 114.47% 100.00%
NOSH 2,101,103 2,100,587 1,645,464 835,229 219,999 395,336 188,571 63.27%
  YoY % 0.02% 27.66% 97.01% 279.65% -44.35% 109.65% -
  Horiz. % 1,114.22% 1,113.95% 872.59% 442.92% 116.67% 209.65% 100.00%
Ratio Analysis
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
NP Margin - % 14.89 % 19.72 % 23.96 % -33.48 % - % -14.81 % -
  YoY % 0.00% -24.49% -17.70% 171.57% 0.00% 0.00% -
  Horiz. % 0.00% -100.54% -133.15% -161.78% 226.06% 0.00% 100.00%
ROE - % 13.25 % 15.81 % 19.55 % -5.02 % - % -4.44 % -
  YoY % 0.00% -16.19% -19.13% 489.44% 0.00% 0.00% -
  Horiz. % 0.00% -298.42% -356.08% -440.32% 113.06% 0.00% 100.00%
Per Share
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS - 5.25 5.24 9.10 0.42 - 0.95 -
  YoY % 0.00% 0.19% -42.42% 2,066.67% 0.00% 0.00% -
  Horiz. % 0.00% 552.63% 551.58% 957.89% 44.21% 0.00% 100.00%
EPS 0.00 0.78 1.04 2.18 -0.14 0.00 -0.14 -
  YoY % 0.00% -25.00% -52.29% 1,657.14% 0.00% 0.00% -
  Horiz. % -0.00% -557.14% -742.86% -1,557.14% 100.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0591 0.0655 0.1115 0.0279 0.0172 0.0315 -
  YoY % 0.00% -9.77% -41.26% 299.64% 62.21% -45.40% -
  Horiz. % 0.00% 187.62% 207.94% 353.97% 88.57% 54.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
RPS - 2.21 1.73 1.52 0.02 - 0.04 -
  YoY % 0.00% 27.75% 13.82% 7,500.00% 0.00% 0.00% -
  Horiz. % 0.00% 5,525.00% 4,325.00% 3,800.00% 50.00% 0.00% 100.00%
EPS 0.00 0.33 0.34 0.37 -0.01 0.00 -0.01 -
  YoY % 0.00% -2.94% -8.11% 3,800.00% 0.00% 0.00% -
  Horiz. % -0.00% -3,300.00% -3,400.00% -3,700.00% 100.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0249 0.0216 0.0187 0.0012 0.0014 0.0012 -
  YoY % 0.00% 15.28% 15.51% 1,458.33% -14.29% 16.67% -
  Horiz. % 0.00% 2,075.00% 1,800.00% 1,558.33% 100.00% 116.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date 29/11/19 28/06/19 29/06/18 30/06/17 31/12/15 30/06/16 31/12/14 -
Price 0.0350 0.0650 0.1450 0.8200 0.1800 0.1800 0.1300 -
P/RPS 0.00 1.24 2.77 9.01 43.04 0.00 13.76 -
  YoY % 0.00% -55.23% -69.26% -79.07% 0.00% 0.00% -
  Horiz. % 0.00% 9.01% 20.13% 65.48% 312.79% 0.00% 100.00%
P/EPS 0.00 8.30 14.00 37.61 -128.57 0.00 -92.86 -
  YoY % 0.00% -40.71% -62.78% 129.25% 0.00% 0.00% -
  Horiz. % -0.00% -8.94% -15.08% -40.50% 138.46% -0.00% 100.00%
EY 0.00 12.05 7.14 2.66 -0.78 0.00 -1.08 -
  YoY % 0.00% 68.77% 168.42% 441.03% 0.00% 0.00% -
  Horiz. % -0.00% -1,115.74% -661.11% -246.30% 72.22% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.10 2.21 7.35 6.45 10.47 4.13 -
  YoY % 0.00% -50.23% -69.93% 13.95% -38.40% 153.51% -
  Horiz. % 0.00% 26.63% 53.51% 177.97% 156.17% 253.51% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/06/19 30/06/18 30/06/17 31/12/15 30/06/16 31/12/14 CAGR
Date - 29/08/19 28/08/18 30/08/17 26/02/16 30/08/16 27/02/15 -
Price 0.0000 0.0500 0.1400 0.8350 0.2150 0.2300 0.1400 -
P/RPS 0.00 0.95 2.67 9.18 51.41 0.00 14.81 -
  YoY % 0.00% -64.42% -70.92% -82.14% 0.00% 0.00% -
  Horiz. % 0.00% 6.41% 18.03% 61.99% 347.13% 0.00% 100.00%
P/EPS 0.00 6.39 13.52 38.30 -153.57 0.00 -100.00 -
  YoY % 0.00% -52.74% -64.70% 124.94% 0.00% 0.00% -
  Horiz. % -0.00% -6.39% -13.52% -38.30% 153.57% -0.00% 100.00%
EY 0.00 15.66 7.40 2.61 -0.65 0.00 -1.00 -
  YoY % 0.00% 111.62% 183.52% 501.54% 0.00% 0.00% -
  Horiz. % -0.00% -1,566.00% -740.00% -261.00% 65.00% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.85 2.14 7.49 7.71 13.37 4.44 -
  YoY % 0.00% -60.28% -71.43% -2.85% -42.33% 201.13% -
  Horiz. % 0.00% 19.14% 48.20% 168.69% 173.65% 301.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HOW PUMP AND DUMP SYNDICATES OPERATE IN BURSA, Please Avoid At All Costs, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. Number of Covid 19 cases solely depends on Government's efficiency - Koon Yew Yin Koon Yew Yin's Blog
3. World’s most vaccinated nation is spooked by Covid spike (Chinese-made Sinopharm vaccine widely used in Seychelles) News1
4. Are you an INTELLIGENT INVESTOR? You can beat Buffett with THIS STOCK with 100% return in 2 months! Ultimate Stock Tips
5. 木材价格暴涨,这家公司竟然没有人买?! Swim With Sharks
6. ARB Berhad – Not As Good As It Seems. Be Cautious. The 1994 Investor
7. Calvin replies to CynicalCyan, THE INVESTMENT APPROACH OF CALVIN TAN
8. U.S. Suffers Sharpest Rise in Poverty Rate in More Than 50 Years - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS