Highlights

[LAMBO] YoY Annualized Quarter Result on 2017-09-30 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 29-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     3.39%    YoY -     - %
Quarter Report


View:


Show?  YoY % Horiz. %

Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 81,361 90,490 80,001 0 1,605 1,106 1,020 96.07%
  YoY % -10.09% 13.11% 0.00% 0.00% 45.06% 8.50% -
  Horiz. % 7,976.60% 8,871.63% 7,843.27% 0.00% 157.39% 108.50% 100.00%
PBT 18,098 23,630 25,172 0 -380 -1,372 -1,693 -
  YoY % -23.41% -6.12% 0.00% 0.00% 72.30% 18.98% -
  Horiz. % -1,068.82% -1,395.51% -1,486.54% -0.00% 22.44% 81.02% 100.00%
Tax -5,564 -6,321 -6,346 0 0 0 0 -
  YoY % 11.98% 0.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.67% 99.60% 100.00% - - - -
NP 12,534 17,309 18,825 0 -380 -1,372 -1,693 -
  YoY % -27.58% -8.05% 0.00% 0.00% 72.30% 18.98% -
  Horiz. % -740.24% -1,022.20% -1,111.73% -0.00% 22.44% 81.02% 100.00%
NP to SH 12,554 17,356 18,825 0 -380 -1,372 -1,688 -
  YoY % -27.66% -7.81% 0.00% 0.00% 72.30% 18.72% -
  Horiz. % -743.76% -1,028.20% -1,115.24% -0.00% 22.51% 81.28% 100.00%
Tax Rate 30.74 % 26.75 % 25.21 % - % - % - % - % -
  YoY % 14.92% 6.11% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 121.94% 106.11% 100.00% - - - -
Total Cost 68,826 73,181 61,176 0 1,985 2,478 2,713 64.40%
  YoY % -5.95% 19.62% 0.00% 0.00% -19.90% -8.65% -
  Horiz. % 2,536.61% 2,697.10% 2,254.64% 0.00% 73.17% 91.35% 100.00%
Net Worth 122,494 110,761 97,669 54,165 6,752 4,740 6,763 56.10%
  YoY % 10.59% 13.40% 80.32% 702.18% 42.43% -29.91% -
  Horiz. % 1,811.09% 1,637.63% 1,444.06% 800.85% 99.83% 70.09% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 122,494 110,761 97,669 54,165 6,752 4,740 6,763 56.10%
  YoY % 10.59% 13.40% 80.32% 702.18% 42.43% -29.91% -
  Horiz. % 1,811.09% 1,637.63% 1,444.06% 800.85% 99.83% 70.09% 100.00%
NOSH 2,101,103 1,795,167 832,649 445,809 219,230 183,749 173,424 46.74%
  YoY % 17.04% 115.60% 86.77% 103.35% 19.31% 5.95% -
  Horiz. % 1,211.54% 1,035.13% 480.12% 257.06% 126.41% 105.95% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 15.41 % 19.13 % 23.53 % - % -23.67 % -123.98 % -166.01 % -
  YoY % -19.45% -18.70% 0.00% 0.00% 80.91% 25.32% -
  Horiz. % -9.28% -11.52% -14.17% 0.00% 14.26% 74.68% 100.00%
ROE 10.25 % 15.67 % 19.27 % - % -5.63 % -28.94 % -24.96 % -
  YoY % -34.59% -18.68% 0.00% 0.00% 80.55% -15.95% -
  Horiz. % -41.07% -62.78% -77.20% 0.00% 22.56% 115.95% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.87 5.04 9.61 - 0.73 0.60 0.59 33.53%
  YoY % -23.21% -47.55% 0.00% 0.00% 21.67% 1.69% -
  Horiz. % 655.93% 854.24% 1,628.81% 0.00% 123.73% 101.69% 100.00%
EPS 0.60 0.97 2.27 0.00 -0.17 -0.75 -0.97 -
  YoY % -38.14% -57.27% 0.00% 0.00% 77.33% 22.68% -
  Horiz. % -61.86% -100.00% -234.02% -0.00% 17.53% 77.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0583 0.0617 0.1173 0.1215 0.0308 0.0258 0.0390 6.38%
  YoY % -5.51% -47.40% -3.46% 294.48% 19.38% -33.85% -
  Horiz. % 149.49% 158.21% 300.77% 311.54% 78.97% 66.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.66 1.85 1.63 - 0.03 0.02 0.02 97.27%
  YoY % -10.27% 13.50% 0.00% 0.00% 50.00% 0.00% -
  Horiz. % 8,300.00% 9,250.00% 8,150.00% 0.00% 150.00% 100.00% 100.00%
EPS 0.26 0.35 0.38 0.00 -0.01 -0.03 -0.03 -
  YoY % -25.71% -7.89% 0.00% 0.00% 66.67% 0.00% -
  Horiz. % -866.67% -1,166.67% -1,266.67% -0.00% 33.33% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0250 0.0226 0.0200 0.0111 0.0014 0.0010 0.0014 55.76%
  YoY % 10.62% 13.00% 80.18% 692.86% 40.00% -28.57% -
  Horiz. % 1,785.71% 1,614.29% 1,428.57% 792.86% 100.00% 71.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.0500 0.1500 0.6850 0.1900 0.1600 0.1500 0.1000 -
P/RPS 1.29 2.98 7.13 0.00 21.85 24.91 17.00 -32.73%
  YoY % -56.71% -58.20% 0.00% 0.00% -12.28% 46.53% -
  Horiz. % 7.59% 17.53% 41.94% 0.00% 128.53% 146.53% 100.00%
P/EPS 8.37 15.51 30.30 0.00 -92.31 -20.09 -10.27 -
  YoY % -46.03% -48.81% 0.00% 0.00% -359.48% -95.62% -
  Horiz. % -81.50% -151.02% -295.03% -0.00% 898.83% 195.62% 100.00%
EY 11.95 6.45 3.30 0.00 -1.08 -4.98 -9.73 -
  YoY % 85.27% 95.45% 0.00% 0.00% 78.31% 48.82% -
  Horiz. % -122.82% -66.29% -33.92% -0.00% 11.10% 51.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 2.43 5.84 1.56 5.19 5.81 2.56 -15.44%
  YoY % -64.61% -58.39% 274.36% -69.94% -10.67% 126.95% -
  Horiz. % 33.59% 94.92% 228.12% 60.94% 202.73% 226.95% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 -
Price 0.0350 0.1450 0.6000 0.2800 0.1800 0.1600 0.0900 -
P/RPS 0.90 2.88 6.24 0.00 24.58 26.57 15.30 -35.31%
  YoY % -68.75% -53.85% 0.00% 0.00% -7.49% 73.66% -
  Horiz. % 5.88% 18.82% 40.78% 0.00% 160.65% 173.66% 100.00%
P/EPS 5.86 15.00 26.54 0.00 -103.85 -21.43 -9.25 -
  YoY % -60.93% -43.48% 0.00% 0.00% -384.60% -131.68% -
  Horiz. % -63.35% -162.16% -286.92% -0.00% 1,122.70% 231.68% 100.00%
EY 17.07 6.67 3.77 0.00 -0.96 -4.67 -10.81 -
  YoY % 155.92% 76.92% 0.00% 0.00% 79.44% 56.80% -
  Horiz. % -157.91% -61.70% -34.88% -0.00% 8.88% 43.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 2.35 5.12 2.30 5.84 6.20 2.31 -18.72%
  YoY % -74.47% -54.10% 122.61% -60.62% -5.81% 168.40% -
  Horiz. % 25.97% 101.73% 221.65% 99.57% 252.81% 268.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Monday Limit Up Lah! RM3.8B Project Win!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
2. Stock Pick Year 2021 - 26 Feb Result Stock Pick Contest Year 2021
3. Vivocom March Super Bull Run !!! Covid Trader
4. TOPGLOV applies for dual primary listing on Hong Kong bourse gloveharicut
5. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
6. Vivocom March SuperBull Run !!! Covid Trader
7. Purchased Top Glove - felicity Good Articles to Share
8. Vivocom 3月超强牛市!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
PARTNERS & BROKERS